End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.17 SGD | -10.05% | -88.82% | -88.82% |
27/06 | Serial Achieva Debuts on Singapore Exchange's Catalist Board | MT |
27/06 | Serial Achieva Debuts on SGX Catalist; Shares Plunge | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.42 | 7.054 | 36.19 | 36.19 | 35.47 | 35.47 |
Enterprise Value (EV) 2 | -13.23 | -16.01 | -55.54 | 34.16 | 34.32 | 35.31 |
P/E ratio | 6.5 x | 2.57 x | 0.67 x | -36.3 x | -41.6 x | -24.8 x |
Yield | - | 173% | - | 39.7% | - | - |
Capitalization / Revenue | 0.41 x | 0.27 x | 1,484 x | - | - | - |
EV / Revenue | -0.53 x | -0.62 x | -2,277 x | - | - | - |
EV / EBITDA | -6.13 x | -3.79 x | 8.62 x | -36.6 x | - | - |
EV / FCF | 32.5 x | -12.8 x | -38 x | -1.26 x | 1.35 x | -78 x |
FCF Yield | 3.08% | -7.8% | -2.63% | -79.2% | 74.2% | -1.28% |
Price to Book | 0.33 x | 0.21 x | 0.39 x | 1.27 x | 22.1 x | 205 x |
Nbr of stocks (in thousands) | 20,040 | 20,039 | 23,808 | 23,808 | 23,339 | 23,339 |
Reference price 3 | 0.5200 | 0.3520 | 1.520 | 1.520 | 1.520 | 1.520 |
Announcement Date | 28/03/19 | 24/03/20 | 07/07/21 | 05/05/22 | 11/04/23 | 04/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 25.2 | 25.81 | 0.0244 | - | - | - |
EBITDA 1 | 2.157 | 4.224 | -6.439 | -0.932 | - | - |
EBIT 1 | 1.683 | 3.739 | -6.606 | -0.987 | -0.801 | -1.424 |
Operating Margin | 6.68% | 14.49% | -27,087.9% | - | - | - |
Earnings before Tax (EBT) 1 | 2.392 | 4.375 | -8.272 | -0.979 | -0.819 | -1.42 |
Net income 1 | 1.606 | 2.743 | 48.87 | -0.976 | -0.853 | -1.432 |
Net margin | 6.37% | 10.63% | 2,00,404.37% | - | - | - |
EPS 2 | 0.0800 | 0.1368 | 2.280 | -0.0418 | -0.0365 | -0.0614 |
Free Cash Flow 1 | -0.4072 | 1.25 | 1.461 | -27.04 | 25.47 | -0.453 |
FCF margin | -1.62% | 4.84% | 5,990.17% | - | - | - |
FCF Conversion (EBITDA) | - | 29.59% | - | - | - | - |
FCF Conversion (Net income) | - | 45.55% | 2.99% | - | - | - |
Dividend per Share | - | 0.6089 | - | 0.6040 | - | - |
Announcement Date | 28/03/19 | 24/03/20 | 07/07/21 | 05/05/22 | 11/04/23 | 04/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 23.7 | 23.1 | 91.7 | 2.03 | 1.16 | 0.16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.41 | 1.25 | 1.46 | -27 | 25.5 | -0.45 |
ROE (net income / shareholders' equity) | 4.71% | 8.36% | -13.2% | -3.34% | -5.57% | -160% |
ROA (Net income/ Total Assets) | 2.93% | 6.1% | -6.15% | -2.06% | -3.29% | -68.5% |
Assets 1 | 54.9 | 45 | -794.6 | 47.46 | 25.96 | 2.091 |
Book Value Per Share 2 | 1.580 | 1.660 | 3.860 | 1.200 | 0.0700 | 0.0100 |
Cash Flow per Share 2 | 1.160 | 1.190 | 3.850 | 0.0800 | 0.0500 | 0.0100 |
Capex 1 | 0.3 | 0.29 | 1.08 | - | - | - |
Capex / Sales | 1.19% | 1.12% | 4,409.14% | - | - | - |
Announcement Date | 28/03/19 | 24/03/20 | 07/07/21 | 05/05/22 | 11/04/23 | 04/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-88.82% | 23.65M | |
+24.23% | 83.49B | |
+10.67% | 17.34B | |
+61.07% | 17.15B | |
+8.60% | 14.53B | |
-3.05% | 12.44B | |
+21.09% | 11.86B | |
-1.05% | 10.84B | |
+39.09% | 10.52B | |
+83.46% | 9.28B |
- Stock Market
- Equities
- XHV Stock
- Financials Serial Achieva Limited