Market Closed -
NSE India S.E.
05:13:56 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
2,912
INR
|
-1.34%
|
|
+3.18%
|
+41.80%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,88,912
|
1,50,423
|
3,59,828
|
3,07,067
|
4,71,722
|
10,94,346
|
-
|
-
|
Enterprise Value (EV)
1 |
10,24,827
|
9,01,390
|
10,98,545
|
10,72,487
|
15,36,847
|
8,86,946
|
31,04,611
|
34,01,348
|
P/E ratio
|
11.3
x
|
6.01
x
|
14.1
x
|
11.2
x
|
7.92
x
|
12.4
x
|
12.7
x
|
10.9
x
|
Yield
|
0.94%
|
0.75%
|
1.27%
|
1.76%
|
1.59%
|
1.17%
|
1.4%
|
1.55%
|
Capitalization / Revenue
|
3.6
x
|
1.81
x
|
4.29
x
|
3.22
x
|
2.73
x
|
4.4
x
|
4.62
x
|
3.99
x
|
EV / Revenue
|
12.8
x
|
10.8
x
|
13.1
x
|
11.2
x
|
8.91
x
|
4.4
x
|
13.1
x
|
12.4
x
|
EV / EBITDA
|
8.99
x
|
7.69
x
|
-
|
-
|
-
|
28.3
x
|
26.4
x
|
25.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.82
x
|
0.84
x
|
1.67
x
|
1.17
x
|
1.09
x
|
2.23
x
|
1.97
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
2,26,883
|
2,26,883
|
2,53,062
|
2,70,520
|
3,74,427
|
3,75,793
|
-
|
-
|
Reference price
2 |
1,273
|
663.0
|
1,422
|
1,135
|
1,260
|
2,912
|
2,912
|
2,912
|
Announcement Date
|
08/05/19
|
10/06/20
|
29/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
80,344
|
83,124
|
83,821
|
95,399
|
1,72,571
|
2,01,583
|
2,36,837
|
2,74,373
|
EBITDA
1 |
1,13,973
|
1,17,186
|
-
|
-
|
-
|
99,138
|
1,17,404
|
1,32,210
|
EBIT
1 |
61,605
|
62,336
|
63,964
|
74,101
|
1,23,441
|
1,42,020
|
1,67,932
|
1,95,411
|
Operating Margin
|
76.68%
|
74.99%
|
76.31%
|
77.67%
|
71.53%
|
70.45%
|
70.91%
|
71.22%
|
Earnings before Tax (EBT)
1 |
37,783
|
34,387
|
32,780
|
35,492
|
81,849
|
96,836
|
1,15,685
|
1,35,296
|
Net income
1 |
25,640
|
25,018
|
24,873
|
27,079
|
59,793
|
71,905
|
86,127
|
1,00,608
|
Net margin
|
31.91%
|
30.1%
|
29.67%
|
28.39%
|
34.65%
|
35.67%
|
36.37%
|
36.67%
|
EPS
2 |
113.0
|
110.3
|
101.0
|
101.7
|
159.0
|
191.0
|
229.4
|
267.9
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
12.00
|
5.000
|
18.00
|
20.00
|
20.00
|
34.03
|
40.88
|
45.27
|
Announcement Date
|
08/05/19
|
10/06/20
|
29/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
22,069
|
22,100
|
21,534
|
22,676
|
24,351
|
26,839
|
26,913
|
27,607
|
45,003
|
45,270
|
45,171
|
46,019
|
51,067
|
55,048
|
56,630
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
16,637
|
16,617
|
16,743
|
17,168
|
19,076
|
21,114
|
21,120
|
21,130
|
33,016
|
30,810
|
31,262
|
32,157
|
35,991
|
38,585
|
41,049
|
Operating Margin
|
75.39%
|
75.19%
|
77.75%
|
75.71%
|
78.34%
|
78.67%
|
78.48%
|
76.54%
|
73.36%
|
68.06%
|
69.21%
|
69.88%
|
70.48%
|
70.09%
|
72.49%
|
Earnings before Tax (EBT)
1 |
9,890
|
9,380
|
2,347
|
10,406
|
9,233
|
13,506
|
13,069
|
14,407
|
23,844
|
18,964
|
22,476
|
22,933
|
25,399
|
26,000
|
-
|
Net income
1 |
7,277
|
7,549
|
1,699
|
7,712
|
6,806
|
10,861
|
9,653
|
10,669
|
17,770
|
13,083
|
16,754
|
17,145
|
18,547
|
19,245
|
20,926
|
Net margin
|
32.98%
|
34.16%
|
7.89%
|
34.01%
|
27.95%
|
40.47%
|
35.87%
|
38.64%
|
39.49%
|
28.9%
|
37.09%
|
37.26%
|
36.32%
|
34.96%
|
36.95%
|
EPS
2 |
29.54
|
30.65
|
6.640
|
28.71
|
25.26
|
40.15
|
35.68
|
39.44
|
47.26
|
34.78
|
44.55
|
45.57
|
49.72
|
51.49
|
53.13
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41.73
|
-
|
Announcement Date
|
28/01/21
|
29/04/21
|
30/07/21
|
29/10/21
|
24/01/22
|
28/04/22
|
28/07/22
|
20/10/22
|
31/01/23
|
27/04/23
|
27/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
7,35,915
|
7,50,967
|
7,38,717
|
7,65,420
|
10,65,125
|
17,12,955
|
20,10,265
|
23,07,002
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.457
x
|
6.408
x
|
-
|
-
|
-
|
17.28
x
|
17.12
x
|
17.45
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.4%
|
14.8%
|
12.6%
|
11.1%
|
17.3%
|
15.5%
|
16.6%
|
16.8%
|
ROA (Net income/ Total Assets)
|
2.53%
|
2.28%
|
2.04%
|
1.88%
|
3.46%
|
3.22%
|
3.34%
|
3.37%
|
Assets
1 |
10,12,634
|
10,97,106
|
12,19,066
|
14,40,388
|
17,28,832
|
22,40,892
|
25,77,189
|
29,88,667
|
Book Value Per Share
2 |
698.0
|
794.0
|
852.0
|
974.0
|
1,157
|
1,307
|
1,480
|
1,699
|
Cash Flow per Share
|
-
|
-
|
-172.0
|
-333.0
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/05/19
|
10/06/20
|
29/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -2.90% | 5.28TCr | | -5.79% | 3.04TCr | | +53.75% | 2.73TCr | | +33.73% | 2.54TCr | | +23.57% | 1.89TCr | | +12.89% | 1.43TCr | | +21.65% | 864.89Cr | | -33.57% | 698.82Cr | | +123.26% | 675.31Cr |
Other Consumer Lending
|