Translation of review report originally issued in Arabic
Sixth of October for Development and Investment Company "SODIC"
(An Egyptian Joint Stock Company)
Consolidated Interim Financial Statements
For the Financial Period Ended June 30, 2021
And Limited Review Report
kpmg Hazem Hassan
Public Accountants & Consultants
Translation of review report originally issued in Arabic
Contents | Page |
Limited Review Report | 1 |
Consolidated Interim Statement of Financial Position | 2 |
Consolidated Interim Statement of Profit or Loss | 3 |
Consolidated Interim Statement of Comprehensive Income | 4 |
Consolidated Interim Statement of Changes in Equity | 5 |
Consolidated Interim Statement of Cash Flows | 6 |
Notes to the Consolidated Interim Financial Statements | 7-64 |
Translation of the consolidated financial statements originally issued in Arabic
Sixth of October for Development and Investment Company "SODIC"
(An Egyptian Joint Stock Company)
Consolidated interim statement of financial position as at
EGP | Note | 30 June 2021 | 31 December 2020 | ||
No. | |||||
Non-current assets | |||||
Property, plant and equipment | (25) | 567 577 005 | 581 410 188 | ||
Projects under construction | (26) | 142 629 604 | 134 774 619 | ||
Investment properties under development | (27) | 2 351 243 213 | 2 103 226 267 | ||
Investments in associates and joint ventures | (28) | - | 377 843 | ||
Investment properties | (29) | 159 798 001 | 137 928 366 | ||
Right of use - Assets | (30-1) | 46 403 444 | 54 496 633 | ||
Trade and notes receivable | (20-2) | 737 647 610 | 794 441 952 | ||
Deffered tax assets | (15) | 87 643 529 | 64 271 015 | ||
Total non-current assets | 4 092 942 406 | 3 870 926 883 | |||
Current assets | |||||
Inventory | (17) | 14 264 166 | 7 876 394 | ||
Completed units ready for sale | (18) | 70 219 802 | 69 642 963 | ||
Works in process | )19( | 15 448 744 771 | 14 375 083 694 | ||
Trade and notes receivable | )20-1( | 1 235 124 957 | 1 218 170 107 | ||
Debtors and other debit balances | )21( | 3 077 035 025 | 2 995 420 876 | ||
Financial investments at amortized cost | )23( | 647 308 949 | 674 786 982 | ||
Cash and cash equivalents | (24) | 1 342 252 600 | 1 535 698 054 | ||
Total current assets | 21 834 950 270 | 20 876 679 070 | |||
Total assets | 25 927 892 676 | 24 747 605 953 | |||
Equity | |||||
Issued & paid in capital | (31-1) | 1 424 789 472 | 1 424 789 472 | ||
Legal reserve | )31-2( | 224 840 771 | 223 686 635 | ||
Special reserve - share premium | )31-3( | 1 430 122 641 | 1 382 852 956 | ||
Retained earnings | 2 961 252 103 | 2 954 919 721 | |||
Profit from sale of treasury shares | )32( | 1 725 456 | 1 725 456 | ||
Reserve for employee stock option plan | )49( | 21 104 173 | 21 528 566 | ||
Equity attributable to equity holders of the Company | 6 063 834 616 | 6 009 502 806 | |||
Non-controlling interests | )33( | 62 311 648 | 62 982 621 | ||
Total equity | 6 126 146 264 | 6 072 485 427 | |||
Non-current liabilities | |||||
Loans | (34) | 1 651 252 926 | 1 822 342 750 | ||
Creditors and notes payable | (35) | - | 13 429 153 | ||
New Urban Communities Autority | (36) | 5 758 530 690 | 5 349 923 684 | ||
Lease contracts liabilities | (30-2) | 39 283 831 | 46 909 744 | ||
Total non-current liabilities | 7 449 067 447 | 7 232 605 331 | |||
Current liabilities | |||||
Banks facilities | 2 948 433 | 226 619 | |||
Loans | (34) | 782 289 856 | 433 651 176 | ||
Advances - from customers | (37) | 8 491 025 297 | 7 619 243 097 | ||
Contractors, suppliers and notes payable | (38) | 541 940 359 | 652 179 321 | ||
Income tax liabilies | 99 093 746 | 294 881 455 | |||
New Urban Communities Autority | (36) | 229 284 641 | 262 491 314 | ||
Creditors and other credit balances | (39) | 1 851 094 028 | 1 829 169 680 | ||
Lease contracts liabilities | (30-2) | 11 728 169 | 14 251 473 | ||
Provisions | (40) | 343 274 436 | 336 421 060 | ||
Total current liabilities | 12 352 678 965 | 11 442 515 195 | |||
Total liabilities | 19 801 746 412 | 18 675 120 526 | |||
Total equity and liabilities | 25 927 892 676 | 24 747 605 953 | |||
* The accompanying notes form an integral part of these consolidated financial statements and to be read therewith.
Financial Manager | Group Financial | Chief Financial Officer | Managing Director | Chairman |
Controller | ||||
Mohamed Samir | Ahmed Hegazi | Omar Elhamawy | Magued Sherif | Ossama Saleh |
"Limited review report attached"
-2-
Translation of the consolidated financial statements | ||||||||||||||
originally issued in Arabic | ||||||||||||||
Sixth of October for Development and Investment Company "SODIC" | ||||||||||||||
(An Egyptian Joint Stock Company) | ||||||||||||||
Consolidated interim statement of profit or loss | ||||||||||||||
for the financial period | ||||||||||||||
Adjusted | Adjusted | |||||||||||||
EGP | Note | from 1/1/2021 | from 1/1/2020 | from 1/4/2021 | from 1/4/2020 | |||||||||
No | to 30/6/2021 | to 30/6/2020 | to 30/6/2021 | to 30/6/2020 | ||||||||||
Revenues | ||||||||||||||
Sales of real estate | (6) | 1 668 608 143 | 1 084 120 093 | 925 656 645 | 640 083 349 | |||||||||
Revenues of services of managing cities and resorts | 171 165 381 | 160 314 865 | 81 097 438 | 88 551 600 | ||||||||||
Revenues of investment property | 14 956 503 | 16 211 200 | 7 516 457 | 6 487 711 | ||||||||||
Revenues from clubs and golf course | 17 249 957 | 3 949 501 | 9 134 403 | 485 739 | ||||||||||
Total operation revenues | ||||||||||||||
1 871 979 984 | 1 264 595 659 | 1 023 404 943 | 735 608 399 | |||||||||||
Cost of sales | ||||||||||||||
Cost of sales of real estate | (7) | ( 1 029 964 884) | ( 706 925 776) | ( | 557 783 090) | ( | 418 399 552) | |||||||
Costs of services of managing cities and resorts | (128 934 664) | (122 927 097) | ( | 61 106 823) | ( | 68 993 216) | ||||||||
Costs of investment property | (5 742 255) | (4 840 201) | ( 3 174 397) | ( 2 363 836) | ||||||||||
Cost of clubs and golf course | ( 55 177 630) | (30 818 961) | ( 31 364 406) | ( 14 158 724) | ||||||||||
Total operation costs | ||||||||||||||
(1 219 819 433) | ( 865 512 035) | ( 653 428 716) | ( 503 915 328) | |||||||||||
Gross profit | 652 160 551 | 399 083 624 | 369 976 227 | 231 693 071 |
Other operating revenues Selling and marketing expenses General and administrative expenses Other operating expenses (Charges) for expected credit losses
Operating profit
Finance income
Finance cost
(8) | 47 353 172 | 30 921 391 | 23 953 227 | 16 112 738 | |||
(9) | ( 156 298 349) | ( 117 324 085) | ( 94 464 638) | ( 68 485 506) | |||
(10) | ( 236 414 860) | ( 202 048 316) | ( 122 466 475) | ( 109 479 312) | |||
(11) | ( 13 592 941) | ( 3 642) | ( 13 590 734) | - | |||
(12) | ( 1 343 619) | ( 2 317 841) | ( 744 776) | ( 1 983 115) | |||
291 863 954 | 108 311 131 | 162 662 831 | 67 857 876 | ||||
(13) | 77 742 134 | 126 413 651 | 37 260 032 | 53 079 532 | |||
(14) | ( 67 341 480) | ( 74 325 939) | ( 34 124 801) | ( 27 717 216) |
Net finance income | 10 400 654 | 52 087 712 | 3 135 231 | 25 362 316 | ||||
Net profit before tax | 302 264 608 | 160 398 843 | 165 798 062 | 93 220 192 | ||||
Income tax | (15) | ( 76 419 277) | ( 85 889 895) | ( 42 242 177) | ( 49 534 551) | |||
Profit for the period | 225 845 331 | 74 508 948 | 123 555 885 | 43 685 641 | ||||
Attributable to: | ||||||||
Equity holders of the Company | 222 595 073 | 72 124 838 | 122 127 383 | 42 118 599 | ||||
Non-controlling interests | (33) | 3 250 258 | 2 384 110 | 1 428 502 | 1 567 042 | |||
Net profit for the period | 225 845 331 | 74 508 948 | 123 555 885 | 43 685 641 | ||||
Earnings per share (EGP / Share) | (16) | 0.62 | 0.20 | 0.34 | 0.12 | |||
* The accompanying notes form an integral part of these consolidated financial statements and to be read therewith.
-3-
Translation of the consolidated financial statements originally issued in Arabic
Sixth of October for Development and Investment Company "SODIC"
(An Egyptian Joint Stock Company)
Consolidated interim statement of comprehensive income
for the financial period
Adjusted | Adjusted | ||||||||
EGP | Note | from 1/1/2021 | from 1/1/2020 | from 1/4/2021 | from 1/4/2020 | ||||
No | to 30/6/2021 | to 30/6/2020 | to 30/6/2021 | to 30/6/2020 | |||||
Profit of the period | 225 845 331 | 74 508 948 | 123 555 885 | 43 685 641 | |||||
Total other comprehensive income items for the period after | - | - | - | - | |||||
income tax | |||||||||
Total comprehensive income of the period | 225 845 331 | 74 508 948 | 123 555 885 | 43 685 641 | |||||
Total comprehensive income is attributable to: | |||||||||
Equity holders of the company | 222 595 073 | 72 124 838 | 122 127 383 | 42 118 599 | |||||
Non-controlling interests | (33) | 3 250 258 | 2 384 110 | 1 428 502 | 1 567 042 | ||||
Total comprehensive income for the period | 225 845 331 | 74 508 948 | 123 555 885 | 43 685 641 | |||||
* The accompanying notes form an integral part of these consolidated financial statements and to be read therewith.
-4-
Attachments
- Original document
- Permalink
Disclaimer
SODIC - Sixth of October Development & Investment Co. SAE published this content on 25 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 August 2021 13:14:20 UTC.