SHARANAM INFRAPROJECT AND TRADING LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.55 INR | -1.79% |
|
-5.17% | -40.22% |
| 10/05 | Sharanam Infraproject and Trading Limited Approves Board Resignations | CI |
| 23/04 | Sharanam Infraproject and Trading Limited Announces Change of Registered Office Address | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 50 | 50 | 55 | 55 | 74 | 58.5 |
| Enterprise Value (EV) 1 | 48.1 | 49.05 | 54.97 | 55.19 | 74.17 | 60.54 |
| P/E ratio | -50 x | -33.3 x | -54.5 x | 1,871 x | 324 x | -39 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 27.2 x | 16,949 x | - | 11.9 x | 41.8 x | - |
| EV / Revenue | 26.1 x | 16,627 x | - | 11.9 x | 41.9 x | - |
| EV / EBITDA | -60.6 x | -36.8 x | -56 x | 836 x | 172 x | -36.9 x |
| EV / FCF | - | - | -9,10,29,589 x | -24,23,75,434 x | -1,18,72,82,117 x | -6,01,51,703 x |
| FCF Yield | - | - | -0% | -0% | -0% | -0% |
| Price to Book | 1.28 x | 1.32 x | 1.49 x | 1.49 x | 2 x | 1.66 x |
| Nbr of stocks (in thousands) | 50,001 | 50,001 | 50,001 | 50,001 | 50,001 | 50,001 |
| Reference price 2 | 1.000 | 1.000 | 1.100 | 1.100 | 1.480 | 1.170 |
| Announcement Date | 17/09/18 | 12/09/19 | 06/11/20 | 01/09/21 | 07/09/22 | 15/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.84 | 0.00295 | - | 4.619 | 1.769 | - |
| EBITDA 1 | -0.7935 | -1.332 | -0.9822 | 0.066 | 0.4314 | -1.641 |
| EBIT 1 | -0.8228 | -1.359 | -1.009 | 0.0394 | 0.3267 | -1.719 |
| Operating Margin | -44.72% | -46,067.66% | - | 0.85% | 18.47% | - |
| Earnings before Tax (EBT) 1 | -0.8052 | -1.36 | -1.009 | 0.0392 | 0.3263 | -1.719 |
| Net income 1 | -0.8052 | -1.36 | -1.009 | 0.0294 | 0.2284 | -1.719 |
| Net margin | -43.76% | -46,088.85% | - | 0.64% | 12.91% | - |
| EPS 2 | -0.0200 | -0.0300 | -0.0202 | 0.000588 | 0.004567 | -0.0300 |
| Free Cash Flow | - | - | -0.6039 | -0.2277 | -0.0625 | -1.006 |
| FCF margin | - | - | - | -4.93% | -3.53% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 17/09/18 | 12/09/19 | 06/11/20 | 01/09/21 | 07/09/22 | 15/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 0.19 | 0.17 | 2.03 |
| Net Cash position 1 | 1.9 | 0.95 | 0.03 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 2.821 x | 0.4005 x | -1.239 x |
| Free Cash Flow | - | - | -0.6 | -0.23 | -0.06 | -1.01 |
| ROE (net income / shareholders' equity) | -2.03% | -3.53% | -2.7% | 0.08% | 0.62% | -4.75% |
| ROA (Net income/ Total Assets) | -1.3% | -2.2% | -1.67% | 0.06% | 0.48% | -2.5% |
| Assets 1 | 61.96 | 61.72 | 60.27 | 47.65 | 47.74 | 68.8 |
| Book Value Per Share 2 | 0.7800 | 0.7600 | 0.7400 | 0.7400 | 0.7400 | 0.7100 |
| Cash Flow per Share 2 | 0.0400 | 0.0200 | 0.0100 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 0.34 | - | - | 0.17 | - | - |
| Capex / Sales | 18.59% | - | - | 3.72% | - | - |
| Announcement Date | 17/09/18 | 12/09/19 | 06/11/20 | 01/09/21 | 07/09/22 | 15/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SIPTL6 Stock
- Financials Sharanam Infraproject and Trading Limited
