End-of-day quote
Shenzhen S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
8.92
CNY
|
-1.44%
|
|
-3.04%
|
-31.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,430
|
20,960
|
32,687
|
26,517
|
14,956
|
10,192
|
-
|
-
|
Enterprise Value (EV)
1 |
7,430
|
20,960
|
32,687
|
24,314
|
13,356
|
8,826
|
8,258
|
7,224
|
P/E ratio
|
86.3
x
|
68.6
x
|
35
x
|
5.9
x
|
375
x
|
10.8
x
|
10.8
x
|
6.28
x
|
Yield
|
0.19%
|
-
|
0.1%
|
2.02%
|
0.27%
|
0.93%
|
0.62%
|
0.78%
|
Capitalization / Revenue
|
2.32
x
|
-
|
6.24
x
|
1.83
x
|
1.26
x
|
1.13
x
|
1.13
x
|
0.99
x
|
EV / Revenue
|
2.32
x
|
-
|
6.24
x
|
1.68
x
|
1.12
x
|
0.98
x
|
0.92
x
|
0.7
x
|
EV / EBITDA
|
-
|
-
|
24
x
|
4.27
x
|
10.2
x
|
8.53
x
|
6.56
x
|
5.47
x
|
EV / FCF
|
-
|
-
|
-
|
2,09,82,194
x
|
4,79,61,541
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
2.78
x
|
-
|
5.19
x
|
2.46
x
|
1.46
x
|
0.92
x
|
0.83
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
9,56,253
|
9,54,917
|
11,40,520
|
11,40,520
|
11,42,562
|
11,42,562
|
-
|
-
|
Reference price
2 |
7.770
|
21.95
|
28.66
|
23.25
|
13.09
|
8.920
|
8.920
|
8.920
|
Announcement Date
|
21/01/20
|
25/02/21
|
21/02/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,197
|
-
|
5,241
|
14,457
|
11,895
|
9,013
|
8,991
|
10,280
|
EBITDA
1 |
-
|
-
|
1,361
|
5,693
|
1,312
|
1,035
|
1,259
|
1,320
|
EBIT
1 |
148.8
|
-
|
1,164
|
5,520
|
22
|
1,146
|
1,628
|
2,201
|
Operating Margin
|
4.65%
|
-
|
22.22%
|
38.19%
|
0.18%
|
12.71%
|
18.11%
|
21.41%
|
Earnings before Tax (EBT)
1 |
141.3
|
-
|
1,145
|
5,513
|
22.46
|
1,235
|
1,192
|
2,192
|
Net income
1 |
71.68
|
307.6
|
936.6
|
4,538
|
40.21
|
948.7
|
953.8
|
1,633
|
Net margin
|
2.24%
|
-
|
17.87%
|
31.39%
|
0.34%
|
10.53%
|
10.61%
|
15.89%
|
EPS
2 |
0.0900
|
0.3200
|
0.8200
|
3.938
|
0.0349
|
0.8246
|
0.8250
|
1.420
|
Free Cash Flow
|
-
|
-
|
-
|
1,159
|
278.5
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
8.02%
|
2.34%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
20.35%
|
21.23%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
25.53%
|
692.45%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0150
|
-
|
0.0300
|
0.4700
|
0.0350
|
0.0833
|
0.0550
|
0.0700
|
Announcement Date
|
21/01/20
|
25/02/21
|
21/02/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
|
-
|
8,452
|
6,216
|
5,679
|
3,349
|
3,959
|
3,490
|
3,869
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
2,741
|
1,148
|
-1,126
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
32.42%
|
18.46%
|
-19.82%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
2,262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.963
|
-
|
-
|
-
|
0.0200
|
0.3100
|
0.2700
|
0.2600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/08/22
|
27/04/23
|
24/08/23
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
2,203
|
1,600
|
1,366
|
1,933
|
2,967
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
1,159
|
278
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.61%
|
-
|
16.3%
|
52.6%
|
0.38%
|
8.19%
|
10.4%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
11.5%
|
38.3%
|
0.27%
|
7.3%
|
8.4%
|
10%
|
Assets
1 |
-
|
-
|
8,124
|
11,859
|
14,629
|
12,996
|
11,354
|
16,332
|
Book Value Per Share
2 |
2.800
|
-
|
5.530
|
9.450
|
8.970
|
9.730
|
10.80
|
12.20
|
Cash Flow per Share
2 |
0.3000
|
-
|
0.5500
|
-
|
0.7200
|
1.000
|
0.9800
|
1.220
|
Capex
1 |
213
|
-
|
124
|
166
|
552
|
250
|
250
|
250
|
Capex / Sales
|
6.65%
|
-
|
2.37%
|
1.15%
|
4.64%
|
2.77%
|
2.78%
|
2.43%
|
Announcement Date
|
21/01/20
|
25/02/21
|
21/02/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Last Close Price
8.92
CNY Average target price
9.75
CNY Spread / Average Target +9.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.86% | 1.4B | | +0.73% | 99.64B | | -11.62% | 58.77B | | +75.71% | 48.81B | | +5.26% | 34.94B | | +0.61% | 31.15B | | +3.47% | 18.62B | | +17.33% | 17.44B | | +5.92% | 13.51B | | -6.67% | 12.73B |
Other Commodity Chemicals
|