End-of-day quote
Shanghai S.E.
03:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
4.85
CNY
|
+3.41%
|
|
-7.09%
|
-42.67%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,350
|
16,370
|
24,076
|
15,740
|
9,024
|
-
|
-
|
Enterprise Value (EV)
1 |
6,350
|
15,940
|
23,648
|
15,740
|
9,024
|
9,024
|
9,024
|
P/E ratio
|
46.1
x
|
52.9
x
|
22.4
x
|
10.7
x
|
4.45
x
|
3.24
x
|
3.42
x
|
Yield
|
-
|
-
|
2.32%
|
1.42%
|
3.09%
|
3.51%
|
-
|
Capitalization / Revenue
|
3.07
x
|
4.27
x
|
1.66
x
|
0.68
x
|
0.32
x
|
0.28
x
|
0.23
x
|
EV / Revenue
|
3.07
x
|
4.27
x
|
1.66
x
|
0.68
x
|
0.32
x
|
0.28
x
|
0.23
x
|
EV / EBITDA
|
-
|
34.9
x
|
15.7
x
|
6.06
x
|
2.61
x
|
2.23
x
|
2.03
x
|
EV / FCF
|
-
|
-21.2
x
|
-5.88
x
|
-7.34
x
|
-2.82
x
|
-0.76
x
|
-
|
FCF Yield
|
-
|
-4.72%
|
-17%
|
-13.6%
|
-35.5%
|
-132%
|
-
|
Price to Book
|
-
|
6.8
x
|
3.54
x
|
2.3
x
|
1
x
|
0.72
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
16,32,296
|
16,27,256
|
18,60,551
|
18,60,551
|
18,60,567
|
-
|
-
|
Reference price
2 |
3.890
|
10.06
|
12.94
|
8.460
|
4.850
|
4.850
|
4.850
|
Announcement Date
|
09/04/21
|
21/02/22
|
13/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,072
|
3,830
|
14,476
|
23,149
|
28,202
|
32,172
|
38,990
|
EBITDA
1 |
-
|
469.6
|
1,532
|
2,598
|
3,458
|
4,042
|
4,437
|
EBIT
1 |
-
|
399.8
|
1,229
|
1,869
|
2,611
|
3,401
|
3,365
|
Operating Margin
|
-
|
10.44%
|
8.49%
|
8.07%
|
9.26%
|
10.57%
|
8.63%
|
Earnings before Tax (EBT)
1 |
-
|
407.6
|
1,225
|
1,868
|
2,609
|
3,400
|
3,362
|
Net income
1 |
-
|
310.1
|
956
|
1,502
|
2,043
|
2,764
|
2,650
|
Net margin
|
-
|
8.1%
|
6.6%
|
6.49%
|
7.24%
|
8.59%
|
6.8%
|
EPS
2 |
0.0843
|
0.1900
|
0.5764
|
0.7898
|
1.090
|
1.495
|
1.420
|
Free Cash Flow
1 |
-
|
-772.5
|
-4,091
|
-2,144
|
-3,201
|
-11,897
|
-
|
FCF margin
|
-
|
-20.17%
|
-28.26%
|
-9.26%
|
-11.35%
|
-36.98%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3000
|
0.1200
|
0.1500
|
0.1700
|
-
|
Announcement Date
|
09/04/21
|
21/02/22
|
13/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
430
|
428
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-773
|
-4,091
|
-2,144
|
-3,201
|
-11,897
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.6%
|
22.1%
|
21.2%
|
25.2%
|
24.2%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.73%
|
6.18%
|
5.77%
|
-
|
-
|
-
|
Assets
1 |
-
|
6,550
|
15,467
|
26,028
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
1.480
|
3.650
|
3.690
|
4.870
|
6.780
|
7.580
|
Cash Flow per Share
2 |
-
|
0.0600
|
-1.830
|
0.7100
|
1.380
|
3.810
|
1.350
|
Capex
1 |
-
|
855
|
662
|
3,474
|
2,513
|
3,603
|
2,704
|
Capex / Sales
|
-
|
22.33%
|
4.57%
|
15.01%
|
8.91%
|
11.2%
|
6.94%
|
Announcement Date
|
09/04/21
|
21/02/22
|
13/04/23
|
25/04/24
|
-
|
-
|
-
|
Last Close Price
4.85
CNY Average target price
8.72
CNY Spread / Average Target +79.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -42.67% | 1.2B | | +41.79% | 27.48B | | -35.98% | 15.07B | | -20.54% | 12.21B | | -16.93% | 10.42B | | -0.36% | 7.01B | | -29.02% | 6.15B | | -9.71% | 6.11B | | -43.00% | 5.22B | | -43.48% | 4.77B |
Photovoltaic Solar Systems & Equipment
|