Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
38.93 INR | -0.18% |
|
-0.56% | +5.50% |
Valuation
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 52.98 | 37.78 | 52.98 | 74.34 | 76.5 | 92.52 |
Enterprise Value (EV) 1 | 44.04 | 25.5 | 41.36 | 59.56 | 60.17 | 55.76 |
P/E ratio | 7.71 x | 8.27 x | 2.75 x | 8.57 x | 28.7 x | 11.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.41 x | 0.21 x | 0.21 x | 0.45 x | 0.43 x | 0.49 x |
EV / Revenue | 0.34 x | 0.14 x | 0.16 x | 0.36 x | 0.33 x | 0.3 x |
EV / EBITDA | 5.1 x | 2.44 x | 1.53 x | 4.04 x | 12.3 x | 4.18 x |
EV / FCF | 9.57 x | 1.09 x | -7.77 x | 37.9 x | -36.5 x | 2.85 x |
FCF Yield | 10.5% | 91.8% | -12.9% | 2.64% | -2.74% | 35.1% |
Price to Book | 0.55 x | 0.37 x | 0.45 x | 0.59 x | 0.59 x | 0.68 x |
Nbr of stocks (in thousands) | 3,311 | 3,311 | 3,311 | 3,311 | 3,311 | 3,311 |
Reference price 2 | 16.00 | 11.41 | 16.00 | 22.45 | 23.10 | 27.94 |
Announcement Date | 10/10/18 | 05/09/19 | 30/07/20 | 30/08/21 | 01/09/22 | 29/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 129.8 | 180.8 | 254.1 | 164.6 | 179.7 | 188.2 |
EBITDA 1 | 8.628 | 10.47 | 27.08 | 14.75 | 4.911 | 13.35 |
EBIT 1 | 7.263 | 8.859 | 25.2 | 12.13 | 1.919 | 10.15 |
Operating Margin | 5.6% | 4.9% | 9.92% | 7.37% | 1.07% | 5.39% |
Earnings before Tax (EBT) 1 | 9.092 | 9.459 | 25.32 | 12.33 | 2.579 | 10.67 |
Net income 1 | 6.871 | 4.571 | 19.27 | 8.681 | 2.668 | 7.848 |
Net margin | 5.29% | 2.53% | 7.58% | 5.27% | 1.48% | 4.17% |
EPS 2 | 2.075 | 1.380 | 5.819 | 2.620 | 0.8057 | 2.370 |
Free Cash Flow 1 | 4.604 | 23.4 | -5.324 | 1.57 | -1.649 | 19.56 |
FCF margin | 3.55% | 12.94% | -2.09% | 0.95% | -0.92% | 10.39% |
FCF Conversion (EBITDA) | 53.36% | 223.6% | - | 10.64% | - | 146.48% |
FCF Conversion (Net income) | 67% | 511.91% | - | 18.08% | - | 249.23% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/10/18 | 05/09/19 | 30/07/20 | 30/08/21 | 01/09/22 | 29/08/23 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 8.94 | 12.3 | 11.6 | 14.8 | 16.3 | 36.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.6 | 23.4 | -5.32 | 1.57 | -1.65 | 19.6 |
ROE (net income / shareholders' equity) | 7.36% | 4.62% | 17.7% | 7.11% | 2.08% | 5.92% |
ROA (Net income/ Total Assets) | 3.89% | 4.26% | 11.2% | 5.18% | 0.78% | 4% |
Assets 1 | 176.8 | 107.3 | 171.9 | 167.5 | 341.7 | 196.1 |
Book Value Per Share 2 | 29.20 | 30.50 | 35.40 | 38.40 | 39.20 | 40.80 |
Cash Flow per Share 2 | 3.310 | 3.980 | 2.390 | 4.480 | 3.650 | 7.160 |
Capex 1 | 3.15 | 3.18 | 4.07 | 2.04 | 3.96 | 1.96 |
Capex / Sales | 2.43% | 1.76% | 1.6% | 1.24% | 2.2% | 1.04% |
Announcement Date | 10/10/18 | 05/09/19 | 30/07/20 | 30/08/21 | 01/09/22 | 29/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.50% | 1.55M | |
+5.80% | 27.18B | |
+12.14% | 19.86B | |
+39.61% | 12.78B | |
-14.44% | 10.85B | |
-3.35% | 9.42B | |
+34.76% | 9.32B | |
-4.11% | 8.75B | |
+43.77% | 8.12B | |
-11.58% | 7.37B |
- Stock Market
- Equities
- SSWRL6 Stock
- Financials Shree Steel Wire Ropes Limited