SIKOZY REALTORS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1 INR | 0.00% |
|
-7.41% | -41.52% |
| 29/05 | Sikozy Realtors Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| 29/05 | Sikozy Realtors Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 19.17 | 30.32 | 34.33 | 56.62 | 40.57 | 35.67 |
| Enterprise Value (EV) 1 | 21.74 | 35.61 | 41.08 | 60.65 | 42.31 | 35.02 |
| P/E ratio | -16.5 x | -22.7 x | 96.3 x | 766 x | -1.35 x | -34 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 47.7 x | - | 3.92 x | 17.7 x | - | - |
| EV / Revenue | 54 x | - | 4.69 x | 18.9 x | - | - |
| EV / EBITDA | -19.4 x | -32.6 x | 67.6 x | 141 x | -5.69 x | -37.1 x |
| EV / FCF | -160 x | -16 x | -25.9 x | 22.5 x | 7.89 x | 12.3 x |
| FCF Yield | -0.63% | -6.25% | -3.86% | 4.44% | 12.7% | 8.13% |
| Price to Book | 0.54 x | 0.88 x | 0.99 x | 1.63 x | 8.64 x | 9.78 x |
| Nbr of stocks (in thousands) | 44,583 | 44,583 | 44,583 | 44,583 | 44,583 | 44,583 |
| Reference price 2 | 0.4300 | 0.6800 | 0.7700 | 1.270 | 0.9100 | 0.8000 |
| Announcement Date | 02/10/18 | 24/08/19 | 24/11/20 | 07/09/21 | 06/09/22 | 07/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.4023 | - | 8.763 | 3.205 | - | - |
| EBITDA 1 | -1.123 | -1.094 | 0.6073 | 0.4313 | -7.441 | -0.9431 |
| EBIT 1 | -1.133 | -1.104 | 0.6051 | 0.429 | -7.443 | -0.9453 |
| Operating Margin | -281.77% | - | 6.91% | 13.39% | - | - |
| Earnings before Tax (EBT) 1 | -1.137 | -1.342 | 0.3458 | 0.0739 | -30.1 | -0.9883 |
| Net income 1 | -1.137 | -1.342 | 0.3458 | 0.0739 | -30.1 | -1.048 |
| Net margin | -282.74% | - | 3.95% | 2.31% | - | - |
| EPS 2 | -0.0260 | -0.0300 | 0.008000 | 0.001657 | -0.6752 | -0.0235 |
| Free Cash Flow 1 | -0.1359 | -2.226 | -1.586 | 2.694 | 5.363 | 2.848 |
| FCF margin | -33.79% | - | -18.1% | 84.06% | - | - |
| FCF Conversion (EBITDA) | - | - | - | 624.66% | - | - |
| FCF Conversion (Net income) | - | - | - | 3,646.05% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 02/10/18 | 24/08/19 | 24/11/20 | 07/09/21 | 06/09/22 | 07/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.57 | 5.3 | 6.76 | 4.03 | 1.74 | - |
| Net Cash position 1 | - | - | - | - | - | 0.65 |
| Leverage (Debt/EBITDA) | -2.286 x | -4.844 x | 11.12 x | 9.354 x | -0.2341 x | - |
| Free Cash Flow 1 | -0.14 | -2.23 | -1.59 | 2.69 | 5.36 | 2.85 |
| ROE (net income / shareholders' equity) | -3.13% | -3.83% | 1% | 0.21% | -152% | -25.1% |
| ROA (Net income/ Total Assets) | -1.59% | -1.53% | 0.85% | 0.65% | -20% | -11% |
| Assets 1 | 71.34 | 87.71 | 40.56 | 11.45 | 150.4 | 9.51 |
| Book Value Per Share 2 | 0.8000 | 0.7700 | 0.7800 | 0.7800 | 0.1100 | 0.0800 |
| Cash Flow per Share 2 | 0.0300 | 0 | 0 | 0 | 0 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 02/10/18 | 24/08/19 | 24/11/20 | 07/09/21 | 06/09/22 | 07/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SIKOZY Stock
- Financials Sikozy Realtors Limited
