End-of-day quote
Korea S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
9,670
KRW
|
-1.43%
|
|
-0.82%
|
+12.57%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
78,957
|
63,385
|
2,10,344
|
2,67,000
|
1,50,431
|
1,86,466
|
Enterprise Value (EV)
1 |
7,85,890
|
5,75,997
|
6,40,404
|
6,04,200
|
3,21,515
|
4,60,481
|
P/E ratio
|
-4.43
x
|
-1.06
x
|
-39.2
x
|
11.3
x
|
2.28
x
|
1.66
x
|
Yield
|
1.38%
|
1.71%
|
0.52%
|
0.81%
|
1.44%
|
1.75%
|
Capitalization / Revenue
|
0.03
x
|
0.03
x
|
0.09
x
|
0.11
x
|
0.05
x
|
0.05
x
|
EV / Revenue
|
0.28
x
|
0.26
x
|
0.29
x
|
0.24
x
|
0.1
x
|
0.11
x
|
EV / EBITDA
|
5.8
x
|
3.85
x
|
4.93
x
|
3.32
x
|
1.14
x
|
1.19
x
|
EV / FCF
|
-3.13
x
|
-60.8
x
|
-17.4
x
|
15.1
x
|
2.76
x
|
11.9
x
|
FCF Yield
|
-31.9%
|
-1.64%
|
-5.75%
|
6.64%
|
36.2%
|
8.41%
|
Price to Book
|
0.16
x
|
0.15
x
|
0.49
x
|
0.57
x
|
0.28
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
21,751
|
21,707
|
21,707
|
21,707
|
21,707
|
21,707
|
Reference price
2 |
3,630
|
2,920
|
9,690
|
12,300
|
6,930
|
8,590
|
Announcement Date
|
14/03/19
|
25/03/20
|
18/03/21
|
17/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
28,52,528
|
22,02,640
|
22,37,269
|
24,79,315
|
32,51,549
|
40,20,725
|
EBITDA
1 |
1,35,599
|
1,49,666
|
1,29,928
|
1,82,051
|
2,81,704
|
3,87,971
|
EBIT
1 |
7,205
|
28,921
|
27,418
|
83,430
|
1,72,587
|
2,54,040
|
Operating Margin
|
0.25%
|
1.31%
|
1.23%
|
3.37%
|
5.31%
|
6.32%
|
Earnings before Tax (EBT)
1 |
-16,357
|
-48,220
|
-14,960
|
70,755
|
1,57,391
|
2,58,105
|
Net income
1 |
-17,783
|
-59,975
|
-5,361
|
23,676
|
65,852
|
1,12,311
|
Net margin
|
-0.62%
|
-2.72%
|
-0.24%
|
0.95%
|
2.03%
|
2.79%
|
EPS
2 |
-819.2
|
-2,763
|
-247.0
|
1,091
|
3,034
|
5,174
|
Free Cash Flow
1 |
-2,51,089
|
-9,470
|
-36,822
|
40,130
|
1,16,348
|
38,732
|
FCF margin
|
-8.8%
|
-0.43%
|
-1.65%
|
1.62%
|
3.58%
|
0.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
22.04%
|
41.3%
|
9.98%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
169.5%
|
176.68%
|
34.49%
|
Dividend per Share
2 |
50.00
|
50.00
|
50.00
|
100.0
|
100.0
|
150.0
|
Announcement Date
|
14/03/19
|
25/03/20
|
18/03/21
|
17/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,06,933
|
5,12,611
|
4,30,060
|
3,37,200
|
1,71,084
|
2,74,015
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.213
x
|
3.425
x
|
3.31
x
|
1.852
x
|
0.6073
x
|
0.7063
x
|
Free Cash Flow
1 |
-2,51,089
|
-9,470
|
-36,822
|
40,130
|
1,16,348
|
38,732
|
ROE (net income / shareholders' equity)
|
-4.43%
|
-6.47%
|
-3.13%
|
5.11%
|
10.4%
|
19.1%
|
ROA (Net income/ Total Assets)
|
0.16%
|
0.74%
|
0.78%
|
2.43%
|
4.84%
|
6.23%
|
Assets
1 |
-1,07,90,727
|
-81,48,776
|
-6,83,001
|
9,73,728
|
13,61,850
|
18,02,164
|
Book Value Per Share
2 |
22,063
|
19,459
|
19,784
|
21,587
|
24,599
|
29,621
|
Cash Flow per Share
2 |
7,699
|
6,684
|
8,864
|
7,299
|
11,656
|
10,403
|
Capex
1 |
2,52,156
|
3,55,899
|
1,34,377
|
1,20,796
|
86,162
|
2,79,326
|
Capex / Sales
|
8.84%
|
16.16%
|
6.01%
|
4.87%
|
2.65%
|
6.95%
|
Announcement Date
|
14/03/19
|
25/03/20
|
18/03/21
|
17/03/22
|
21/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.57% | 152M | | +3.21% | 7.79B | | -14.55% | 4.4B | | +1.28% | 2.77B | | -4.78% | 2.36B | | -32.04% | 2.22B | | +29.94% | 1.8B | | -24.05% | 1.78B | | +39.95% | 1.67B | | -0.54% | 1.43B |
Automotive Accessories
|