Stock 8D9 SCIENCE IN SPORT PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Science in Sport plc Börse Stuttgart

Equities

8D9

GB00BBPV5329

Food Processing

Delayed Börse Stuttgart
Other stock markets
 11:35:31 01/07/2024 am IST 		5-day change 1st Jan Change
0.208 EUR 0.00% Intraday chart for Science in Sport plc -1.89% +63.78%
28/06 EARNINGS AND TRADING: Thruvision loss widens but Polarean loss narrows AN
28/06 Science in Sport Appoints New Finance, Commercial Chiefs MT

Valuation

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 52.5 47.28 91.32 23.49 21.18 34.24 - -
Enterprise Value (EV) 1 48.21 36.82 86.47 23.49 21.18 54.44 53.34 52.61
P/E ratio - - -13.7 x -1.77 x - - - -
Yield - - - - - - - -
Capitalization / Revenue 1.04 x 0.94 x 1.46 x - 0.34 x 0.67 x 0.59 x 0.53 x
EV / Revenue 0.95 x 0.73 x 1.38 x - 0.34 x 1.07 x 0.92 x 0.81 x
EV / EBITDA -139 x 33.5 x 38.7 x - 10.6 x 13.7 x 9.74 x 7.92 x
EV / FCF -19.7 x - -12.9 x - - 494 x 1,233 x 1,216 x
FCF Yield -5.09% - -7.75% - - 0.2% 0.08% 0.08%
Price to Book - - 2.1 x - - - - -
Nbr of stocks (in thousands) 1,19,314 1,33,187 1,33,311 1,67,801 1,80,227 1,80,227 - -
Reference price 2 0.4400 0.3550 0.6850 0.1400 0.1175 0.1900 0.1900 0.1900
Announcement Date 18/03/20 17/03/21 29/03/22 29/06/23 27/06/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 50.57 50.35 62.54 - 62.67 50.9 57.97 65.12
EBITDA 1 -0.347 1.1 2.234 - 1.993 3.97 5.478 6.642
EBIT 1 -5.045 -2.237 -5.223 - -9.733 -1.085 0.1963 1.312
Operating Margin -9.98% -4.44% -8.35% - -15.53% -2.13% 0.34% 2.01%
Earnings before Tax (EBT) 1 -5.064 -2.273 -5.337 - -11.29 -2.61 -1.241 0.0734
Net income - - - -10.91 - - - -
Net margin - - - - - - - -
EPS - - -0.0500 -0.0790 - - - -
Free Cash Flow 1 -2.453 - -6.701 - - 0.1103 0.0433 0.0433
FCF margin -4.85% - -10.71% - - 0.22% 0.07% 0.07%
FCF Conversion (EBITDA) - - - - - 2.78% 0.79% 0.65%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 18/03/20 17/03/21 29/03/22 29/06/23 27/06/24 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 20.2 19.1 18.4
Net Cash position 1 4.29 10.5 4.85 - - - - -
Leverage (Debt/EBITDA) - - - - - 5.088 x 3.486 x 2.766 x
Free Cash Flow 1 -2.45 - -6.7 - - 0.11 0.04 0.04
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - 0.3300 - - - - -
Cash Flow per Share - - - - - - - -
Capex - - 6.54 - - - - -
Capex / Sales - - 10.46% - - - - -
Announcement Date 18/03/20 17/03/21 29/03/22 29/06/23 27/06/24 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Science in Sport plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.19 GBP
Average target price
0.3 GBP
Spread / Average Target
+57.89%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Special Foods & Wellbeing Products

1st Jan change Capi.
ZHEJIANG NHU COMPANY LTD. Stock Zhejiang NHU Company Ltd.
+13.21% 8.12B
BELLRING BRANDS, INC. Stock BellRing Brands, Inc.
+3.08% 7.45B
CSPC INNOVATION PHARMACEUTICAL CO., LTD. Stock CSPC Innovation Pharmaceutical Co., Ltd.
-17.32% 4.88B
THE SIMPLY GOOD FOODS COMPANY Stock The Simply Good Foods Company
-8.76% 3.62B
BYHEALTH CO., LTD Stock Byhealth Co., Ltd
-20.43% 3.17B
XIAMEN KINGDOMWAY GROUP COMPANY Stock Xiamen Kingdomway Group Company
-11.51% 1.21B
JAMIESON WELLNESS INC. Stock Jamieson Wellness Inc.
-8.57% 879M
USANA HEALTH SCIENCES, INC. Stock USANA Health Sciences, Inc.
-15.60% 862M
SIRIO PHARMA CO., LTD. Stock Sirio Pharma Co., Ltd.
-5.48% 812M
Special Foods & Wellbeing Products
  1. Stock Market
  2. Equities
  3. SIS Stock
  4. 8D9 Stock
  5. Financials Science in Sport plc