Stock 6458 SINKO INDUSTRIES LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinko Industries Ltd.

Equities

6458

JP3372800007

Electrical Components & Equipment

Delayed Japan Exchange
Other stock markets
 11:15:02 27/06/2024 am IST 		5-day change 1st Jan Change
4,085 JPY +1.24% Intraday chart for Sinko Industries Ltd. +6.66% +53.00%
16/05 Sinko Industries Ltd. Announces Dividend for Fiscal Year Ended March 31, 2024, Payable on June 25, 2024; Provides Dividend Guidance for the Second Quarter and Fiscal Year Ending March 31, 2025 CI
16/05 Sinko Industries Ltd. Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2024 and Full Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 39,012 36,386 56,271 44,235 41,713 99,518 - -
Enterprise Value (EV) 1 25,707 18,876 41,394 28,702 25,513 95,743 99,518 99,518
P/E ratio 9.38 x 6.07 x 11.2 x 10.9 x 9.26 x 14.6 x 13.7 x 12.1 x
Yield 2.87% 4.15% 2.3% 2.89% 3.45% 2.71% 3.59% 3.97%
Capitalization / Revenue 0.95 x 0.82 x 1.44 x 1.05 x 0.93 x 1.84 x 1.76 x 1.62 x
EV / Revenue 0.95 x 0.82 x 1.44 x 1.05 x 0.93 x 1.84 x 1.76 x 1.62 x
EV / EBITDA 61,67,936 x 36,54,336 x 73,92,446 x - - - - -
EV / FCF 1,82,12,977 x 73,77,579 x 5,25,90,001 x - 1,89,77,720 x 1,69,66,648 x - -
FCF Yield 0% 0% 0% - 0% 0% - -
Price to Book 0.98 x 0.82 x 1.15 x 0.86 x 0.76 x 1.57 x 1.6 x 1.49 x
Nbr of stocks (in thousands) 26,060 26,065 25,836 25,599 25,219 24,664 - -
Reference price 2 1,497 1,396 2,178 1,728 1,654 4,035 4,035 4,035
Announcement Date 15/05/19 15/05/20 13/05/21 12/05/22 12/05/23 14/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 40,974 44,263 39,177 41,964 44,805 51,943 56,700 61,500
EBITDA 6,325 9,957 7,612 - - - - -
EBIT 1 5,376 9,008 6,565 5,712 5,998 8,627 9,700 10,850
Operating Margin 13.12% 20.35% 16.76% 13.61% 13.39% 16.61% 17.11% 17.64%
Earnings before Tax (EBT) 1 5,872 8,440 7,326 6,048 6,622 9,561 10,000 11,150
Net income 1 4,155 5,996 5,021 4,097 4,514 6,580 7,300 8,250
Net margin 10.14% 13.55% 12.82% 9.76% 10.07% 12.67% 12.87% 13.41%
EPS 2 159.5 230.1 194.2 159.1 178.6 265.1 295.1 333.5
Free Cash Flow 2,142 4,932 1,070 - 2,198 5,643 - -
FCF margin 5.23% 11.14% 2.73% - 4.91% 10.86% - -
FCF Conversion (EBITDA) 33.87% 49.53% 14.06% - - - - -
FCF Conversion (Net income) 51.55% 82.25% 21.31% - 48.69% 85.76% - -
Dividend per Share 2 43.00 58.00 50.00 50.00 57.00 105.0 145.0 160.0
Announcement Date 15/05/19 15/05/20 13/05/21 12/05/22 12/05/23 14/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 20,504 23,759 15,694 23,483 9,681 17,571 10,862 7,935 17,910 12,646 9,879 22,290 13,996 15,657 29,653 11,000 14,000 25,000 15,000 16,700 31,700
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 3,975 5,033 1,886 4,679 1,240 1,829 1,634 436 1,459 1,809 927 2,527 2,826 3,274 6,100 1,040 2,055 3,095 3,050 3,555 6,605
Operating Margin 19.39% 21.18% 12.02% 19.93% 12.81% 10.41% 15.04% 5.49% 8.15% 14.3% 9.38% 11.34% 20.19% 20.91% 20.57% 9.45% 14.68% 12.38% 20.33% 21.29% 20.84%
Earnings before Tax (EBT) 4,244 - 2,471 - - 2,010 1,743 671 1,827 1,879 1,128 3,053 3,171 - - - - - - - -
Net income 2,944 - 1,730 - - 1,429 1,155 470 1,270 1,253 757 2,070 2,131 - - - - - - - -
Net margin 14.36% - 11.02% - - 8.13% 10.63% 5.92% 7.09% 9.91% 7.66% 9.29% 15.23% - - - - - - - -
EPS 113.0 - 66.93 - - 55.30 44.92 18.52 50.18 49.58 30.30 83.15 85.95 - - - - - - - -
Dividend per Share 20.00 - 20.00 - - 20.00 - - 20.00 - - 35.00 - - - - - - - - -
Announcement Date 08/11/19 15/05/20 06/11/20 13/05/21 09/11/21 09/11/21 08/02/22 09/08/22 08/11/22 09/02/23 08/08/23 08/11/23 08/02/24 14/05/24 14/05/24 - - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 13,305 17,510 14,877 15,533 16,200 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2,142 4,932 1,070 - 2,198 5,643 - -
ROE (net income / shareholders' equity) 10.9% 14.3% 10.8% 8.1% 8.5% 11.3% 11.8% 12.7%
ROA (Net income/ Total Assets) 9.51% 15% 10.4% 8.58% 8.74% 11% - -
Assets 1 43,709 40,057 48,118 47,773 51,618 59,726 - -
Book Value Per Share 2 1,524 1,696 1,894 2,015 2,187 2,469 2,526 2,714
Cash Flow per Share 190.0 266.0 229.0 196.0 220.0 318.0 - -
Capex 1 1,430 2,312 4,553 1,522 1,892 3,268 4,000 4,300
Capex / Sales 3.49% 5.22% 11.62% 3.63% 4.22% 6.29% 7.05% 6.99%
Announcement Date 15/05/19 15/05/20 13/05/21 12/05/22 12/05/23 14/05/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Heating, Ventilation & Air Conditioning Systems

1st Jan change Capi.
SINKO INDUSTRIES LTD. Stock Sinko Industries Ltd.
+53.00% 619M
TRANE TECHNOLOGIES PLC Stock Trane Technologies plc
+35.20% 74.64B
CARRIER GLOBAL CORPORATION Stock Carrier Global Corporation
+9.42% 56.64B
JOHNSON CONTROLS INTERNATIONAL PLC Stock Johnson Controls International Plc
+14.35% 44.4B
DAIKIN INDUSTRIES, LTD. Stock Daikin Industries, Ltd.
-2.59% 41.86B
LENNOX INTERNATIONAL INC. Stock Lennox International Inc.
+19.38% 19.03B
WATSCO, INC. Stock Watsco, Inc.
+9.15% 17.44B
A. O. SMITH CORPORATION Stock A. O. Smith Corporation
-0.07% 12.08B
NIBE INDUSTRIER AB Stock NIBE Industrier AB
-34.08% 8.91B
AAON, INC. Stock AAON, Inc.
+14.93% 6.98B
Heating, Ventilation & Air Conditioning Systems
  1. Stock Market
  2. Equities
  3. 6458 Stock
  4. Financials Sinko Industries Ltd.