Translation of review report originally issued in Arabic

Sixth of October for Development and Investment Company "SODIC"

(An Egyptian Joint Stock Company)

Consolidated Interim Financial Statements

For the Financial Period Ended June 30, 2021

And Limited Review Report

kpmg Hazem Hassan

Public Accountants & Consultants

Translation of review report originally issued in Arabic

Contents

Page

Limited Review Report

1

Consolidated Interim Statement of Financial Position

2

Consolidated Interim Statement of Profit or Loss

3

Consolidated Interim Statement of Comprehensive Income

4

Consolidated Interim Statement of Changes in Equity

5

Consolidated Interim Statement of Cash Flows

6

Notes to the Consolidated Interim Financial Statements

7-64

Translation of the consolidated financial statements originally issued in Arabic

Sixth of October for Development and Investment Company "SODIC"

(An Egyptian Joint Stock Company)

Consolidated interim statement of financial position as at

EGP

Note

30 June 2021

31 December 2020

No.

Non-current assets

Property, plant and equipment

(25)

567 577 005

581 410 188

Projects under construction

(26)

142 629 604

134 774 619

Investment properties under development

(27)

2 351 243 213

2 103 226 267

Investments in associates and joint ventures

(28)

-

377 843

Investment properties

(29)

159 798 001

137 928 366

Right of use - Assets

(30-1)

46 403 444

54 496 633

Trade and notes receivable

(20-2)

737 647 610

794 441 952

Deffered tax assets

(15)

87 643 529

64 271 015

Total non-current assets

4 092 942 406

3 870 926 883

Current assets

Inventory

(17)

14 264 166

7 876 394

Completed units ready for sale

(18)

70 219 802

69 642 963

Works in process

)19(

15 448 744 771

14 375 083 694

Trade and notes receivable

)20-1(

1 235 124 957

1 218 170 107

Debtors and other debit balances

)21(

3 077 035 025

2 995 420 876

Financial investments at amortized cost

)23(

647 308 949

674 786 982

Cash and cash equivalents

(24)

1 342 252 600

1 535 698 054

Total current assets

21 834 950 270

20 876 679 070

Total assets

25 927 892 676

24 747 605 953

Equity

Issued & paid in capital

(31-1)

1 424 789 472

1 424 789 472

Legal reserve

)31-2(

224 840 771

223 686 635

Special reserve - share premium

)31-3(

1 430 122 641

1 382 852 956

Retained earnings

2 961 252 103

2 954 919 721

Profit from sale of treasury shares

)32(

1 725 456

1 725 456

Reserve for employee stock option plan

)49(

21 104 173

21 528 566

Equity attributable to equity holders of the Company

6 063 834 616

6 009 502 806

Non-controlling interests

)33(

62 311 648

62 982 621

Total equity

6 126 146 264

6 072 485 427

Non-current liabilities

Loans

(34)

1 651 252 926

1 822 342 750

Creditors and notes payable

(35)

-

13 429 153

New Urban Communities Autority

(36)

5 758 530 690

5 349 923 684

Lease contracts liabilities

(30-2)

39 283 831

46 909 744

Total non-current liabilities

7 449 067 447

7 232 605 331

Current liabilities

Banks facilities

2 948 433

226 619

Loans

(34)

782 289 856

433 651 176

Advances - from customers

(37)

8 491 025 297

7 619 243 097

Contractors, suppliers and notes payable

(38)

541 940 359

652 179 321

Income tax liabilies

99 093 746

294 881 455

New Urban Communities Autority

(36)

229 284 641

262 491 314

Creditors and other credit balances

(39)

1 851 094 028

1 829 169 680

Lease contracts liabilities

(30-2)

11 728 169

14 251 473

Provisions

(40)

343 274 436

336 421 060

Total current liabilities

12 352 678 965

11 442 515 195

Total liabilities

19 801 746 412

18 675 120 526

Total equity and liabilities

25 927 892 676

24 747 605 953

* The accompanying notes form an integral part of these consolidated financial statements and to be read therewith.

Financial Manager

Group Financial

Chief Financial Officer

Managing Director

Chairman

Controller

Mohamed Samir

Ahmed Hegazi

Omar Elhamawy

Magued Sherif

Ossama Saleh

"Limited review report attached"

-2-

Translation of the consolidated financial statements

originally issued in Arabic

Sixth of October for Development and Investment Company "SODIC"

(An Egyptian Joint Stock Company)

Consolidated interim statement of profit or loss

for the financial period

Adjusted

Adjusted

EGP

Note

from 1/1/2021

from 1/1/2020

from 1/4/2021

from 1/4/2020

No

to 30/6/2021

to 30/6/2020

to 30/6/2021

to 30/6/2020

Revenues

Sales of real estate

(6)

1 668 608 143

1 084 120 093

925 656 645

640 083 349

Revenues of services of managing cities and resorts

171 165 381

160 314 865

81 097 438

88 551 600

Revenues of investment property

14 956 503

16 211 200

7 516 457

6 487 711

Revenues from clubs and golf course

17 249 957

3 949 501

9 134 403

485 739

Total operation revenues

1 871 979 984

1 264 595 659

1 023 404 943

735 608 399

Cost of sales

Cost of sales of real estate

(7)

( 1 029 964 884)

( 706 925 776)

(

557 783 090)

(

418 399 552)

Costs of services of managing cities and resorts

(128 934 664)

(122 927 097)

(

61 106 823)

(

68 993 216)

Costs of investment property

(5 742 255)

(4 840 201)

( 3 174 397)

( 2 363 836)

Cost of clubs and golf course

( 55 177 630)

(30 818 961)

( 31 364 406)

( 14 158 724)

Total operation costs

(1 219 819 433)

( 865 512 035)

( 653 428 716)

( 503 915 328)

Gross profit

652 160 551

399 083 624

369 976 227

231 693 071

Other operating revenues Selling and marketing expenses General and administrative expenses Other operating expenses (Charges) for expected credit losses

Operating profit

Finance income

Finance cost

(8)

47 353 172

30 921 391

23 953 227

16 112 738

(9)

( 156 298 349)

( 117 324 085)

( 94 464 638)

( 68 485 506)

(10)

( 236 414 860)

( 202 048 316)

( 122 466 475)

( 109 479 312)

(11)

( 13 592 941)

( 3 642)

( 13 590 734)

-

(12)

( 1 343 619)

( 2 317 841)

( 744 776)

( 1 983 115)

291 863 954

108 311 131

162 662 831

67 857 876

(13)

77 742 134

126 413 651

37 260 032

53 079 532

(14)

( 67 341 480)

( 74 325 939)

( 34 124 801)

( 27 717 216)

Net finance income

10 400 654

52 087 712

3 135 231

25 362 316

Net profit before tax

302 264 608

160 398 843

165 798 062

93 220 192

Income tax

(15)

( 76 419 277)

( 85 889 895)

( 42 242 177)

( 49 534 551)

Profit for the period

225 845 331

74 508 948

123 555 885

43 685 641

Attributable to:

Equity holders of the Company

222 595 073

72 124 838

122 127 383

42 118 599

Non-controlling interests

(33)

3 250 258

2 384 110

1 428 502

1 567 042

Net profit for the period

225 845 331

74 508 948

123 555 885

43 685 641

Earnings per share (EGP / Share)

(16)

0.62

0.20

0.34

0.12

* The accompanying notes form an integral part of these consolidated financial statements and to be read therewith.

-3-

Translation of the consolidated financial statements originally issued in Arabic

Sixth of October for Development and Investment Company "SODIC"

(An Egyptian Joint Stock Company)

Consolidated interim statement of comprehensive income

for the financial period

Adjusted

Adjusted

EGP

Note

from 1/1/2021

from 1/1/2020

from 1/4/2021

from 1/4/2020

No

to 30/6/2021

to 30/6/2020

to 30/6/2021

to 30/6/2020

Profit of the period

225 845 331

74 508 948

123 555 885

43 685 641

Total other comprehensive income items for the period after

-

-

-

-

income tax

Total comprehensive income of the period

225 845 331

74 508 948

123 555 885

43 685 641

Total comprehensive income is attributable to:

Equity holders of the company

222 595 073

72 124 838

122 127 383

42 118 599

Non-controlling interests

(33)

3 250 258

2 384 110

1 428 502

1 567 042

Total comprehensive income for the period

225 845 331

74 508 948

123 555 885

43 685 641

* The accompanying notes form an integral part of these consolidated financial statements and to be read therewith.

-4-

Attachments

  • Original document
  • Permalink

Disclaimer

SODIC - Sixth of October Development & Investment Co. SAE published this content on 25 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 August 2021 13:14:20 UTC.