(a joint stock company incorporated in the People's Republic of China with limited liability)
(Stock Code: 00107)
Interim Report
CONTENTS
Definitions | 2 |
Corporate Information | 12 |
Company Profile | 16 |
Interim Condensed Consolidated Financial | |
Information | 18 |
Changes in Share Capital and Shareholding | |
of Substantial Shareholders | 90 |
Directors, Supervisors and Senior | |
Management | 93 |
Management's Discussion and Analysis | 96 |
Other Significant Events | 137 |
DEFINITIONS
In this section, the definitions are presented in alphabetical order (A-Z).
- NAME OF EXPRESSWAY PROJECTS
Airport Expressway | Chengdu Airport Expressway |
Chengbei Exit Expressway | Chengdu Chengbei Exit Expressway |
Chengle Expressway | Sichuan Chengle (Chengdu - Leshan) |
Expressway | |
Chengren Expressway | Chengdu - Meishan (Renshou) Section of |
ChengZiLuChi (Chengdu - Zigong - Luzhou- | |
Chishui) Expressway | |
Chengya Expressway | Sichuan Chengya (Chengdu - Ya'an) |
Expressway | |
Chengyu Expressway | Chengyu (Chengdu-Chongqing) Expressway |
(Sichuan Section) | |
Suiguang Expressway | Sichuan Suiguang (Suining - Guang'an) |
Expressway | |
Suixi Expressway | Sichuan Suixi (Suining-Xichong) Expressway |
Tianqiong Expressway | Tianqiong (Tianfu New Area - Qionglai) |
Expressway |
2 Sichuan Expressway Company Limited
DEFINITIONS (CONTINUED)
- BRANCHES, SUBSIDIARIES AND PRINCIPAL INVESTED COMPANIES
Airport Expressway | Chengdu Airport Expressway Company |
Company | Limited |
Chengbei Company | C h e n g d u C h e n g b e i E x i t E x p r e s s w a y |
Company Limited | |
Chengle Company | Sichuan Chengle Expressway Company |
Limited |
Chengle Operation Branch Operation and Management Branch of
Sichuan Chengle Expressway Company
Limited
Chengren Branch | Sichuan Expressway Company Limited |
Chengren Branch | |
Chengya Branch | Sichuan Expressway Company Limited |
Chengya Branch | |
Chengya Oil Company | Sichuan Chengya Expressway Oil Supply |
Company Limited | |
Chengyu Advertising | Sichuan Chengyu Expressway Advertising |
Company | Company Limited |
Chengyu Branch | Sichuan Expressway Company Limited |
Chengyu Branch |
2020 Interim Report | 3 |
DEFINITIONS (CONTINUED)
Chengqiongya Company | S i c h u a n C h e n g q i o n g y a E x p r e s s w a y |
Company Limited | |
Chengyu Development | Sichuan Chengyu Development Equity |
Fund | Investment Fund Centre (Limited Partnership) |
Chengyu Education | Sichuan Chengyu Education Investment |
Company | Co., Ltd. |
Chengyu Financial Leasing Chengyu Financial Leasing Company | |
Company | Limited |
Chengyu Jianxin Fund | Chengdu Chengyu Jianxin Equity Investment |
Company | Fund Management Co., Ltd. |
Chengyu Logistics | Sichuan Chengyu Logistics Company |
Company | Limited |
Commercial Factoring | Sichuan Chengyu Commercial Factoring |
Company | Company Limited (formerly known as "Tianyi |
United Commercial Factoring (Luzhou) | |
Company Limited (天乙多聯商業保理(瀘州) | |
有限公司)" | |
CSI SCE | CSI SCE Investment Holding Limited |
4 Sichuan Expressway Company Limited
DEFINITIONS (CONTINUED) | |
Renshou Bank | Sichuan Renshou Rural Commercial Bank |
Co., Ltd. | |
Renshou Landmark | Renshou Trading Landmark Company |
Company | Limited |
Renshou Shunan | Renshou Shunan Investment Management |
Company | Company Limited |
Shuhai Company | Chengdu Shuhai Investment Management |
Company Limited | |
Shuhong Company | Chengdu Shuhong Property Company |
Limited | |
Shunan Company | Sichuan Shunan Investment Management |
Company Limited | |
Shunan Chengxing | Ziyang Shunan Chengxing Project |
Company | Construction & Management Co., Ltd. |
2020 Interim Report | 5 |
DEFINITIONS (CONTINUED)
Shuxia Company | Sichuan Shuxia Industrial Company Limited |
Suiguang Suixi Company | S i c h u a n S u i g u a n g S u i x i E x p r e s s w a y |
Company Limited | |
Multimodal United | Sichuan Multimodal United Transportation |
Transportation | Investment and Development Co., Ltd.* (四 |
Company | 川省多式聯運投資發展有限公司) (formerly |
named as "Sichuan Tianyi United Investment | |
& Development Co., Ltd(四川省天乙多聯投 | |
資發展有限公司)") | |
Trading Construction | Sichuan Trading Construction Engineering |
Company | Co., Ltd. (formerly known as "Sichuan |
Shugong Expressway Engineering Company | |
Limited") | |
Zhonglu Energy Company | Sichuan Zhonglu Energy Company Limited |
Zhongxin Company | Sichuan Zhongxin Assets Management Co., |
Ltd. |
6 Sichuan Expressway Company Limited
DEFINITIONS (CONTINUED) | |
III. OTHERS | |
2019 AGM | the 2019 annual general meeting of the |
Company convened on Wednesday, 3 | |
June 2020, the resolutions of which were | |
published on the website of the Stock | |
Exchange on the same date | |
A Share(s) | ordinary share(s) denominated in RMB |
of the Company with a nominal value of | |
RMB1.00 each, which are issued in the | |
PRC, subscribed for in RMB and listed on | |
the SSE | |
Articles of Association | the Articles of Association of the Company, |
as amended from time to time | |
associate(s) | has the meaning as ascribed to it under the |
Listing Rules of the Stock Exchange | |
associated corporation(s) | has the meaning as ascribed to it under the |
SFO | |
Audit Committee | the Audit Committee of the Board |
Board | the Board of Directors of the Company |
BOT Project | build - operate - transfer project |
BT Project | build - transfer project |
2020 Interim Report | 7 |
DEFINITIONS (CONTINUED)
Chengle Expressway | Capacity Expansion Construction Project for |
Expansion Construction | the Chengdu - Leshan Expressway |
Project | |
China Merchants | China Merchants Expressway Network and |
Expressway Company | Technology Holdings Co. Ltd (previously |
known as China Merchants Huajian Highway | |
Investment Company Limited), a substantial | |
shareholder of the Company | |
Company | Sichuan Expressway Company Limited |
CSRC | China Securities Regulatory Commission |
Director(s) | director(s) of the Company |
Group | the Company and its subsidiaries |
H Share(s) | overseas listed share(s) of the Company |
with a nominal value of RMB1.00 each, | |
which are issued in Hong Kong, subscribed | |
for in HKD and listed on the main board of | |
the Stock Exchange | |
HKD | Hong Kong dollars, the lawful currency of |
Hong Kong |
8 Sichuan Expressway Company Limited
DEFINITIONS (CONTINUED) | |
Hong Kong | the Hong Kong Special Administrative |
Region of the PRC | |
Listing Rules | the Rules Governing the Listing of Securities |
on the Stock Exchange and/or the Rules | |
Governing the Listing of Stocks on the SSE | |
(as the case may be) | |
Model Code | the Model Code for Securities Transactions |
by Directors of Listed Issuers contained | |
in Appendix 10 to the Listing Rules of the | |
Stock Exchange, which has been adopted | |
by the Company as the code of conduct | |
for securities transactions by Directors and | |
Supervisors of the Company | |
Nomination Committee | the Nomination Committee of the Board |
Period or | for the six months ended 30 June 2020 |
Reporting Period | |
PRC or Mainland China | the People's Republic of China, for the |
purpose of this interim report, excluding | |
Hong Kong, the Macao Special Administrative | |
Region and Taiwan | |
Remuneration and | the Remuneration and Appraisal Committee |
Appraisal Committee | of the Board |
2020 Interim Report | 9 |
DEFINITIONS (CONTINUED)
RMB | Renminbi, the lawful currency of the PRC |
SFO | the Securities and Futures Ordinance |
(Chapter 571 of the Laws of Hong Kong) | |
Share(s) | A Share(s) and/or H Share(s) (as the case |
may be) | |
Shareholder(s) | holder(s) of Shares |
SSE | Shanghai Stock Exchange |
STIG | Sichuan Transportation Investment Group |
Corporation Limited, the controlling | |
Shareholder of the Company | |
STIG Group | STIG and its subsidiaries |
Stock Exchange | The Stock Exchange of Hong Kong Limited |
Strategic Committee | the Strategic Committee of the Board |
Suiguang-Suixi | the project on Suiguang Expressway and |
Expressways | Suixi Expressway in the form of BOT (build - |
BOT Project | operate - transfer) |
10 Sichuan Expressway Company Limited
DEFINITIONS (CONTINUED) | |
Supervisor(s) | supervisor(s) of the Company |
Supervisory Committee | the supervisory committee of the Company |
Tianqiong Expressway | the project of Tianfu New District to Qionglai |
BOT Project | Expressway BOT (build-operate-transfer) |
project | |
Trading Property | Sichuan Trading Property Company Limited |
Company | (四川交投地產有限公司) (previously known |
as "Sichuan Trading Landmark Company | |
Limited") |
In this interim report, the English names of the PRC entities are translations of their Chinese names and included herein for identification purposes only. In the event of any inconsistency between the Chinese and English names, the Chinese names shall prevail.
2020 Interim Report | 11 |
CORPORATE INFORMATION
Statutory Chinese and English | 四川成渝高速公路股份有限公司 | |
Names of the Company | Sichuan Expressway Company Limited | |
Legal Representative | Gan Yongyi | |
Company Website | http://www.cygs.com | |
Company's Registered Address | 252 Wuhouci Da Jie, Chengdu, Sichuan | |
and Office Address | Province, the PRC | |
Postal Code | 610041 | |
Secretary to the Board | Zhang Yongnian | |
Tel | (86) | 28-8552-7510 |
Representative of | Wang Aihua | |
Securities Affairs | ||
Tel | (86) | 28-8552-6105 |
Fax | (86) | 28-8553-0753 |
Investors' Hotline | (86) | 28-8552-7510/(86)28-8552-7526 |
cygszh@163.com | ||
Contact Address | 252 Wuhouci Da Jie, Chengdu, Sichuan | |
Province, the PRC |
12 Sichuan Expressway Company Limited
CORPORATE INFORMATION (CONTINUED)
Stock Exchanges of the Listing | A Shares: | Shanghai Stock Exchange |
Shares | Stock Code: | 601107 |
Stock Name: Sichuan Express | ||
H Shares: | The Stock Exchange of Hong | |
Kong Limited | ||
Stock Code: | 00107 | |
Stock Name: Sichuan Express | ||
Newspapers Selected by the | China Securities Journal, Shanghai | |
Company for Information | Securities News | |
Disclosure | ||
Websites Designated for | http://www.sse.com.cn | |
Publication of the Interim | http://www.hkex.com.hk | |
Report of the Company | http://www.cygs.com | |
Place for Inspection of the | PRC: | 252 Wuhouci Da Jie, |
Interim Report of | Chengdu, Sichuan Province, | |
the Company | the PRC | |
Hong Kong: | Rooms 2201-2203, 22/F, | |
World-Wide House, | ||
19 Des Voeux Road | ||
Central, Central, | ||
Hong Kong | ||
International Auditor | Ernst & Young | |
22/F, CITIC Tower, 1 Tim Mei Avenue, | ||
Central, Hong Kong |
2020 Interim Report | 13 |
CORPORATE INFORMATION (CONTINUED)
PRC Auditor | Shinewing Certified Public Accountants |
(Special General Partnership) | |
9th Floor, Block A, Fu Hua Mansion, | |
No. 8 Chao Yang Men Bei Da Jie, | |
Dong Cheng District, Beijing City, the PRC | |
Hong Kong Legal Adviser | Li & Partners |
22/F, World-Wide House, | |
19 Des Voeux Road Central, | |
Central, Hong Kong | |
PRC Legal Adviser | Beijing Zhongyin (Chengdu) Law Firm |
(北京市中銀(成都)律師事務所) | |
13th Floor, Block B, OCG International | |
Center, No. 158 Tianfu 4th Avenue, | |
GaoXin District, Chengdu, | |
Sichuan Province, the PRC |
14 Sichuan Expressway Company Limited
CORPORATE INFORMATION (CONTINUED)
Domestic Shares Registrar and | China Securities Depository and Clearing |
Transfer Office | Corporation Limited Shanghai Branch |
36/F China Insurance Building, | |
No.166 Lujiazui East Road, Pudong, | |
Shanghai, the PRC | |
Hong Kong Shares Registrar | Hong Kong Registrars Limited |
and Transfer Office | Shops 1712-1716, 17th Floor, |
Hopewell Centre, | |
183 Queen's Road East, Wanchai, | |
Hong Kong | |
Principal Place of Business in | Rooms 2201-2203, 22/F, World-Wide |
Hong Kong | House, 19 Des Voeux Road Central, |
Central, Hong Kong | |
Initial Registration | 19 August 1997 |
Date and Place | Chengdu, Sichuan Province, the PRC |
Unified Social Credit Code | 9151000020189926XW |
Principal Banker | China Construction Bank |
2020 Interim Report | 15 |
COMPANY PROFILE
The Company was incorporated in the Industry and Commerce Bureau of Sichuan Province of the PRC on 19 August 1997. The Company was listed on the Stock Exchange (stock code: 00107) on 7 October 1997 and on the SSE (stock code: 601107) on 27 July 2009, respectively.
The Group is principally engaged in the investment, construction, operation and management of expressway infrastructure projects as well as the operation of other businesses related to expressways. Currently, the Group mainly owns all or substantial interests in a number of expressways in Sichuan Province such as Chengyu Expressway, Chengya Expressway, Chengle Expressway, Chengren Expressway, Chengbei Exit Expressway, Suiguang Expressway, Suixi Expressway and Tianqiong Expressway under construction. As at 30 June 2020, the length of expressways of the Group has reached approximately 744km in total, and the length of expressways under construction were approximately 42km. The Group's total asset and net asset were approximately RMB38,486,474,000 and RMB15,619,787,000 respectively.
16 Sichuan Expressway Company Limited
As at 30 June 2020, the total number of share capital of the Company is 3,058,060,000 Shares (including 895,320,000 H Shares and 2,162,740,000 A Shares), the shareholders and asset structure of the Company are as follows:
Holders of | Holders of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A shares | H Shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
70.72% | 29.28% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
China | Merchants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other holders | STIG | Other holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expressway | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of A Shares | of H Shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15.12% | 21.73% | 33.87% | 1.99% | 27.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sichuan Expressway Company Limited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
82% | 100% | 91% | 51% | 100% | 100% | 100% | 100% | 100% | 100% | 60% | 51% | 51% | 100% | 25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Chengyu | Chengya | Chengren | Chengqiongya | Shuxia | Renshou | Zhonglu | Shuhai | Shuhong | Shunan | CSI | Chengle | Suiguang Suixi | Chengbei | Chengya Oil | Multimodal United | Chengyu | Airport Expressway | Chengyu Jianxin | ||||||||||||||||||||||||||||||||||||||||||||||||
Landmark | Energy | Transportation | Education | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Branch | Branch | Branch | Company | Company | Company | Company | Company | SCE | Company | Company | Company | Company | Company | Fund Company | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Company | Company | Company | Company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50% | 100% | 45% | 25% | 100% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tianqiong | Chengyu Financial | Commercial | Airport Expressway | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chengyu | Chengya | Chengren | Expressway | Zhongxin | Renshou Shunan | Leasing | Chengle Operation | Factoring | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expressway | Expressway | Expressway | 42KM | Company | Company | Company | Branch | Company | 11.98 KM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
226KM | 144.2KM | 106.613KM | (under | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction) | 1.64% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49.18% | Chengyu | Chengle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Development | Expressway | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | 86.44KM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
94.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
100% | 60% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shunan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chengyu | Chengyu | 0.01% | Chengxing | Suiguang | Suixi | Chengbei Exit | Qinglongchang | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Logistics | Advertising | Expressway | Expressway | Expressway | Bridge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company | Company | 102.941KM | 67.644KM | 10.35KM | 4,800M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17 Report Interim 2020
(CONTINUED) PROFILE COMPANY
INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION
INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the six months ended 30 June 2020
For the six months | |||||||
ended 30 June | |||||||
2020 | 2019 | ||||||
Notes | RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | ||||||
REVENUE | 4 | 2,339,595 | 3,327,239 | ||||
Cost of sales | (2,053,240) | (1,884,063) | |||||
Gross profit | 286,355 | 1,443,176 | |||||
Other income and gains | 4 | 100,562 | 132,141 | ||||
Administrative expenses | (144,554) | (131,184) | |||||
Other expenses | (12,398) | (14,449) | |||||
Finance costs | 5 | (328,129) | (369,802) | ||||
Share of profits and losses of: | |||||||
Joint ventures | 4,553 | 115 | |||||
Associates | 3,641 | 12,416 | |||||
PROFIT/(LOSS) BEFORE TAX | 6 | (89,970) | 1,072,413 | ||||
Income tax expense | 7 | (46,191) | (198,163) | ||||
PROFIT/(LOSS) FOR THE PERIOD | (136,161) | 874,250 | |||||
18 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED)
For the six months ended 30 June 2020
For the six months
ended 30 June
2020 2019
RMB'000 RMB'000
(Unaudited) (Unaudited)
Attributable to: | |||
Owners of the Company | (164,758) | 832,876 | |
Non-controlling interests | 28,597 | 41,374 | |
(136,161) | 874,250 | ||
2020 Interim Report | 19 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED)
For the six months ended 30 June 2020
For the six months
ended 30 June
2020 2019
RMB'000 RMB'000
(Unaudited) (Unaudited)
OTHER COMPREHENSIVE | ||||
INCOME/(LOSS) | ||||
Other comprehensive income/(loss) | ||||
that will not to be reclassified | ||||
to profit or loss in subsequent | ||||
periods: | ||||
Equity investments designated at fair | ||||
value through other comprehensive | ||||
income: | ||||
Changes in fair value | (80,941) | 4,378 | ||
Income tax effect | 13,484 | (655) | ||
OTHER COMPREHENSIVE | ||||
INCOME/(LOSS) FOR THE | ||||
PERIOD, NET OF TAX | (67,457) | 3,723 | ||
TOTAL COMPREHENSIVE | ||||
INCOME/(LOSS) FOR THE | ||||
PERIOD | (203,618) | 877,973 | ||
20 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED)
For the six months ended 30 June 2020
For the six months | ||||
ended 30 June | ||||
Notes | 2020 | 2019 | ||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Attributable to: | ||||
Owners of the Company | (231,963) | 836,184 | ||
Non-controlling interests | 28,345 | 41,789 | ||
(203,618) | 877,973 | |||
EARNINGS/(LOSSES) PER SHARE | ||||
ATTRIBUTABLE TO ORDINARY | ||||
EQUITY HOLDERS OF THE | ||||
COMPANY | ||||
- Basic and diluted | 8 | RMB(0.054) | RMB0.272 | |
2020 Interim Report | 21 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
30 June 2020
30 June | 31 December | |||
2020 | 2019 | |||
Notes | RMB'000 | RMB'000 | ||
(Unaudited) | ||||
NON-CURRENT ASSETS | ||||
Property, plant and equipment | 9 | 730,925 | 760,079 | |
Right-of-use assets | 9 | 433,950 | 458,490 | |
Service concession arrangements | 9 | 25,685,345 | 25,423,037 | |
Investments in joint ventures | 10 | 135,738 | 135,374 | |
Investments in associates | 11 | 303,422 | 318,427 | |
Equity investments designated at fair | ||||
value through other comprehensive | ||||
income | 12 | 291,848 | 372,789 | |
Loans to customers | 13 | 1,318,417 | 1,180,772 | |
Long term compensation receivables | 14,353 | 24,010 | ||
Payments in advance | 73,515 | 49,360 | ||
Contract assets | 10,000 | 10,000 | ||
Contract costs | 5,296 | 17,480 | ||
Deferred tax assets | 17,081 | 157 | ||
Interests in land held for property | ||||
development | 156,303 | 156,303 | ||
Restricted deposits | 16 | 34,699 | 29,102 | |
Pledged deposits | 16 | - | 15,000 | |
Total non-current assets | 29,210,892 | 28,950,380 | ||
22 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
30 June 2020
30 June | 31 December | |||
2020 | 2019 | |||
Notes | RMB'000 | RMB'000 | ||
(Unaudited) | ||||
CURRENT ASSETS | ||||
Properties under development | 14 | 2,268,242 | 2,019,493 | |
Completed properties held for sale | 14 | 152,188 | 154,350 | |
Inventories | 40,408 | 63,841 | ||
Loans to customers | 13 | 984,749 | 935,463 | |
Trade and other receivables | 15 | 2,786,658 | 2,681,172 | |
Contract assets | 21,000 | 21,000 | ||
Contract costs | 25,142 | 9,238 | ||
Financial assets at fair value through | ||||
profit or loss | 76,879 | 73,933 | ||
Pledged deposits | 16 | 15,000 | - | |
Cash and cash equivalents | 16 | 2,905,316 | 2,951,704 | |
Total current assets | 9,275,582 | 8,910,194 | ||
2020 Interim Report | 23 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
30 June 2020
30 June | 31 December | |||
2020 | 2019 | |||
Notes | RMB'000 | RMB'000 | ||
(Unaudited) | ||||
CURRENT LIABILITIES | ||||
Tax payable | 40,870 | 70,823 | ||
Trade and other payables | 17 | 2,867,019 | 3,229,995 | |
Contract liabilities | 1,404,886 | 542,203 | ||
Dividend payables | 108,970 | 10,485 | ||
Interest-bearing bank and other | ||||
borrowings | 18 | 5,603,060 | 3,541,803 | |
Total current liabilities | 10,024,805 | 7,395,309 | ||
NET CURRENT ASSETS/ | ||||
(LIABILITIES) | (749,223) | 1,514,885 | ||
TOTAL ASSETS LESS CURRENT | ||||
LIABILITIES | 28,461,669 | 30,465,265 | ||
24 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
30 June 2020
30 June | 31 December | |||
2020 | 2019 | |||
Notes | RMB'000 | RMB'000 | ||
(Unaudited) | ||||
NON-CURRENT LIABILITIES | ||||
Interest-bearing bank and other | ||||
borrowings | 18 | 12,291,090 | 13,310,136 | |
Deferred tax liabilities | 4,930 | 9,088 | ||
Contract liabilities | 456,277 | 895,936 | ||
Deferred income | 17 | 89,585 | 96,137 | |
Total non-current liabilities | 12,841,882 | 14,311,297 | ||
Net assets | 15,619,787 | 16,153,968 | ||
2020 Interim Report | 25 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
30 June 2020
30 June | 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | ||||
EQUITY | ||||
Equity attributable to owners of | ||||
the Company | ||||
Issued capital | 3,058,060 | 3,058,060 | ||
Reserves | 11,651,488 | 12,219,838 | ||
14,709,548 | 15,277,898 | |||
Non-controlling interests | 910,239 | 876,070 | ||
Total equity | 15,619,787 | 16,153,968 | ||
Gan Yongyi | Li Wenhu | |||
Director | Director |
26 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2019
Attributable to owners of the Company | ||||||||||||||||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||||||||||||||
reserve of | ||||||||||||||||||||||||||||||||||||||||
Difference | financial | |||||||||||||||||||||||||||||||||||||||
arising from | assets at | |||||||||||||||||||||||||||||||||||||||
changes | fair value | |||||||||||||||||||||||||||||||||||||||
Share | Statutory | in non- | through other | Non- | ||||||||||||||||||||||||||||||||||||
Issued | premium | surplus | controlling | comprehensive | General risk | Merger | Safety fund | Capital | Retained | controlling | ||||||||||||||||||||||||||||||
capital | account | reserve | interests | income | reserve | difference | reserve | reserve | profits | Total | interests | Total equity | ||||||||||||||||||||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||||||||||||||||||||||||
At 31 December 2018 | 3,058,060 | 2,654,601 | 4,910,903 | (254,570) | 84,661 | - | (533,123) | 8,146 | 32,820 | 4,530,108 | 14,491,606 | 392,793 | 14,884,399 | |||||||||||||||||||||||||||
Profit for the period | - | - | - | - | - | - | - | - | - | 832,876 | 832,876 | 41,374 | 874,250 | |||||||||||||||||||||||||||
Other comprehensive income for | ||||||||||||||||||||||||||||||||||||||||
the year: | ||||||||||||||||||||||||||||||||||||||||
Changes in fair value of equity | ||||||||||||||||||||||||||||||||||||||||
investments designated | ||||||||||||||||||||||||||||||||||||||||
at fair value through other | ||||||||||||||||||||||||||||||||||||||||
comprehensive income, net of | ||||||||||||||||||||||||||||||||||||||||
tax | - | - | - | - | 3,308 | - | - | - | - | - | 3,308 | 415 | 3,723 | |||||||||||||||||||||||||||
Total comprehensive income for the | ||||||||||||||||||||||||||||||||||||||||
period | - | - | - | - | 3,308 | - | - | - | - | 832,876 | 836,184 | 41,789 | 877,973 | |||||||||||||||||||||||||||
Transfer from/(to) reserves | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Establishment for safety fund | ||||||||||||||||||||||||||||||||||||||||
surplus reserve | - | - | - | - | - | - | - | 2,845 | - | (2,845) | - | - | - | |||||||||||||||||||||||||||
Utilisation of safety fund surplus | ||||||||||||||||||||||||||||||||||||||||
reserve | - | - | - | - | - | - | - | (650) | - | 650 | - | - | - | |||||||||||||||||||||||||||
Acquisition of subsidiaries | - | - | - | - | - | - | - | - | - | - | - | 490,116 | 490,116 | |||||||||||||||||||||||||||
Dividends paid to non-controlling | ||||||||||||||||||||||||||||||||||||||||
shareholders | - | - | - | - | - | - | - | - | - | - | - | (3,254) | (3,254) | |||||||||||||||||||||||||||
Final 2018 dividend declared | - | - | - | - | - | - | - | - | - | (305,806) | (305,806) | - | (305,806) | |||||||||||||||||||||||||||
At 30 June 2019 (Unaudited) | 3,058,060 | 2,654,601* | 4,910,903* | (254,570)* | 87,969* | -* | (533,123)* | 10,341* | 32,820* | 5,054,983* | 15,021,984 | 921,444 | 15,943,428 | |||||||||||||||||||||||||||
2020 Interim Report | 27 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
For the six months ended 30 June 2020
Attributable to owners of the Company | |||||||||||||||||||||||||||||||||||||||||
Fair value | |||||||||||||||||||||||||||||||||||||||||
reserve of | |||||||||||||||||||||||||||||||||||||||||
financial | |||||||||||||||||||||||||||||||||||||||||
Difference | assets at | ||||||||||||||||||||||||||||||||||||||||
arising from | fair value | ||||||||||||||||||||||||||||||||||||||||
changes | through | ||||||||||||||||||||||||||||||||||||||||
Share | Statutory | in non- | other | Non- | |||||||||||||||||||||||||||||||||||||
Issued | premium | surplus | controlling | comprehensive | General risk | Merger | Safety fund | Capital | Retained | controlling | |||||||||||||||||||||||||||||||
capital | account | reserve | interests | income | reserve | difference | reserve | reserve | profits | Total | interests | Total equity | |||||||||||||||||||||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||||||||||||||||||||||
At 31 December 2019 | 3,058,060 | 2,654,601 | 5,417,299 | (254,570) | 90,628 | 990 | (533,123) | 8,471 | 32,820 | 4,802,722 | 15,277,898 | 876,070 | 16,153,968 | ||||||||||||||||||||||||||||
Profit/(loss) for the period | - | - | - | - | - | - | - | - | - | (164,758) | (164,758) | 28,597 | (136,161) | ||||||||||||||||||||||||||||
Other comprehensive income for | |||||||||||||||||||||||||||||||||||||||||
the year: | |||||||||||||||||||||||||||||||||||||||||
Changes in fair value of equity | |||||||||||||||||||||||||||||||||||||||||
investments designated | |||||||||||||||||||||||||||||||||||||||||
at fair value through other | |||||||||||||||||||||||||||||||||||||||||
comprehensive income, net of | |||||||||||||||||||||||||||||||||||||||||
tax | - | - | - | - | (67,205) | - | - | - | - | - | (67,205) | (252) | (67,457) | ||||||||||||||||||||||||||||
Total comprehensive income/(loss) | |||||||||||||||||||||||||||||||||||||||||
for the period | - | - | - | - | (67,205) | - | - | - | - | (164,758) | (231,963) | 28,345 | (203,618) | ||||||||||||||||||||||||||||
Transfer from/(to) reserves | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Establishment for safety fund | |||||||||||||||||||||||||||||||||||||||||
surplus reserve | - | - | - | - | - | - | - | 2,806 | - | (2,806) | - | - | - | ||||||||||||||||||||||||||||
General risk reserve | - | - | - | - | - | 191 | - | - | - | (191) | - | - | - | ||||||||||||||||||||||||||||
Utilisation of safety fund surplus | |||||||||||||||||||||||||||||||||||||||||
reserve | - | - | - | - | - | - | - | (171) | - | 171 | - | - | - | ||||||||||||||||||||||||||||
Capital injection by a non-controlling | |||||||||||||||||||||||||||||||||||||||||
shareholder | - | - | - | - | - | - | - | - | - | - | - | 22,000 | 22,000 | ||||||||||||||||||||||||||||
Dividends paid to non-controlling | |||||||||||||||||||||||||||||||||||||||||
shareholders | - | - | - | - | - | - | - | - | - | - | - | (16,176) | (16,176) | ||||||||||||||||||||||||||||
Final 2019 dividend declared | - | - | - | - | - | - | - | - | - | (336,387) | (336,387) | - | (336,387) | ||||||||||||||||||||||||||||
At 30 June 2020 (Unaudited) | 3,058,060 | 2,654,601* | 5,417,299* | (254,570)* | 23,423* | 1,181* | (533,123)* | 11,106* | 32,820* | 4,298,751* | 14,709,548 | 910,239 | 15,619,787 | ||||||||||||||||||||||||||||
* | T h e s e r e s e r v e a c c o u n t s c o m p r i s e t h e c o n s o l i d a t e d r e s e r v e s o f |
RMB11,651,488,000 (31 December 2019: RMB12,219,838,000) in the interim | |
condensed consolidated statement of financial position. |
28 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2020
For the six months
ended 30 June
2020 2019
Notes RMB'000 RMB'000
(Unaudited) (Unaudited)
CASH FLOWS FROM OPERATING | |||
ACTIVITIES | |||
Profit/(loss) before tax | (89,970) | 1,072,413 | |
Adjustments for: | |||
Finance costs | 5 | 328,129 | 369,802 |
Share of profits and losses of joint | |||
ventures and associates | (8,194) | (12,531) | |
Fair value change on financial | |||
assets at fair value through profit | |||
or loss | 4 | (2,956) | - |
Depreciation of property, plant and | |||
equipment | 9 | 45,677 | 35,568 |
Depreciation of right-of-use assets | 9 | 29,313 | 27,454 |
Amortisation of service concession | |||
arrangements | 9 | 384,650 | 371,097 |
Reversal of provision for | |||
impairment of other receivables | 6 | (327) | - |
Impairment loss on trade | |||
receivables | 6 | 5,180 | - |
2020 Interim Report | 29 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
For the six months ended 30 June 2020
For the six months | |||||
ended 30 June | |||||
2020 | 2019 | ||||
Notes | RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | ||||
Losses on disposal and write-off | |||||
of items of property, plant and | |||||
equipment | 6 | 1,606 | 72 | ||
Interest income | 4 | (52,869) | (100,590) | ||
Dividend income from equity | |||||
investments designated | |||||
at fair value through other | |||||
comprehensive income | (7,290) | (6,621) | |||
Dividend income from financial | |||||
assets at fair value other profit or | |||||
loss | (2,380) | - | |||
630,569 | 1,756,664 |
30 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
For the six months ended 30 June 2020
For the six months | ||||
ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Additions to service concession | ||||
arrangements | (616,736) | (323,207) | ||
Additions to properties under | ||||
development | (242,337) | (153,309) | ||
Decrease in completed properties | ||||
held for sale | 2,162 | - | ||
Increased in restricted deposits | (5,597) | (28,038) | ||
Increase in loans to customers | (186,931) | (592,889) | ||
Increase in contract assets and | ||||
contract costs | (3,720) | (38,551) | ||
Increase in trade and other | ||||
receivables | (90,609) | (3,454) | ||
Decrease/(increase) in inventories | 23,433 | (29,866) | ||
Decrease in deferred income | (6,552) | (7,181) | ||
Increase in contract liabilities | 423,024 | 770,625 | ||
Decrease in trade and other payables | (517,009) | (661,778) | ||
Cash generated from/(used in) | ||||
operations | (590,303) | 689,016 |
2020 Interim Report | 31 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
For the six months ended 30 June 2020
For the six months | ||||
ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Interest received | 37,078 | 55,416 | ||
Interest paid | (4,097) | - | ||
Income tax paid | (83,742) | (146,624) | ||
Net cash flows from/(used in) | ||||
operating activities | (641,064) | 597,808 | ||
CASH FLOWS FROM INVESTING | ||||
ACTIVITIES | ||||
Purchases of items of property, plant | ||||
and equipment | (46,265) | (39,219) | ||
Acquisition of subsidiaries | - | 943,534 | ||
Investment in a joint venture | - | (71,050) | ||
Proceeds from partially disposal of | ||||
shares of a joint venture | 4,312 | 150,000 | ||
Investment in financial assets at fair | ||||
value through profit or loss | (78) | - |
32 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
For the six months ended 30 June 2020
For the six months | ||||
ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Proceeds from disposal of financial | ||||
assets at fair value through profit | ||||
or loss | 88 | - | ||
Proceeds from disposal of items of | ||||
property, plant and equipment | 3,981 | 1,744 | ||
Interest received | 21,465 | 24,243 | ||
Dividends received from associates | - | 36,040 | ||
Dividends received from a joint | ||||
venture | 2,776 | - | ||
Dividends received from equity | ||||
investments designated at fair | ||||
value through other comprehensive | ||||
income | 7,290 | 6,621 | ||
Dividends received from financial | ||||
assets at fair value through profit | ||||
or loss | 2,380 | - | ||
Investment in equity investment | ||||
designated at fair value through | ||||
other comprehensive income | - | (39,805) | ||
Decrease in pledged deposits | - | 26,258 | ||
Net cash flows from/(used in) | ||||
investing activities | (4,051) | 1,038,366 | ||
2020 Interim Report | 33 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
For the six months ended 30 June 2020
For the six months
ended 30 June
2020 2019
RMB'000 RMB'000
(Unaudited) (Unaudited)
CASH FLOWS FROM FINANCING | ||||
ACTIVITIES | ||||
Interest paid | (206,633) | (367,440) | ||
Proceeds from bank loans | 3,290,903 | 832,300 | ||
Repayment of bank loans | (2,303,376) | (926,014) | ||
Proceeds from other loans | 83,634 | - | ||
Repayment of other loans | (10,859) | - | ||
Principle portion lease payments | (22,864) | (15,313) | ||
Capital injection by a non-controlling | ||||
shareholder | 22,000 | - | ||
Dividends paid to owners of the | ||||
Company | (237,902) | (242,794) | ||
Dividends paid to non-controlling | ||||
shareholders | (16,176) | (3,254) | ||
Net cash flows from/(used in) | ||||
financing activities | 598,727 | (722,515) | ||
34 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
For the six months ended 30 June 2020
For the six months
ended 30 June
2020 2019
Notes RMB'000 RMB'000
(Unaudited) (Unaudited)
NET INCREASE/(DECREASE) | ||||
IN CASH AND CASH | ||||
EQUIVALENTS | (46,388) | 913,659 | ||
Cash and cash equivalents at | ||||
beginning of period | 2,951,704 | 3,657,420 | ||
CASH AND CASH EQUIVALENTS | ||||
AT END OF PERIOD | 2,905,316 | 4,571,079 | ||
ANALYSIS OF BALANCES | ||||
OF CASH AND CASH | ||||
EQUIVALENTS | ||||
Cash and bank balances | 2,863,716 | 4,547,579 | ||
Non-pledged time deposits | 41,600 | 23,500 | ||
Cash and cash equivalents as stated | ||||
in the consolidated statement of | ||||
financial position | 16 | 2,905,316 | 4,571,079 | |
2020 Interim Report | 35 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
NOTES TO INTERIM CONDENSED FINANCIAL INFORMATION
For the six months ended 30 June 2020
1. CORPORATE INFORMATION
The Company is a limited liability company established in the PRC. The registered office of the Company is located at 252 Wuhouci Da Jie, Chengdu, Sichuan Province, the PRC.
During the six months ended 30 June 2020 (the "Period), the Group was involved in the following principal activities:
- investment holding;
- management and operation of expressways and a high-grade toll bridge;
- construction, operation of gas stations along expressways;
- property development; and
- finance lease business
In the opinion of the directors, STIG is the parent and the ultimate holding company of the Company, which is established in the PRC.
36 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
2.1 BASIS OF PREPARATION
The interim condensed consolidated financial information for the Period has been prepared in accordance with Hong Kong Accounting Standard ("HKAS") 34 Interim Financial Reporting. The interim condensed consolidated financial information does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2019.
Going concern basis
During the Period, the Group incurred a consolidated net loss of RMB164,758,000 (six months ended 30 June 2019: consolidated net profit of RMB832,876,000), and the Group had net current liabilities of RMB749,223,000 as at 30 June 2020. It was primarily due to the policy of toll fees waive to all vehicles passing through toll roads from 17 February 2020 to 6 May 2020 promulgated by Ministry of Transport of the PRC.
In view of these circumstances, the directors have given careful consideration to the future liquidity and performance of the Group and its available sources of finance in assessing whether the Group will have sufficient financial resources to continue as a going concern. As at 30 June 2020, based on the arrangements entered into with licensed banks in Mainland China, the Group's undrawn long-term banking facilities amounted to RMB7,850,000,000. Having considered the cash flows from operations and its available resource of finance, the directors are of the opinion the Group is able to meet in full its financial obligations as they fall due for the foreseeable future and it is appropriate to prepare the interim condensed consolidated financial information on a going concern basis.
2020 Interim Report | 37 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those applied in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2019, except for the adoption of the following revised Hong Kong Financial Reporting Standards ("HKFRSs") for the first time for the current period's financial information.
Amendments to HKFRS 3 | Definition of a Business |
Amendments to HKFRS 9, | Interest Rate Benchmark Reform |
HKAS 39 and HKFRS 7 | |
Amendment to HKFRS 16 | Covid-19-Related Rent Concessions |
(early adopted) | |
Amendments to HKAS 1 and | Definition of Material |
HKAS 8 |
38 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (CONTINUED)
The nature and impact of the new and revised HKFRSs are described below:
- Amendments to HKFRS 3 clarify and provide additional guidance on the definition of a business. The amendments clarify that for an integrated set of activities and assets to be considered a business, it must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. A business can exist without including all of the inputs and processes needed to create outputs. The amendments remove the assessment of whether market participants are capable of acquiring the business and continue to produce outputs. Instead, the focus is on whether acquired inputs and acquired substantive processes together significantly contribute to the ability to create outputs. The amendments have also narrowed the definition of outputs to focus on goods or services provided to customers, investment income or other income from ordinary activities. Furthermore, the amendments provide guidance to assess whether an acquired process is substantive and introduce an optional fair value concentration test to permit a simplified assessment of whether an acquired set of activities and assets is not a business. The Group has applied the amendments prospectively to transactions or other events that occurred on or after 1 January 2020. The amendments did not have any impact on the financial position and performance of the Group.
2020 Interim Report | 39 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (CONTINUED)
- Amendments to HKFRS 9, HKAS 39 and HKFRS 7 address the effects of interbank offered rate reform on financial reporting. The amendments provide temporary reliefs which enable hedge accounting to continue during the period of uncertainty before the replacement of an existing interest rate benchmark. In addition, the amendments require companies to provide additional information to investors about their hedging relationships which are directly affected by these uncertainties. The amendments did not have any impact on the financial position and performance of the Group as the Group does not have any interest rate hedge relationships.
- Amendment to HKFRS 16 provides a practical expedient for lessees to elect not to apply lease modification accounting for rent concessions arising as a direct consequence of the covid-19 pandemic. The practical expedient applies only to rent concessions occurring as a direct consequence of the covid-19 pandemic and only if (i) the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change; (ii) any reduction in lease payments affects only payments originally due on or before 30 June 2021; and (iii) there is no substantive change to other terms and conditions of the lease. The amendment is effective retrospectively for annual periods beginning on or after 1 June 2020 with earlier application permitted.
40 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (CONTINUED)
The Group has early adopted the amendment on 1 January 2020 and elected not to apply lease modification accounting for all rent concessions granted by the lessors as a result of the covid-19 pandemic during the period ended 30 June 2020. The amendments did not have any impact on the financial position and performance of the Group as the Group does not have any material rent concessions granted by the lessors.
- Amendments to HKAS 1 and HKAS 8 provide a new definition of material. The new definition states that information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments clarify that materiality will depend on the nature or magnitude of information. The amendments did not have any impact on the Group's interim condensed consolidated financial information.
2020 Interim Report | 41 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
3. OPERATING SEGMENT INFORMATION
For the six months ended 30 June 2020
Tourism, | |||||||
Toll roads | City | Financial | Energy | culture and | |||
and bridges | operation | investment | investment | education | Total | ||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) | |||||||
SEGMENT REVENUE(note 4) | 885,592 | 661,181 | 93,362 | 699,460 | - | 2,339,595 | |
SEGMENT RESULTS | (156,822) | 4,577 | 47,800 | 72,266 | (35) | (32,214) | |
Reconciliation: | |||||||
Unallocated income and gains | 69,158 | ||||||
Corporate and other unallocated expenses | (126,914) | ||||||
Loss before tax | (89,970) | ||||||
For the six months ended 30 June 2019
Tourism, | ||||||||
Toll roads | City | Financial | Energy | culture and | ||||
and bridges | operation | investment | investment | education | Total | |||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||
SEGMENT REVENUE | 2,022,866 | 420,795 | 61,096 | 822,482 | - | 3,327,239 | ||
SEGMENT RESULTS | 943,243 | 70,434 | 32,464 | 83,073 | (3) | 1,129,211 | ||
Reconciliation: | ||||||||
Unallocated income and gains | 55,794 | |||||||
Corporate and other unallocated expenses | (112,592) | |||||||
Profit before tax | 1,072,413 | |||||||
42 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
3. OPERATING SEGMENT INFORMATION (CONTINUED)
The following table presents the information of assets and liabilities for the Group's operating segments as at 30 June 2020 and 31 December 2019, respectively.
30 June 2020
Transportation, | |||||||
Toll roads | City | Financial | Energy | tourism, culture | |||
and bridges | operation | investment | investment | and education | Total | ||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
SEGMENT ASSETS | 27,117,722 | 5,002,272 | 2,807,310 | 211,451 | 6,896 | 35,145,651 | |
Reconciliation: | |||||||
Equity investments designated at fair value | |||||||
through other comprehensive income | 291,848 | ||||||
Financial assets at fair value through profit or | |||||||
loss | 76,879 | ||||||
Deferred tax assets | 17,081 | ||||||
Pledged deposits | 15,000 | ||||||
Restricted deposits | 34,699 | ||||||
Cash and cash equivalents | 2,905,316 | ||||||
Total assets | 38,486,474 | ||||||
SEGMENT LIABILITIES | 17,482,653 | 3,665,818 | 1,559,913 | 47,975 | 1,358 | 22,757,717 | |
Reconciliation: | |||||||
Dividend payables | 108,970 | ||||||
Total liabilities | 22,866,687 | ||||||
2020 Interim Report | 43 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
3. OPERATING SEGMENT INFORMATION (CONTINUED)
30 June 2020 (Continued)
Transportation, | ||||||||||||||||
Toll roads | City | Financial | Energy | tourism, culture | ||||||||||||
and bridges | operation | investment | investment | and education | Total | |||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||
OTHER SEGMENT INFORMATION | ||||||||||||||||
Share of profits and losses of associates | 3,161 | 87 | 393 | - | - | 3,641 | ||||||||||
Share of profits and losses of joint ventures | 4,800 | - | (247) | - | - | 4,553 | ||||||||||
Interest expenses | 299,594 | 28,128 | 55 | 317 | 35 | 328,129 | ||||||||||
Depreciation and amortisation | 444,254 | 5,026 | 1,942 | 7,949 | 469 | 459,640 | ||||||||||
Investments in associates | 63,502 | 71,167 | 168,753 | - | - | 303,422 | ||||||||||
Investments in joint ventures | 130,505 | - | 5,233 | - | - | 135,738 | ||||||||||
Capital expenditure* | 665,711 | 1,152 | 612 | 1,569 | 24 | 669,068 | ||||||||||
- Capital expenditure consists of additions to service concession arrangements and property, plant and equipment.
44 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
3. OPERATING SEGMENT INFORMATION (CONTINUED)
31 December 2019
Transportation, | |||||||||||||
Toll roads | City | Financial | Energy | tourism, culture | |||||||||
and bridges | operation | investment | investment | and education | Total | ||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||||
SEGMENT ASSETS | 26,755,466 | 4,850,451 | 2,562,356 | 242,362 | 7,254 | 34,417,889 | |||||||
Reconciliation: | |||||||||||||
Equity investments designated at fair value | |||||||||||||
through other comprehensive income | 372,789 | ||||||||||||
Financial assets at fair value through profit or | |||||||||||||
loss | 73,933 | ||||||||||||
Deferred tax assets | 157 | ||||||||||||
Pledged deposits | 15,000 | ||||||||||||
Restricted deposits | 29,102 | ||||||||||||
Cash and cash equivalents | 2,951,704 | ||||||||||||
Total assets | 37,860,574 | ||||||||||||
SEGMENT LIABILITIES | |||||||||||||
16,892,562 | 3,380,983 | 1,372,064 | 48,344 | 2,168 | 21,696,121 | ||||||||
Reconciliation: | |||||||||||||
Dividend payables | 10,485 | ||||||||||||
Total liabilities | 21,706,606 | ||||||||||||
OTHER SEGMENT INFORMATION | |||||||||||||
Share of profits and losses of associates | 17,324 | 30 | 11,441 | - | - | 28,795 | |||||||
Share of profits and losses of joint ventures | (217) | - | (63) | - | - | (280) | |||||||
Interest expenses | 668,678 | 53,937 | 214 | 719 | 6 | 723,554 | |||||||
Depreciation and amortisation | 841,701 | 9,183 | 3,615 | 16,175 | 85 | 870,759 | |||||||
Investments in associates | 76,088 | 71,080 | 171,259 | - | - | 318,427 | |||||||
Investments in joint ventures | 132,794 | - | 2,580 | - | - | 135,374 | |||||||
Capital expenditure* | 1,646,795 | 14,646 | 692 | 1,805 | 162 | 1,664,100 | |||||||
- Capital expenditure consists of additions to service concession arrangements and property, plant and equipment.
2020 Interim Report | 45 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
4. REVENUE, OTHER INCOME AND GAINS
An analysis of revenue is as follows: | |||
For the six months | |||
ended 30 June | |||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | (Unaudited) | ||
Revenue from contracts with | |||
customers | 2,241,392 | 3,247,140 | |
Revenue from other sources | |||
Finance lease | 83,117 | 60,534 | |
Commercial factoring | 10,245 | 562 | |
Gross rental income from operating | |||
leases: | |||
other lease payments, | |||
including fixed payments | 4,841 | 19,003 | |
98,203 | 80,099 | ||
2,339,595 | 3,327,239 | ||
46 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
4. REVENUE, OTHER INCOME AND GAINS (CONTINUED)
For the six months ended 30 June 2020
Transportation, | |||||||||||||||||
Toll roads | City | Financial | Energy | tourism, culture | |||||||||||||
Segments | and bridges | operation | investment | investment | and education | Total | |||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB '000 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Types of goods or services | |||||||||||||||||
Toll income | 885,592 | - | - | - | - | 885,592 | |||||||||||
Construction services | - | 620,812 | - | - | - | 620,812 | |||||||||||
Sale of industrial products | - | 8,283 | - | 699,460 | - | 707,743 | |||||||||||
Property development | - | 3,922 | - | - | - | 3,922 | |||||||||||
Others | - | 23,323 | - | - | - | 23,323 | |||||||||||
Total revenue from contracts with customers | 885,592 | 656,340 | - | 699,460 | - | 2,241,392 | |||||||||||
Geographical markets | |||||||||||||||||
All revenues under HKFRS 15 are generated in Mainland China. | |||||||||||||||||
Timing of revenue recognition | |||||||||||||||||
Goods transferred at a point in time | 885,592 | 35,528 | - | 699,460 | - | 1,620,580 | |||||||||||
Services transferred over time | - | 620,812 | - | - | - | 620,812 | |||||||||||
Total revenue from contracts with customers | 885,592 | 656,340 | - | 699,460 | - | 2,241,392 | |||||||||||
2020 Interim Report | 47 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
4. REVENUE, OTHER INCOME AND GAINS (CONTINUED)
For the six months ended 30 June 2019
Transportation, | ||||||||||||
Toll roads | City | Financial | Energy | tourism, culture | ||||||||
Segments | and bridges | operation | investment | investment | and education | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB '000 | |||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||
Types of goods or services | ||||||||||||
Toll income | 2,022,866 | - | - | - | - | 2,022,866 | ||||||
Construction services | - | 343,421 | - | - | - | 343,421 | ||||||
Sale of industrial products | - | 28,473 | - | 822,482 | - | 850,955 | ||||||
Property development | - | - | - | - | - | - | ||||||
Others | - | 29,898 | - | - | - | 29,898 | ||||||
Total revenue from contracts with customers | 2,022,866 | 401,792 | - | 822,482 | - | 3,247,140 | ||||||
Geographical markets | ||||||||||||
All revenues under HKFRS 15 are generated in Mainland China. | ||||||||||||
Timing of revenue recognition | ||||||||||||
Goods transferred at a point in time | 2,022,866 | 58,371 | - | 822,482 | - | 2,903,719 | ||||||
Services transferred over time | - | 343,421 | - | - | - | 343,421 | ||||||
Total revenue from contracts with customers | 2,022,866 | 401,792 | - | 822,482 | - | 3,247,140 | ||||||
48 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
4. REVENUE, OTHER INCOME AND GAINS (CONTINUED)
An analysis of other income and gains is as follows:
For the six months | |||
ended 30 June | |||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | (Unaudited) | ||
Other income and gains | |||
Interest income from bank deposits | 21,465 | 24,243 | |
Interest income from discounting long- | |||
term compensation receivables | 4,266 | 5,244 | |
Interest income from financial assets | |||
arising from construction contracts | 27,138 | 71,103 | |
Government grants* | 6,652 | 4,424 | |
Road damage compensation income | 22,172 | 16,078 | |
Dividend income from equity | |||
investments designated at fair | |||
value through other comprehensive | |||
income | 7,290 | 6,621 | |
Dividend income from financial assets | |||
at fair value through profit or loss | 2,380 | - | |
Fair value gains on financial assets at | |||
fair value through profit or loss | 2,956 | - | |
Miscellaneous | 6,243 | 4,428 | |
Total other income and gains | 100,562 | 132,141 | |
- There were no unfulfilled conditions or contingencies relating to these grants.
2020 Interim Report | 49 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
5. | FINANCE COSTS | ||||
For the six months | |||||
ended 30 June | |||||
2020 | 2019 | ||||
RMB'000 | RMB'000 | ||||
(Unaudited) | (Unaudited) | ||||
Interest on bank and other loans | 353,949 | 372,063 | |||
Interest on medium term notes | 48,330 | 44,071 | |||
Interest on lease liabilities | 4,097 | 3,727 | |||
406,376 | 419,861 | ||||
Less: | |||||
Interest capitalised in respect of: | |||||
- Service concession arrangements | |||||
(note 9(c)) | (30,222) | (11,030) | |||
- Properties under development | |||||
(note 14) | (6,412) | (11,463) | |||
Interest recorded under cost of sales | |||||
and other operating costs | (41,613) | (27,566) | |||
328,129 | 369,802 | ||||
Interest rate of borrowing costs | |||||
capitalised | 4.41%-7.8% | 4.35%-6.18% | |||
50 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
6. PROFIT/(LOSS) BEFORE TAX
The Group's profit/(loss) before tax is arrived at after charging/(crediting):
For the six months | ||||
ended 30 June | ||||
2020 | 2019 | |||
Notes | RMB'000 | RMB'000 | ||
(Unaudited) | (Unaudited) | |||
Construction costs in respect of: | ||||
- Service concession arrangements* | 616,736 | 323,207 | ||
- Construction works performed for | ||||
third parties* | 3,962 | 16,250 | ||
Cost of sales of refined oil and | ||||
petrochemical products | 602,902 | 737,133 | ||
Cost of properties sold | 2,162 | - | ||
Cost of finance lease operation | 41,613 | 27,566 | ||
Depreciation of property, plant and | ||||
equipment | 9 | 45,677 | 35,568 | |
Amortisation of service concession | ||||
arrangements | 9 | 384,650 | 371,097 | |
Depreciation of right-of-use assets | 9 | 29,313 | 27,454 | |
Employee benefit expenses | 361,855 | 298,825 | ||
Repairs and maintenance | 39,515 | 97,527 | ||
Auditor's remuneration | 460 | 460 | ||
Impairment loss on trade receivables | 5,180 | - | ||
Reversal of provision for impairment of | ||||
other receivables | (327) | - | ||
Lease payments not included in the | ||||
measurement of lease liabilities | 913 | 4,141 | ||
Loss on disposal of items of property, | ||||
plant and equipment | 1,606 | 72 | ||
- During the Period, employee costs of RMB14,827,000 (six months ended 30 June 2019: RMB14,105,000) and depreciation charge of RMB997,000 (six months ended 30 June 2019: RMB577,000) were included in the construction costs.
2020 Interim Report | 51 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
7. INCOME TAX
The major components of income tax expense are as follows:
For the six months
ended 30 June
2020 2019
RMB'000 RMB'000
(Unaudited) (Unaudited)
Current - Mainland China | ||||
Charged for the period | 52,610 | 199,390 | ||
Underprovision/(overprovision) in | ||||
prior years | 1,179 | (2,118) | ||
Deferred | (7,598) | 891 | ||
Total tax charge for the Period | 46,191 | 198,163 | ||
No Hong Kong profits tax has been provided as no assessable profits were earned in or derived from Hong Kong during the Period.
Except for the companies mentioned below that are entitled to a preferential tax rate, the subsidiaries, associates and joint ventures of the Company are required to pay corporate income tax at the standard tax rate of 25%.
52 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
7. INCOME TAX (CONTINUED)
Pursuant to the Circular on Issues Concerning Tax Policies for In- depth Implementation of Western Development Strategies of the State Administration of Taxation, the Ministry of Finance and General Administration of Customs (Cai Shui [2011] No. 58) ("Circular"), the tax preferential treatments for the Western Region Development are valid until 2020. According to the Circular, "from 1 January 2011 to 31 December 2020, corporate income tax may be levied at a reduced tax rate of 15% for enterprises established in the western region and engaged in encouraged industries. The above-mentioned industries shall refer to enterprises whose principal businesses are the industrial projects prescribed in the Catalogue of Encouraged Industries in the Western Region (the "Catalogue") approved by the State Council, and shall be implemented as of 1 October 2014 and Revised Catalogue of Encouraged Industries in the Western Region approved by the State Council, and shall be implemented as of 28 July 2017, the income from which accounts for more than 70% of the total income of such enterprises."
Pursuant to the Circular on Issues Announcement on the Continuation of Cai Shui [2011] No. 58 for Western Development Strategies of the State Administration of Taxation, the Ministry of Finance and National Development and Reform Commission ("Circular [2020] No. 23"), the tax preferential treatments for the Western Region Development are valid until 2030. According to the Circular [2020] No. 23, "from 1 January 2021 to 31 December 2030, corporate income tax may be levied at a reduced tax rate of 15% for enterprises established in the western region and engaged in encouraged industries prescribed in the Catalogue if the income within the Catalogue accounts for more than 60% of the total income of such enterprises."
2020 Interim Report | 53 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
7. INCOME TAX (CONTINUED)
For entities within the scope of the transportation industry, i.e., the Company, Sichuan Chengle Expressway Company Limited, Chengdu Chengbei Exit Expressway Company Limited and Chengdu Airport Expressway Company Limited, an associate of the Company, which have been approved to enjoy the preferential tax rate of 15% before 2012 and have not changed their business operations, income tax of these entities for the Period continued to be calculated at a tax rate of 15%.
The share of tax attributable to joint ventures and associates amounting to RMB2,235,000 (six months ended 30 June 2019: RMB3,198,000) is included in "Share of profits and losses of joint ventures and associates" on the face of the interim condensed consolidated statement of profit or loss and other comprehensive income.
8. EARNINGS/(LOSSES) PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE COMPANY
The calculation of basic earnings/(losses) per share is based on the loss for the Period attributable to equity holders of the Company of RMB164,758,000 (profit for the period of six months ended 30 June 2019:RMB832,876,000) and the number of ordinary shares of 3,058,060,000 (six months ended 30 June 2019: 3,058,060,000) in issue during the Period.
No adjustment has been made to the basic loss per share amounts presented for the six months ended 30 June 2020 in respect of a dilution as the impact of the share options outstanding had an anti- dilutive effect on the loss per share amounts presented.
54 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
9. PROPERTY, PLANT AND EQUIPMENT, RIGHT- OF-USE ASSETS AND SERVICE CONCESSION ARRANGEMENTS
Movements in property, plant and equipment, right-of-use assets and service concession arrangements during the Period were as follows:
Property, | Right- | Service | |||||
plant and | of-use | concession | |||||
equipment | assets | arrangements | |||||
RMB'000 | RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||
Carrying amounts at opening of the | |||||||
Period | 760,079 | 458,490 | 25,423,037 | ||||
Additions | 22,110 | 4,773 | 646,958 | ||||
Disposals | (5,587) | - | - | ||||
Depreciation/amortisation charged for | |||||||
the Period | (45,677) | (29,313) | (384,650) | ||||
Carrying amounts at end of the Period | 730,925 | 433,950 | 25,685,345 | ||||
2020 Interim Report | 55 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
9. PROPERTY, PLANT AND EQUIPMENT, RIGHT- OF-USE ASSETS AND SERVICE CONCESSION ARRANGEMENTS (CONTINUED)
Notes:
- At 30 June 2020 and 31 December 2019, the concession rights pertaining to certain expressways with net carrying amounts listed below were pledged to secure bank loans granted to the Group (note 18 (a)):
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Chengle Expressway | 4,300,490 | 3,689,688 | |
Chengren Expressway | 6,553,236 | 6,639,158 | |
Suiguang-Suixi Expressways | 11,739,866 | 11,817,261 | |
22,593,592 | 22,146,107 | ||
- During the Period, the Group was undertaking the Chengle Expressway Expansion Construction Project and Tianqiong Expressways BOT Project. Total cost of RMB646,958,000 (six months ended 30 June 2019: RMB334,237,000), including construction costs of RMB616,736,000 and borrowing costs of RMB30,222,000 were incurred, among which RMB616,736,000 (six months ended 30 June 2019: RMB323,207,000) was sub-contracted to third party subcontractors.
56 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
9. PROPERTY, PLANT AND EQUIPMENT, RIGHT- OF-USE ASSETS AND SERVICE CONCESSION ARRANGEMENTS (CONTINUED)
Notes: (continued)
-
(continued)
In addition, construction revenue of RMB616,736,000 (six months ended 30 June 2019: RMB323,207,000) was recognised in respect of the construction service provided by the Group for the Chengle Expressway Expansion Construction Project and Tianqiong Expressways BOT Project by using the input method during the Period. Construction revenue was included in the additions to service concession arrangements which should be amortised upon the completion of these projects and commencement of operation. - Additions to service concession arrangements during the Period include interest capitalised in respect of bank loans amounting to RMB30,222,000 (six months ended 30 June 2019: RMB11,030,000) (note 5).
2020 Interim Report | 57 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
10. INVESTMENTS IN JOINT VENTURES
30 June 31 December
2020 2019
RMB'000 RMB'000
(Unaudited)
Share of net assets | 135,738 | 135,374 | |
Particulars of the Group's joint ventures, which were established and operate in Mainland China, are as follows:
Percentage | ||
of ownership | ||
interest | ||
attributable to | Principal | |
Name | the Group | activities |
Zhongxin Company | 50% (indirect) | Asset management |
Chengyu Development Fund | 50% (direct) | Asset management |
Chengyu Jianxin Fund Company | 50% (direct) | Asset management |
Sichuan Communications | 49% (indirect) | Technology service |
Network Technology Company | ||
Limited |
58 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
11. INVESTMENTS IN ASSOCIATES
30 June | 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | ||||
Share of net assets | 312,585 | 327,590 | ||
Provision for impairment | (9,163) | (9,163) | ||
303,422 | 318,427 | |||
Particulars of the Group's major associates, which were established and operate in Mainland China, are as follows:
Percentage | ||
of ownership | ||
interest | ||
attributable to | Principal | |
Name | the Group | activities |
Airport Expressway Company | 25% | Operation of |
Chengdu | ||
Airport | ||
Renshou Bank | 9.997% | Expressway |
Banking | ||
operations |
The Group's shareholdings in Airport Expressway Company are held by the Company, and the shareholdings in Renshou Bank are indirectly held by the Company.
2020 Interim Report | 59 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
12. EQUITY INVESTMENT DESIGNATED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Listed equity investments, at fair value | 96,538 | 118,919 | |
Unlisted equity investments, at fair | |||
value | 195,310 | 253,870 | |
291,848 | 372,789 | ||
The above equity investments were irrevocably designated at fair value through other comprehensive income as the Group considers these investments to be strategic in nature.
60 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
13. LOANS TO CUSTOMERS
The Group's loans to customers, represent net investments in fixed assets leased to third party customers under finance lease contracts. The contracts run for initial periods of one to five years, with options for acquiring by the respective lessee the leased assets at nominal values at the end of the lease period. The total minimum lease receivables and their present values at the end of the reporting period are as follows:
30 June 2020 | |||||
Unearned | Total | ||||
Net lease | finance | gross lease | |||
receivables | income | receivables | |||
RMB'000 | RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | (Unaudited) | |||
Amounts receivable: | |||||
- Within one year | 984,749 | 115,039 | 1,099,788 | ||
- In the second year | 878,363 | 60,938 | 939,301 | ||
- In the third to fifth years, inclusive | 440,054 | 21,025 | 461,079 | ||
Total | 2,303,166 | 197,002 | 2,500,168 | ||
Portion classified as current assets | (984,749) | ||||
Non-current portion | 1,318,417 | ||||
2020 Interim Report | 61 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
13. LOANS TO CUSTOMERS (CONTINUED)
31 December 2019 | |||||
Unearned | Total | ||||
Net lease | finance | gross lease | |||
receivables | income | receivables | |||
RMB'000 | RMB'000 | RMB'000 | |||
Amounts receivable: | |||||
- Within one year | 935,463 | 102,177 | 1,037,640 | ||
- In the second year | 691,662 | 62,934 | 754,596 | ||
- In the third to fifth years, inclusive | 489,110 | 16,729 | 505,839 | ||
Total | 2,116,235 | 181,840 | 2,298,075 | ||
Portion classified as current assets | (935,463) | ||||
Non-current portion | 1,180,772 | ||||
At 30 June 2020, the Group has pledged lease receivables of RMB1,051,775,000 (31 December 2019: RMB863,212,000) to secure bank and other borrowings (note 18 (a)) granted to the Group. The loans to customers were secured by the collateral provided by the lessees including specific equipment or assets.
62 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
14. PROPERTIES UNDER DEVELOPMENT AND COMPLETED PROPERTIES HELD FOR SALE
30 June | 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | ||||
Properties under development | ||||
Land costs | 1,389,645 | 1,389,645 | ||
Development costs | 878,597 | 629,848 | ||
2,268,242 | 2,019,493 | |||
Completed properties held for sale | ||||
Carrying amount at 1 January | 154,350 | 176,002 | ||
Impairment | - | (1,527) | ||
Transfer to cost of properties sold | (2,162) | (20,125) | ||
Carrying amount at end of the Period/ | ||||
year | 152,188 | 154,350 | ||
2020 Interim Report | 63 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
14. PROPERTIES UNDER DEVELOPMENT AND PROPERTIES HELD FOR SALE (CONTINUED)
The Group's properties under development and completed properties held for sale are situated on leasehold land in Mainland China. As at 30 June 2020, properties under development were expected to be completed or realised within normal operating cycle. Land use right of properties under development of RMB499,100,000 (31 December 2019: RMB859,600,000) was pledged to secure bank loan granted by Bank of Chengdu (note 18 (a)). Interest expenses on bank loans and interest expense arising from revenue contracts capitalised as part of properties under development by the Group during the Period was RMB6,412,000 (note 5) and RMB35,467,000, respectively (six months ended 30 June 2019: RMB11,463,000 and RMB27,566,000).
64 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
15. TRADE AND OTHER RECEIVABLES
30 June | 31 December | ||||
2020 | 2019 | ||||
Notes | RMB'000 | RMB'000 | |||
(Unaudited) | |||||
Trade receivables | |||||
Trade receivables | 2,101,036 | 2,188,404 | |||
Impairment | (5,180) | - | |||
Trade receivables, net | (a) | 2,095,856 | 2,188,404 | ||
Bill receivables | 57,846 | 25,823 | |||
Other receivables | |||||
Deposits and other | |||||
receivables | (b) | 673,158 | 488,847 | ||
Impairment | (108,524) | (108,851) | |||
564,634 | 379,996 | ||||
Prepayments | 68,322 | 86,949 | |||
Other receivables, net | 632,956 | 466,945 | |||
Total trade and other | |||||
receivables | 2,786,658 | 2,681,172 | |||
2020 Interim Report | 65 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
15. TRADE AND OTHER RECEIVABLES (CONTINUED)
Notes:
-
The Group's trading terms of trade receivables arising from sales of industrial products with its customers are mainly on credit, except for new customers, where payment in advance is normally required. The credit period is generally one month, extending up to three months for major customers.
The term of commercial factoring contracts ranged from four months to one year since the effective date of the relevant factoring contracts. The Group's credit terms of trade receivables arising from commercial factoring are generally on 30-day basis.
The Group's trade receivables which arose from construction contracts are settled in accordance with the terms specified in the contracts governing the relevant construction works. The Group does not have a standardised and universal credit period granted to its construction contract customers. The credit period of individual construction contract customers is considered on a case-by-case basis and is set out in the construction contracts, as appropriate.
According to the contracts governing the relevant construction works, trade receivables of RMB976,813,000(31 December 2019: RMB1,054,108,000) were to be settled by instalments within two to seven years upon completion of the relevant construction works and bore interest at rates ranging from 4.75% to 14.98% (2019: 4.75% to 14.98%) per annum. The remaining trade receivables are non-interest- bearing.
66 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
15. TRADE AND OTHER RECEIVABLES (CONTINUED)
Notes: (continued)
-
(continued)
An aging analysis of the trade receivables as at the end of the reporting period, based on the invoice date and process billing date, is as follows:
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Within 3 months | 82,370 | 1,065,895 | |
3 to 6 months | 119,672 | 37,455 | |
6 to 12 months | 181,355 | 125,115 | |
Over 1 year | 1,712,459 | 959,939 | |
2,095,856 | 2,188,404 | ||
2020 Interim Report | 67 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
15. TRADE AND OTHER RECEIVABLES (CONTINUED)
Notes: (continued)
- The Group's deposits and other receivables as at the end of the reporting period are analysed as follows:
30 June | 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | ||||
Interest receivables | 8,774 | 18,714 | ||
Long term compensation | ||||
receivables to be received within | ||||
one year | 9,657 | 8,478 | ||
Toll income receivables | 169,055 | 30,845 | ||
Deductible input value added tax | 176,097 | 138,977 | ||
Deposits | 13,567 | 13,217 | ||
Miscellaneous | 296,008 | 278,616 | ||
673,158 | 488,847 | |||
Impairment allowance | (108,524) | (108,851) | ||
564,634 | 379,996 | |||
68 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
15. TRADE AND OTHER RECEIVABLES (CONTINUED)
Notes: (continued)
- Amounts due from related parties, which are repayable on credit terms similar to those offered to the major customers of the Group, included in trade and other receivables as at the end of the reporting period, are as follows:
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Fellow subsidiaries under common | |||
control of STIG | |||
- Other receivables | 360 | 3,285 | |
- Prepayments | - | 1,086 | |
360 | 4,371 | ||
2020 Interim Report | 69 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
16. CASH AND CASH EQUIVALENTS AND PLEDGED DEPOSITS
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Cash and bank balances | 2,898,415 | 2,980,806 | |
Time deposits | 56,600 | 15,000 | |
2,955,015 | 2,995,806 | ||
Less: Pledged time deposits for | |||
construction of road projects | 15,000 | 15,000 | |
Restricted deposits | 34,699 | 29,102 | |
Cash and cash equivalents | 2,905,316 | 2,951,704 | |
17. TRADE AND OTHER PAYABLES
30 June | 31 December | |||
2020 | 2019 | |||
Notes | RMB'000 | RMB'000 | ||
(Unaudited) | ||||
Current portion: | ||||
Trade and bill payables | (a) | 1,928,006 | 2,377,444 | |
Other payables | (b) | 692,490 | 760,061 | |
Accruals | (c) | 213,175 | 59,142 | |
Deferred income | 33,348 | 33,348 | ||
2,867,019 | 3,229,995 | |||
70 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
17. TRADE AND OTHER PAYABLES (CONTINUED)
Notes:
- An aged analysis of the trade and bill payables as at the end of the reporting period, based on the invoice date, is as follows:
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Within 3 months | 603,471 | 656,707 | |
3 to 6 months | 63,757 | 5,230 | |
6 to 12 months | 30,325 | - | |
Over 1 year | 1,230,453 | 1,715,507 | |
1,928,006 | 2,377,444 | ||
The trade payables are non-interest-bearing. Except for retention money payables arising from construction services which are normally settled in the range from six months to two years, which is agreed with each individual supplier or contractor on a case-by-case basis and set out in the respective contracts.
2020 Interim Report | 71 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
17. TRADE AND OTHER PAYABLES (CONTINUED)
Notes: (continued)
- Other payables at the end of the reporting period mainly included the following balances:
30 June | 31 December | |||
2020 | 2019 | |||
Note | RMB'000 | RMB'000 | ||
(Unaudited) | ||||
Advances | 34,094 | 30,666 | ||
Inter-network toll | ||||
collection | (i) | 58,877 | 54,324 | |
Payroll and welfare | ||||
payable | 134,276 | 233,844 | ||
Taxes and surcharge | ||||
payables | 44,235 | 28,753 | ||
Performance guarantee | ||||
deposits | 190,457 | 180,547 | ||
Others | 230,551 | 231,927 | ||
692,490 | 760,061 | |||
- The balance represented the expressway tolls pending for allocation to other expressway operators.
72 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
17. TRADE AND OTHER PAYABLES (CONTINUED)
Notes: (continued)
- The balance as at 30 June 2020 consisted of interest accrued in respect of medium term notes of RMB38,116,000 (31 December 2019: RMB28,485,000) and interest-bearing bank loans of RMB175,059,000 (31 December 2019: RMB30,657,000).
- Amounts due to related parties included in trade and other payables as at the end of the reporting period, which are on credit terms similar to those offered by the fellow subsidiaries to their major customers, are as follows:
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Fellow subsidiaries under common | |||
control of STIG | |||
- Trade payables | 64,709 | 76,599 | |
- Other payables | 602,785 | 1,065,701 | |
667,494 | 1,142,300 | ||
Except for the performance guarantee deposits which have a longer term of approximately two years, other payables are non-interest-bearing and have an average term of three months.
2020 Interim Report | 73 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
18. INTEREST-BEARING BANK AND OTHER BORROWINGS
30 June | 31 December | ||||
2020 | 2019 | ||||
Notes | RMB'000 | RMB'000 | |||
(Unaudited) | |||||
Bank loans: | |||||
Secured | (a) | 12,443,520 | 11,955,993 | ||
Unsecured | 2,560,000 | 2,060,000 | |||
Medium term notes | (b) | 2,490,000 | 2,490,000 | ||
Other borrowings | |||||
Secured | (a) | 83,634 | - | ||
Unsecured | (c) | 165,616 | 176,475 | ||
Lease liabilities | 151,380 | 169,471 | |||
17,894,150 | 16,851,939 | ||||
Portion classified as current | |||||
liabilities | (5,603,060) | (3,541,803) | |||
Non-current portion | 12,291,090 | 13,310,136 | |||
At the end of the reporting period, all interest-bearing bank and other loans of the Group were denominated in RMB.
74 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
18. INTEREST-BEARING BANK AND OTHER BORROWINGS (CONTINUED)
Notes:
- Interest-bearingbank and other borrowings were secured by:
30 June | 31 December | |||
2020 | 2019 | |||
Notes | RMB'000 | RMB'000 | ||
(Unaudited) | ||||
(Bank loans amount) | ||||
Secured by concession | ||||
rights of: | 9(a) | |||
Chengle Expressway | 1,400,000 | 800,000 | ||
Chengren Expressway | 2,381,264 | 2,381,264 | ||
Suiguang-Suixi | ||||
Expressways | 7,760,000 | 7,910,000 | ||
11,541,264 | 11,091,264 | |||
Secured by loans to | ||||
customers | 13 | 853,890 | 659,729 | |
Secured by land use | ||||
rights | 14 | 132,000 | 205,000 | |
12,527,154 | 11,955,993 | |||
2020 Interim Report | 75 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
18. INTEREST-BEARING BANK AND OTHER BORROWINGS (CONTINUED)
Notes: (continued)
- As at 30 June 2020, the Company had three (31 December 2019: three) tranches of outstanding medium term notes totalling RMB2,490,000,000 (31 December 2019: RMB2,490,000,000) issued to domestic institutional investors participating in the PRC interbank debt market. The interest rates for the medium term notes ranged from 3.48% to 6.30% (31 December 2019: 3.48% to 6.30%) per annum. The medium term notes were all issued at a par value of RMB100 per unit, and will be repaid between December 2020 and July 2024, with an original maturity period of five years.
- As at 30 June 2020, the Group's unsecured other borrowings consisted of a shareholder's loan of loan of RMB112,240,000 (31 December 2019: RMB112,240,000) granted to a subsidiary within the Group by its non- controlling shareholder, bearing interest at annual interest rate of 7.80% (31 December 2019: 7.80%) (note 21(d)), and a loan of RMB53,376,000 (31 December 2019: 64,235,000) granted by an independent party, bearing interest at annual interest rate of 6.175% (31 December 2019: 6.175%).
19. DIVIDENDS
At a meeting of the board of directors held on 27 August 2020, the directors of the Company resolved not to pay an interim dividend to shareholders (six months ended 30 June 2019: Nil).
The proposed final dividend of RMB0.110 per ordinary share for the year ended 31 December 2019 (2018: RMB0.100) was declared during the Period and fully paid on 9 July 2020.
76 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
20. COMMITMENTS
The Group had the following commitments at the end of the reporting period:
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | |||
Contracted, but not provided for: | |||
Service concession arrangements | 6,463,260 | 3,264,316 | |
21. RELATED PARTY TRANSACTIONS
The Group had the following transactions with related parties during the Period:
- During the Period, the aggregate service fee payable to Sichuan Zhineng Transportation System Management Company Limited, a subsidiary under common control of STIG, in relation to the provision of a computer system for highway network toll fee collection and supportive technological services to the Group amounted to approximately RMB3,636,000 (six months ended 30 June 2019: RMB8,339,000). The fee was determined based on a service charge of 0.4% of toll income or RMB25,000,000 per annum, whichever is lower.
2020 Interim Report | 77 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
21. RELATED PARTY TRANSACTIONS (CONTINUED)
- During the Period, the Company leased out a certain part of its office buildings to STIG for half-year rental of RMB1,221,000 (six months ended 30 June 2019: RMB1,221,000). The directors consider that the office rental income received by the Group from STIG as determined under the tenancy agreement are based on the market rate for similar premises in similar locations.
- During the Period, the Group purchased raw materials, machinery and electronic equipment for various infrastructure construction projects from subsidiaries of STIG with an aggregate amount of RMB319,000 (six months ended 30 June 2019: RMB100,000), based on the market price.
- As at 30 June 2020, Renshou Landmark Company had an outstanding loan due to its non-controlling shareholder, Trading Property Company amounting to RMB112,240,000, which will be repaid in September 2022. This balance is unsecured, with an interest rate of 7.80%. During the Period, interest expenses to be paid by Renshou Landmark Company to Trading Landmark Company totalled RMB4,428,000 (six months ended 30 June 2019: RMB3,308,000).
78 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
21. RELATED PARTY TRANSACTIONS (CONTINUED)
- During the Period, Sichuan Trading Real Estate Co., Ltd., a subsidiary under common control of STIG was engaged in provision of sales agent service for the Renshou Landmark real estate project of the Group. Sales commission recognised during the Period was approximately RMB7,221,000 (six months ended 30 June 2019: RMB6,471,000). The prices of such works are usually determined through public tender and bidding process.
- During the Period, a subsidiary under common control of STIG was engaged by the Group to provide construction and maintenance works. The prices of such works are usually determined through public tender and bidding process. Construction and maintenance cost recognised by the Group for such services amounted to RMB254,522,000 (six months ended 30 June 2019: RMB280,739,000).
- As at 30 June 2020, Commercial Factoring Company had an outstanding commercial factoring loan of RMB49,846,000 granted to a subsidiary under common control of STIG. The relevant terms of the factoring service are similar with those granted to other customers, usually determined through risk assessment. During the Period, the revenue recognised by the Group for such service amounted to RMB1,280,000 (six months ended 30 June 2019: RMB Nil).
2020 Interim Report | 79 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
21. RELATED PARTY TRANSACTIONS (CONTINUED)
- Compensation of the key management personnel of the Group during the Period:
For the six months | |||
ended 30 June | |||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | (Unaudited) | ||
Fees | 160 | 160 | |
Other emoluments: | |||
Salaries, allowances and | |||
benefits in kind | 4,194 | 3,413 | |
Pension scheme | |||
contributions | 105 | 221 | |
Supplementary pension | |||
scheme contributions | 209 | 288 | |
4,508 | 3,922 | ||
Total compensation paid to key | |||
management personnel | 4,668 | 4,082 | |
These transactions were carried out in accordance with the terms of agreements governing such transactions.
80 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS
The carrying amounts and fair values of the Group's financial instruments, other than those with carrying amounts that reasonably approximate to fair values due to short term to maturity, are as follows:
Carrying amounts | Fair values | ||||||
30 June | 31 December | 30 June | 31 December | ||||
2020 | 2019 | 2020 | 2019 | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
(Unaudited) | (Unaudited) | ||||||
Financial assets: | |||||||
Pledged deposits, non-current | |||||||
portion | - | 15,000 | - | 15,000 | |||
Restricted deposits | 34,699 | 29,102 | 34,699 | 29,102 | |||
Long-term compensation | |||||||
receivables, non-current | |||||||
portion | 14,353 | 24,010 | 14,353 | 24,010 | |||
Loans to customers, non-current | |||||||
portion | 1,318,417 | 1,180,772 | 1,318,417 | 1,180,772 | |||
Equity investments designated | |||||||
at fair value through other | |||||||
comprehensive income | 291,848 | 372,789 | 291,848 | 372,789 | |||
1,659,317 | 1,621,673 | 1,659,317 | 1,621,673 | ||||
Financial liabilities: | |||||||
Interest-bearing bank and other | |||||||
loans: | |||||||
- Bank loans | 15,003,520 | 14,015,993 | 14,081,751 | 13,520,011 | |||
- Medium term notes | 2,490,000 | 2,490,000 | 2,460,504 | 2,415,135 | |||
- Other borrowings | 249,250 | 112,240 | 235,817 | 102,321 | |||
17,742,770 | 16,618,233 | 16,778,072 | 16,037,467 | ||||
2020 Interim Report | 81 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (CONTINUED)
Management has assessed that the fair values of cash and cash equivalents, the current portion of pledged deposits, trade receivables, trade payables, financial assets included in other receivables, and financial liabilities included in other payables and accruals approximate to their carrying amounts largely due to the short term maturities of these instruments.
The fair values of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.
The following methods and assumptions were used to estimate the fair values:
The fair values of the non-current portion of the Group's long term compensation receivable, loan to customers and interest-bearing bank and other loans have been calculated by discounting the expected future cash flows using rates currently available for instruments with similar terms, credit risk and remaining maturities, adjusted by the Group's own non-performance risk where appropriate.
82 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (CONTINUED)
The fair values of listed equity investment are based on quoted market prices. The fair values of unlisted equity investments designated at fair value through other comprehensive income and financial assets at fair value through profit or loss have been estimated using a market-based valuation technique based on assumptions that are not supported by observable market prices or rates. The valuation requires the directors to determine comparable public companies (peers) based on industry, size, leverage and strategy, and to calculate an appropriate price multiple, such as enterprise value to earnings before interest, taxes, depreciation and amortisation ("EV/EBITDA") multiple and price to earnings ("P/E") multiple, for each comparable company identified. The multiple is calculated by dividing the enterprise value of the comparable company by an earnings measure. The trading multiple is then discounted for considerations such as illiquidity and size differences between the comparable companies based on company- specific facts and circumstances. The discounted multiple is applied to the corresponding earnings measure of the unlisted equity investments to measure the fair value. The directors believe that the estimated fair values resulting from the valuation technique, which are recorded in the consolidated statement of financial position, and the related changes in fair values, which are recorded in other comprehensive income, are reasonable, and that they were the most appropriate values at the end of the reporting period.
During the Period, there were no transfers of fair value measurements between Level 1 and Level 2 and no transfers into or out of Level 3 for financial assets (six months ended 30 June 2019: Nil).
2020 Interim Report | 83 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (CONTINUED)
Fair value hierarchy
The following tables illustrate the fair value measurement hierarchy of the Group's financial instruments:
Assets measured at fair value:
Fair value measurement using | |||||||||
Quoted prices | Significant | Significant | |||||||
in active | observable | unobservable | |||||||
markets | inputs | inputs | |||||||
(Level 1) | (Level 2) | (Level 3) | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
As at 30 June 2020 | |||||||||
Financial assets: | |||||||||
Equity investments designed | |||||||||
at fair value through other | |||||||||
comprehensive income: | |||||||||
- Listed equity investments | 96,538 | - | - | 96,538 | |||||
- Unlisted equity investments | - | - | 195,310 | 195,310 | |||||
Financial assets at fair value | |||||||||
through profit or loss | - | - | 76,879 | 76,879 | |||||
96,538 | - | 272,189 | 368,727 | ||||||
84 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (CONTINUED)
Fair value hierarchy (continued)
Assets measured at fair value: (continued)
Fair value measurement using | |||||||||
Quoted prices | Significant | Significant | |||||||
in active | observable | unobservable | |||||||
markets | inputs | inputs | |||||||
(Level 1) | (Level 2) | (Level 3) | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
As at 31 December 2019 | |||||||||
Financial assets | |||||||||
Equity investments designed | |||||||||
at fair value through other | |||||||||
comprehensive income: | |||||||||
- Listed equity investment | 118,919 | - | - | 118,919 | |||||
- Unlisted equity investments | - | - | 253,870 | 253,870 | |||||
Financial assets at fair value | |||||||||
through profit or loss | - | - | 73,933 | 73,933 | |||||
118,919 | - | 327,803 | 446,722 | ||||||
2020 Interim Report | 85 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (CONTINUED)
Fair value hierarchy (continued)
Assets for which fair values are disclosed:
Fair value measurement using | |||||||||
Quoted prices | Significant | Significant | |||||||
in active | observable | unobservable | |||||||
markets | inputs | inputs | |||||||
(Level 1) | (Level 2) | (Level 3) | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
As at 30 June 2020 | |||||||||
Financial assets: | |||||||||
Restricted deposits | - | 34,699 | - | 34,699 | |||||
Long term compensation | |||||||||
receivables, non-current | |||||||||
portion | - | - | 14,353 | 14,353 | |||||
Loan to customers, non-current | |||||||||
portion | - | - | 1,318,417 | 1,318,417 | |||||
- | 34,699 | 1,332,770 | 1,367,469 | ||||||
86 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (CONTINUED)
Fair value hierarchy (continued)
Assets for which fair values are disclosed: (continued)
Fair value measurement using | |||||||||
Quoted prices | Significant | Significant | |||||||
in active | observable | unobservable | |||||||
markets | inputs | inputs | |||||||
(Level 1) | (Level 2) | (Level 3) | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
As at 31 December 2019 | |||||||||
Financial assets: | |||||||||
Pledged deposits, non-current | |||||||||
portion | - | 15,000 | - | 15,000 | |||||
Restricted deposits | - | 29,102 | - | 29,102 | |||||
Long term compensation | |||||||||
receivables, non-current | |||||||||
portion | - | - | 24,010 | 24,010 | |||||
Loan to customers, non-current | |||||||||
portion | - | - | 1,180,772 | 1,180,772 | |||||
- | 44,102 | 1,204,782 | 1,248,884 | ||||||
2020 Interim Report | 87 |
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
22. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (CONTINUED)
Fair value hierarchy (continued)
Liabilities for which fair values are disclosed:
Fair value measurement using | |||||||||
Quoted prices | Significant | Significant | |||||||
in active | observable | unobservable | |||||||
markets | inputs | inputs | |||||||
(Level 1) | (Level 2) | (Level 3) | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
As at 30 June 2020 | |||||||||
Financial liabilities: | |||||||||
Interest-bearing bank and other | |||||||||
loans | - | - | 16,778,072 | 16,778,072 | |||||
As at 31 December 2019 | |||||||||
Financial liabilities: | |||||||||
Interest-bearing bank and other | |||||||||
loans | - | - | 16,037,467 | 16,037,467 | |||||
88 Sichuan Expressway Company Limited
INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION (CONTINUED)
23. CONTINGENT LIABILITIES
As at 30 June 2020, the Group did not have any material contingent liabilities.
24. EVENTS AFTER THE REPORTING PERIOD
As at the date of approval of the interim condensed consolidated financial information, the Group had no event after the reporting period that need to be disclosed.
25. APPROVAL OF THE INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION
The interim condensed consolidated financial information was approved and authorised for issue by the board of directors on 27 August 2020.
2020 Interim Report | 89 |
CHANGES IN SHARE CAPITAL AND SHAREHOLDING OF SUBSTANTIAL SHAREHOLDERS
- DURING THE REPORTING PERIOD, THERE WAS NO CHANGE IN THE TOTAL NUMBER OF SHARES AND CAPITAL STRUCTURE OF THE COMPANY.
- AS AT 30 JUNE 2020, THE COMPANY HAD A TOTAL OF 57,590 SHAREHOLDERS, INCLUDING 57,330 HOLDERS OF A SHARES AND 260 HOLDERS OF H SHARES.
- SUBSTANTIAL SHAREHOLDERS' AND OTHER PERSONS' INTERESTS IN SHARES AND UNDERLYING SHARES
As at 30 June 2020, the interests and short positions of the Shares and underlying shares of the Company held by substantial Shareholders or other persons (other than the Directors, Supervisors and chief executives of the Company) as recorded in the register of interests required to be kept by the Company pursuant to section 336 of the SFO, or as otherwise notified to the Company and the Hong Kong Stock Exchange are set out below:
90 Sichuan Expressway Company Limited
CHANGES IN SHARE CAPITAL AND SHAREHOLDING OF SUBSTANTIAL SHAREHOLDERS (CONTINUED)
Approximate | Approximate | |||||||||||||||||
percentage in | Percentage in | |||||||||||||||||
Number of the | the total issued | the share capital | ||||||||||||||||
Type of | Long position/ | Company's | share capital of | of A Shares/ | ||||||||||||||
Name | Shares | short position | Shares held | the Company | H Shares | Capacity | ||||||||||||
STIG | A Shares | Long position | 1,035,915,462 | 33.87% | 47.90% | Beneficial | ||||||||||||
owner | ||||||||||||||||||
H Shares | Long position | 60,854,200 | 1.99% | 6.80% | Beneficial | |||||||||||||
owner | ||||||||||||||||||
Total: | 1,096,769,662 | 35.86% | - | Beneficial | ||||||||||||||
owner | ||||||||||||||||||
China Merchants | A Shares | Long position | 664,487,376 | 21.73% | 30.72% | Beneficial | ||||||||||||
Expressway Company | owner | |||||||||||||||||
H Shares | Long position | 96,458,000 | 3.15% | 10.77% | Interest in | |||||||||||||
controlled | ||||||||||||||||||
corporation (1) | ||||||||||||||||||
Total: | 760,945,376 | 24.88% | ||||||||||||||||
Note (1): Cornerstone Holdings Limited is wholly owned by China Merchants Expressway Company, which is therefore deemed to be interested in the H shares held by Cornerstone Holdings Limited under the SFO.
Save as disclosed above, as at 30 June 2020, no persons (other than the Directors, Supervisors and chief executives of the Company) had registered interests or short positions in the Shares and underlying Shares of the Company which were required to be recorded in accordance with Section 336 of the SFO.
2020 Interim Report | 91 |
CHANGES IN SHARE CAPITAL AND SHAREHOLDING OF SUBSTANTIAL SHAREHOLDERS (CONTINUED)
IV. CHANGE IN THE CONTROLLING SHAREHOLDER OF THE COMPANY
During the Reporting Period, there was no change in the controlling Shareholder of the Company, which remained as STIG.
- PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY
Neither the Company nor any of its subsidiaries purchased, redeemed or sold any of the Company's listed securities during the Reporting Period.
VI. ISSUE AND LISTING OF SECURITIES
As approved by CSRC with the approval document (Zheng Jian Xu Ke [2015] No. 1484), the Company issued the domestic fixed-rate corporate bonds publicly in a total amount of RMB1 billion on 17 June 2016, with a term of five years and issuing number of 10,000,000. This tranche of bonds was issued at nominal value of RMB100 each. The final coupon rate was 3.48%. The actual net proceeds raised after deducting issuance expenses amounted to RMB996 million and were to be used for loan repayment and replenishment of working capital. This tranche of bonds (bond name: 16 Chengyu 01; bond code: 136493) has been listed on SSE on 11 July 2016 and will expire on 17 June 2021. As at 30 June 2020, the Company has paid the interest for four years in full in respect of its bond named "16 Chengyu 01" according to schedule.
92 Sichuan Expressway Company Limited
DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT
- SHAREHOLDINGS OF DIRECTORS, SUPERVISORS AND CHIEF EXECUTIVES
As at 30 June 2020, interests and short positions held by Directors, Supervisors and chief executives of the Company in Shares, underlying shares or bonds of the Company or its associated corporation (as defined in Part XV of the SFO) that, by virtue of Divisions 7 and 8 of the SFO, which shall be reported to the Company and the Stock Exchange (including interests and short positions, by virtue of the SFO or other regulations, deemed to be or treated as held by these directors, supervisors and chief executives); or any interests or short positions that shall be recorded in the register required to be kept under Section 352 of the SFO; or interests or short positions that, by virtue of Model Code as set out in Appendix 10 to the Listing Rules, shall be notified to the Company and the Stock Exchange, are as follows:
Approximate | Approximate | |||||
percentage in | percentage | |||||
the total | in the share | |||||
Number of the | issued share | capital of | ||||
Class of | Long position/ | Company's | capital of | A Shares/ | ||
Name | Shares | Short position | Shares held | the Company | H Shares | Capacity |
Gan Yongyi | A Shares | Long position | 50,000 | 0.0016% | 0.0023% | Beneficial owner |
Luo Maoquan | A Shares | Long position | 10,000 | 0.0003% | 0.0005% | Beneficial owner |
2020 Interim Report | 93 |
DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT (CONTINUED)
- CHANGES IN DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT
On 17 January 2020, Mr. Gan Yongyi was elected as the Chairman of the Board of the Company as was considered and approved at the 3rd meeting of the seventh session of the Board.
On 29 April 2020, Mr. Ni Shilin resigned as a director and the Vice Chairman of the Board of the Company due to work rearrangement; Mr. Luo Maoquan resigned as a Director and a deputy general manager of the Company due to work rearrangement; on the same day, Mr. You Zhiming was appointed as a deputy general manager of the Company as was considered and approved at the 5th meeting of the seventh session of the Board of the Company.
On 3 June 2020, Mr. Feng Bing resigned as a supervisor and the Chairman of the Supervisory Committee of the Company due to work rearrangement; Mr. Meng Jie resigned as a supervisor of the Company due to work rearrangement; on the same day, Mr. Yang Guofeng was elected as a non-executive Director of the seventh session of the Board of the Company and Ms. Ma Yonghan was elected as an executive Director of the seventh session of the Board of the Company, Mr. Luo Maoquan and Ms. Gao Ying were elected as supervisors of the seventh session of the Supervisory Committee of the Company as was considered and approved at the 2019 annual general meeting of the
94 Sichuan Expressway Company Limited
DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT (CONTINUED)
Company; on the same day, Mr. Yang Guofeng was elected as the vice chairman of the Board and Mr. Peng Chi was elected as a deputy general manager of the Company as was considered and approved at the 6th meeting of the seventh session of the Board held; Mr. Luo Maoquan was elected as the Chairman of the Supervisory Committee as was considered and approved at the 5th meeting of the seventh session of the Supervisory Committee.
On 27 July 2020, Mr. Gan Yongyi, the Chairman of the Board and the General Manager of the Company, resigned from his position as the general manager due to work rearrangement; on the same day, Mr. Li Wenhu was elected as the Vice Chairman of the Board, Mr. Li Wenhu was appointed as the general manager of the Company and Mr. Liu Dong was appointed as the chief engineer as was considered and approved at the 7th meeting of the seventh session of the Board held.
2020 Interim Report | 95 |
MANAGEMENT'S DISCUSSION AND ANALYSIS
- BUSINESS REVIEW AND ANALYSIS
- Results overview
The Group is principally engaged in the investment, construction, operation and management of expressway infrastructure projects, and carries out diversified operations which are highly relevant to our principal business. In the first half of 2020, due to the impact of the temporary toll-free policy resulting from the COVID-19 pandemic, the Group's operating results was unprecedentedly shocked, with significant decrease in toll income and material influence on relevant business diversification. However, the Group made great joint effort to overcome difficulties by taking precise response, strengthened budget management and cost control, and improved operation management level, accelerated the construction of key projects, implementing active response measures against the adverse influence of the pandemic. While seriously implemented the toll-free policy and contributed to the revival of social economy, the Group also accelerated the development and the restoration to normal track of its main businesses, to ensure the main performance indicators to turn normal steadfastly.
96 Sichuan Expressway Company Limited
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
During the Reporting Period, the net revenue of the Group amounted to approximately RMB2,339,595,000, representing a decrease of approximately 29.68% year-on-year, among which the net income from toll roads and bridges segment amounted to approximately RMB885,592,000, down approximately 56.22% year-on-year; the net revenue from financial investment segment amounted to approximately RMB93,362,000, up approximately 52.81% year-on-year; the net revenue from city operation segment amounted to approximately RMB661,181,000, representing an increase of approximately 57.13% year-on-year. The net revenue from energy investment segment amounted to approximately RMB699,460,000, down approximately 14.96% year-on-year. The profit attributable to the owners of the Company was approximately RMB(164,758,000), representing
- decrease of 119.78% year-on-year. Basic earnings per Share was approximately RMB(0.054) (the same period of 2019: approximately RMB0.272). As at 30 June 2020, the Group's total assets amounted to approximately RMB38,486,474,000 and net assets amounted to approximately RMB15,619,787,000.
2020 Interim Report | 97 |
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
- Operating conditions of the toll roads and bridges business of the Group
During the Reporting Period, the operating conditions of all the expressways of the Group were as follows:
Toll income | |||||||
Average daily traffic flow | (before deduction of turnover tax) | ||||||
(vehicles) | (RMB'000) | ||||||
Shareholding | For the | Same period | Increase/ | For the | Same period | Increase/ | |
Item | percentage | Period | in 2019 | decrease | Period | in 2019 | decrease |
(%) | (note 1) | (note 2) | (%) | (%) | |||
Chengyu Expressway | 100.00 | 26,858 | 20,548 | 30.71 | 224,854 | 481,564 | -53.31 |
Chengya Expressway | 100.00 | 50,499 | 39,549 | 27.69 | 221,367 | 487,766 | -54.62 |
Chengren Expressway | 100.00 | 43,681 | 40,072 | 9.01 | 228,633 | 498,998 | -54.18 |
Chengle Expressway | 100.00 | 27,653 | 32,062 | -13.75 | 102,826 | 307,763 | -66.59 |
Chengbei Exit Expressway | |||||||
(including Qinglongchang | |||||||
Bridge) | 60.00 | 57,550 | 54,790 | 5.04 | 28,741 | 57,816 | -50.29 |
Suiguang Expressway | 100.00 | 6,256 | 5,842 | 7.09 | 55,033 | 109,005 | -49.51 |
Suixi Expressway | 100.00 | 2,913 | 3,401 | -14.35 | 27,786 | 87,886 | -68.38 |
Note 1: Average daily traffic flow for the Period excludes traffic flow which is toll-free during the pandemic period, shall be measured on a 56-day basis from 6 May 2020 to 30 June 2020.
Note 2: Average daily traffic flow for the corresponding period in 2019 shall be measured on a 61-day basis from 1 May 2019 to 30 June 2019.
98 Sichuan Expressway Company Limited
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)
D u r i n g t h e R e p o r t i n g P e r i o d, t h e t o l l i n c o m e (b e f o r e deduction of turnover taxes) of the Group was approximately RMB889,240,000, representing a decrease of approximately 56.21% as compared with the same period last year. The percentage of the toll income (after deduction of turnover taxes) in the Group's revenue was approximately 37.85%, representing
- decrease of approximately 23.19 percentage points as compared with the same period last year. During the Reporting Period, the following factors constituted combined effects on the overall operating performance of the Group's expressways:
-
Economic factors
In the first half of 2020, the COVID-19 pandemic shocked the national economy, the world economy had experienced a decline. Facing such severe challenge, pandemic prevention and control work was conducted together with economy and social development. Through
a series of policies, Chinese economy finally recovered steadfastly following a previous drop. The gross domestic product (GDP) for the first half amounted to RMB45,661.4 billion, representing a year-on-year increase of -1.6%; a m o n g w h i c h, t h e g r o s s p r o d u c t o f t h e s e c o n d quarter amounted to RMB25,011 billion, representing
- year-on-yearincrease of 3.2%1. Sichuan Province achieved an economic growth following a previous
1
2
Source: Preliminary results released by the National Bureau of Statistics of China
Source: Preliminary results released by the Sichuan Provincial Bureau of Statistics
2020 Interim Report | 99 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Sichuan Expressway Company Limited published this content on 17 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 September 2020 09:09:05 UTC