SEALMATIC INDIA LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 638.9 INR | -3.20% |
|
+7.00% | +14.49% |
| 28/05 | Sealmatic India Limited Recommends A Dividend for the Year Ended March 31, 2024 | CI |
| 28/05 | Sealmatic India Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2023 |
|---|---|
| Capitalization 1 | 1,843 |
| Enterprise Value (EV) 1 | 1,487 |
| P/E ratio | 13.6 x |
| Yield | 0.54% |
| Capitalization / Revenue | 3.15 x |
| EV / Revenue | 2.54 x |
| EV / EBITDA | 9.04 x |
| EV / FCF | -2,13,17,312 x |
| FCF Yield | -0% |
| Price to Book | 2.34 x |
| Nbr of stocks (in thousands) | 9,050 |
| Reference price 2 | 203.6 |
| Announcement Date | 26/07/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 330.9 | 353.3 | 425.4 | 585.4 |
| EBITDA 1 | 75.15 | 100.9 | 119.3 | 164.5 |
| EBIT 1 | 63.21 | 87.33 | 112.3 | 152.4 |
| Operating Margin | 19.1% | 24.72% | 26.4% | 26.03% |
| Earnings before Tax (EBT) 1 | 66.8 | 87.42 | 113.2 | 148 |
| Net income 1 | 49.41 | 64.98 | 84.15 | 109.8 |
| Net margin | 14.93% | 18.39% | 19.78% | 18.76% |
| EPS 2 | 6.863 | 9.024 | 11.69 | 14.93 |
| Free Cash Flow | - | 23.86 | -4.712 | -69.77 |
| FCF margin | - | 6.76% | -1.11% | -11.92% |
| FCF Conversion (EBITDA) | - | 23.65% | - | - |
| FCF Conversion (Net income) | - | 36.73% | - | - |
| Dividend per Share | - | - | - | 1.100 |
| Announcement Date | 08/01/23 | 08/01/23 | 08/01/23 | 26/07/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 16.1 | - | - | - |
| Net Cash position 1 | - | 20.5 | 35.5 | 356 |
| Leverage (Debt/EBITDA) | 0.2138 x | - | - | - |
| Free Cash Flow | - | 23.9 | -4.71 | -69.8 |
| ROE (net income / shareholders' equity) | - | 35.1% | 32.4% | 20.1% |
| ROA (Net income/ Total Assets) | - | 20.6% | 20.3% | 13.9% |
| Assets 1 | - | 315.5 | 415 | 789.4 |
| Book Value Per Share 2 | 21.20 | 30.20 | 41.90 | 87.20 |
| Cash Flow per Share 2 | 1.560 | 4.100 | 3.510 | 12.90 |
| Capex 1 | 29.3 | 28.7 | 25 | 78.4 |
| Capex / Sales | 8.84% | 8.13% | 5.86% | 13.39% |
| Announcement Date | 08/01/23 | 08/01/23 | 08/01/23 | 26/07/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +14.49% | 71.47M | |
| +16.16% | 87.85B | |
| +9.10% | 64.61B | |
| +16.11% | 36.23B | |
| +19.11% | 33.02B | |
| -0.76% | 25.72B | |
| +4.17% | 25.71B | |
| -2.20% | 25.2B | |
| +16.20% | 24.56B | |
| -0.38% | 21.43B |
- Stock Market
- Equities
- 543782 Stock
- Financials Sealmatic India Limited
