Financials ShenZhen Click Technology Co.,LTD.

Equities

002782

CNE1000024P8

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 03:30:00 01/07/2024 am IST 5-day change 1st Jan Change
10.97 CNY -0.99% Intraday chart for ShenZhen Click Technology Co.,LTD. +4.58% -21.92%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,324 8,521 8,209 6,924 5,406 - -
Enterprise Value (EV) 1 6,324 8,521 8,209 6,924 5,406 5,406 5,406
P/E ratio 28.3 x 328 x 73.3 x 60.1 x 22.4 x 12.9 x 9.07 x
Yield - - - 0.57% 0.64% 0.73% 0.82%
Capitalization / Revenue - - 2.51 x 1.48 x 0.93 x 0.75 x 0.62 x
EV / Revenue - - 2.51 x 1.48 x 0.93 x 0.75 x 0.62 x
EV / EBITDA - - 25.2 x 21.3 x 11.2 x 7.17 x 5.2 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - 3.79 x 2.62 x 2.18 x 1.78 x
Nbr of stocks (in thousands) 4,76,941 4,76,831 4,76,723 4,92,809 4,92,809 - -
Reference price 2 13.26 17.87 17.22 14.05 10.97 10.97 10.97
Announcement Date 26/02/21 26/04/22 28/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 3,268 4,668 5,822 7,218 8,774
EBITDA 1 - - 325.3 325.7 484 754 1,040
EBIT 1 - - 151.1 169.3 349 617 872
Operating Margin - - 4.63% 3.63% 5.99% 8.55% 9.94%
Earnings before Tax (EBT) 1 - - 151.7 169 350 617 872
Net income 1 205.9 26.27 111.2 113.9 239 418 594
Net margin - - 3.4% 2.44% 4.11% 5.79% 6.77%
EPS 2 0.4678 0.0545 0.2350 0.2337 0.4900 0.8500 1.210
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.0800 0.0700 0.0800 0.0900
Announcement Date 26/02/21 26/04/22 28/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - 7.31% 6.36% 11.6% 16.8% 19.6%
ROA (Net income/ Total Assets) - - 3.83% 2.92% 4.4% 6.6% 7.7%
Assets 1 - - 2,907 3,901 5,432 6,333 7,714
Book Value Per Share 2 - - - 3.710 4.190 5.040 6.160
Cash Flow per Share 2 - - 0.1600 0.7200 0.5100 1.020 1.100
Capex 1 - - 114 137 204 189 198
Capex / Sales - - 3.48% 2.93% 3.5% 2.62% 2.26%
Announcement Date 26/02/21 26/04/22 28/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.97
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002782 Stock
  4. Financials ShenZhen Click Technology Co.,LTD.