Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
19.12 INR | +5.00% |
|
-.--% | +19.50% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 153.9 | 159.9 | 159.9 | 31.58 | 48.76 | 64.75 |
Enterprise Value (EV) 1 | 155.5 | 157.8 | 159.6 | 29.14 | 48.47 | 62.83 |
P/E ratio | -3.63 x | 3.74 x | -21.3 x | 100 x | -234 x | -502 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5,174 x | 32.2 x | 47.7 x | 11 x | 17.2 x | 18.7 x |
EV / Revenue | 5,229 x | 31.8 x | 47.6 x | 10.1 x | 17.1 x | 18.2 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | -191 x | 3.81 x | 4.65 x | 0.91 x | 1.4 x | 1.85 x |
Nbr of stocks (in thousands) | 3,997 | 3,997 | 3,997 | 3,997 | 3,997 | 3,997 |
Reference price 2 | 38.50 | 40.00 | 40.00 | 7.900 | 12.20 | 16.20 |
Announcement Date | 16/10/18 | 31/08/19 | 21/07/20 | 01/09/22 | 01/09/22 | 25/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.0297 | 4.969 | 3.353 | 2.871 | 2.839 | 3.455 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -42.35 | 43.12 | -7.586 | 0.738 | 0.359 | 0.079 |
Net income 1 | -42.35 | 42.73 | -7.508 | 0.315 | -0.208 | -0.129 |
Net margin | -1,42,416.44% | 859.89% | -223.92% | 10.97% | -7.33% | -3.73% |
EPS 2 | -10.60 | 10.69 | -1.880 | 0.0788 | -0.0520 | -0.0323 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 16/10/18 | 31/08/19 | 21/07/20 | 01/09/22 | 01/09/22 | 25/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.63 | - | - | - | - | - |
Net Cash position 1 | - | 2.04 | 0.31 | 2.44 | 0.3 | 1.92 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -208% | 208% | -19.7% | 0.91% | -0.6% | -0.37% |
ROA (Net income/ Total Assets) | -96.8% | 99.4% | -19.5% | 0.9% | -0.59% | -0.36% |
Assets 1 | 43.77 | 42.99 | 38.59 | 34.99 | 35.41 | 36.15 |
Book Value Per Share 2 | -0.2000 | 10.50 | 8.610 | 8.700 | 8.740 | 8.750 |
Cash Flow per Share 2 | 0.0400 | 0.2100 | 0.0300 | 0.5700 | 0.0300 | 0.0800 |
Capex 1 | 0.05 | - | - | - | - | - |
Capex / Sales | 171.49% | - | - | - | - | - |
Announcement Date | 16/10/18 | 31/08/19 | 21/07/20 | 01/09/22 | 01/09/22 | 25/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SHRINIWAS6 Stock
- Financials Shri Niwas Leasing & Finance Limited