AMES, Iowa, Feb. 20, 2013 /PRNewswire/ -- Sauer-Danfoss Inc. (NYSE: SHS) today announced its financial results for the fourth quarter ended December 31, 2012.

Fourth Quarter Review
Net sales for the quarter declined 7 percent to $413.0 million, compared to net sales of $446.1 million for the fourth quarter of 2011. Excluding the impact of changes in currency translation rates, sales in the fourth quarter declined 6 percent over the same quarter last year. Sales for the fourth quarter increased 1 percent in the Americas and 2 percent in the Asia-Pacific region, but declined 18 percent in Europe, excluding the impact of changes in currency translation rates. Sales declined 15 percent in the Work Function segment and 10 percent in both the Controls and Hydrostatics (formerly Propel) segments, but increased 16 percent in the Stand-Alone Businesses segment, excluding the impact of changes in currency translation rates.

The Company reported net income of $19.9 million, or $0.41 per share, for the fourth quarter of 2012, compared to net income of $27.4 million, or $0.57 per share, for the fourth quarter of 2011. Fourth quarter 2012 results were negatively impacted by $1.8 million, or $0.04 per share, related to deferred tax asset valuation allowances. Fourth quarter 2011 results were favorably impacted by $9.2 million, or $0.19 per share, related to the reversal of deferred tax asset valuation allowances but were negatively impacted by certain product field recall costs of $6.9 million, or $0.10 per share.

Eric Alstrom, President and Chief Executive Officer, commented, "Our fourth quarter sales continue to reflect the weak global markets we serve, as well as the inventory reduction actions being taken by several of our customers. While our sales declined due to our weak markets, I am very pleased with our increase in operating income. We have been able to increase our operating margin by two full percentage points in the face of declining markets and sales. This reflects strong cost control throughout our organization, as well as our ability to flex our production to changing demands."

Orders and Backlog Decline
The Company received new orders of $378.1 million for the fourth quarter of 2012, a 17 percent decline compared to fourth quarter 2011 new orders of $456.5 million. Excluding the impact of changes in currency translation rates, new orders declined 16 percent.

Total backlog at December 31, 2012, was $837.0 million, an 11 percent decline compared to the same period last year of $939.8 million.

Twelve Month Review
The Company reported net sales for the twelve months ended December 31, 2012, of $1,916.1 million, a decline of 7 percent compared to net sales of $2,057.5 million for the twelve months of 2011. Net sales for the twelve months of 2012 were down 4 percent compared to the prior year period, excluding the impact of currency translation rate changes.

Net income for full year 2012 was $181.8 million, or $3.75 per share, compared to net income of $229.9 million, or $4.74 per share, for the same period last year. 2011 results were favorably impacted by $22.9 million, or $0.47 per share, relating to the reversal of deferred tax asset valuation allowances.

Strong Cash Flow
Cash flow from operations for full year 2012 was $335.3 million, compared to $374.2 million for 2011. Capital expenditures for full year 2012 were $48.6 million compared to $51.8 million for the same period last year.

"We generated $262 million of free cash flow for full year 2012, compared to the $299 million of record free cash flow of last year. Our strong cash flow and earnings over the past couple of years has provided us a very solid balance sheet, or base, from which to drive our future growth plans," stated Alstrom.

Initial Outlook for 2013
Alstrom concluded, "Many of our customers are forecasting modest sales growth for the coming year. However, there is considerable uncertainly in the global economy. In addition, many of our customers are continuing to work down excessive inventory levels, especially in North America and China. This could be a drag on our sales for at least the first half of the coming year. We therefore expect 2013 sales and earnings to be level with 2012."

The outlook for 2013 is as follows:


    --  Annual sales down 3 percent to up 7 percent from 2012 levels
    --  Expected earnings in the range of $3.25 to $4.25 per share
    --  Capital expenditures of approximately $65.0 to $75.0 million

Status of Proposed Tender Offer
As previously disclosed, on November 28, 2012, Danfoss A/S, the Company's parent company, informed the Company's Board of Directors and publicly announced that Danfoss proposed to acquire all the shares of the Company's common stock that it does not already own for a price of $49 per share in cash, and on the following day the Company announced that its Board of Directors had established a special committee of independent directors to consider Danfoss' proposal. From late December 2012 through late January 2013, the Special Committee and its advisors undertook efforts to enable the Special Committee to respond to Danfoss' proposal, and since late January 2013 the Special Committee, through its advisors, has been in discussions with Danfoss' advisors regarding the proposal. These discussions are continuing. There is no assurance that the Special Committee and Danfoss will reach any agreement or, if an agreement is reached, as to the terms and conditions of that agreement or whether it will be successfully completed.

Webcast Information
Members of Sauer-Danfoss' management team will host a webcast on February 21 at 10 AM Eastern Time to discuss 2012 fourth quarter results. The call is open to all interested parties on listen-only mode via an audio webcast and can be accessed through the Investor Relations page of the Company's website at http://ir.sauer-danfoss.com. A replay of the call will be available at that site through March 7, 2013.

About Sauer-Danfoss
Sauer-Danfoss Inc. is a worldwide leader in the design, manufacture, and sale of engineered hydraulic and electronic systems and components for use primarily in applications of mobile equipment. Sauer-Danfoss, with 2012 revenues of approximately $1.9 billion, has sales, manufacturing, and engineering capabilities in Europe, the Americas, and the Asia-Pacific region.

More details online at www.sauer-danfoss.com.

This press release contains certain statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. All statements regarding future performance, growth, sales and earnings projections, conditions or developments are forward-looking statements. Words such as "anticipates," "in the opinion," "believes," "intends," "expects," "may," "will," "should," "could," "plans," "forecasts," "estimates," "predicts," "projects," "potential," "continue," and similar expressions may be intended to identify forward-looking statements.

Actual future results may differ materially from those described in the forward-looking statements due to a variety of factors. Readers should bear in mind that past experience is never a perfect guide to anticipating actual future results. Risk factors affecting the Company's forward-looking statements include, but are not limited to, the following: general, worldwide economic conditions, the level of interest rates, crude oil prices, commercial and consumer confidence, and currency exchange rates; specific economic conditions in the agriculture, construction, road building, turf care, material handling and specialty vehicle markets and the impact of such conditions on the Company's customers in such markets; the cyclical nature of some of the Company's businesses; the ability of the Company to win new programs and maintain existing programs with its original equipment manufacturer (OEM) customers; the highly competitive nature of the markets for the Company's products as well as pricing pressures that may result from such competitive conditions; the continued operation and viability of the Company's significant customers; the Company's execution of internal performance plans; difficulties or delays in manufacturing; the effectiveness of the Company's cost-management and productivity improvement efforts; the Company's ability to manage its business effectively in a period of slowing growth in sales and its capacity to make necessary adjustments to changes in demand for its products; competing technologies and difficulties entering and growing in new and expanding markets, both domestic and foreign; changes in the Company's product mix; future levels of indebtedness and capital spending; the availability of sufficient levels of cash flow from operations and credit on favorable terms, whether from Danfoss A/S, the Company's majority stockholder, or from the capital markets or traditional credit sources to enable the Company to meet its capital needs; claims, including, without limitation, warranty claims, field recall claims, product liability claims, charges or dispute resolutions; the ability of suppliers to provide materials as needed and the Company's ability to recover any price increases for materials in product pricing; the Company's ability to attract and retain key technical and other personnel; labor relations; the failure of customers to make timely payment, especially in light of the persistence of tight credit markets; any inadequacy of the Company's intellectual property protection or the potential for third-party claims of infringement; credit market disruptions and significant changes in capital market liquidity and funding costs affecting the Company and its customers and suppliers; sovereign debt crises, in Europe and elsewhere, and the reaction of other nations to such crises; energy prices; the impact of new or changed tax and other legislation and regulations in jurisdictions in which the Company and its affiliates operate, including regulations affecting retirement and health care benefits provided to Company employees; actions by the U.S. Federal Reserve Board and the central banks of other nations, including heightened capital requirements imposed on Chinese banks; actions by other regulatory agencies, including those taken in response to the global credit crisis; actions by credit rating agencies; changes in accounting standards; worldwide political stability, including developments in the Middle East; the effects of terrorist activities and resulting political or economic instability; natural catastrophes; U.S. and NATO military action overseas; and the effect of acquisitions, divestitures, restructurings, product withdrawals, and other unusual events.

The Company cautions the reader that this list of cautionary statements and risk factors is not exhaustive. The Company's outlook is based upon assumptions and projections arising in connection with the foregoing factors, the evaluation of which is often based on estimates and data prepared by government and other third-party sources. Those estimates and data are frequently revised. The Company expressly disclaims any obligation or undertaking to release publicly any updates or changes to these forward-looking statements to reflect future events or circumstances. The foregoing risks and uncertainties are further described in Item 1A (Risk Factors) in the Company's latest annual report on Form 10-K filed with the SEC, which should be reviewed in considering the forward-looking statements contained in this press release.



    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                               Three Months Ended           Year Ended
    (Dollars and shares in thousands                              December 31,             December 31,          December 31,            December 30,
    except per share data)                                                           2012                  2011                    2012                    2011
    ---------------------                                                            ----                  ----                    ----                    ----
    Net sales                                                                     413,007               446,131               1,916,094               2,057,487
                                                                                  -------               -------               ---------               ---------
    Cost of sales                                                                 291,084               323,631               1,299,207               1,400,330
    -------------                                                                 -------               -------               ---------               ---------
    Gross profit                                                                  121,923               122,500                 616,887                 657,157
    Selling, general and administrative                                            59,292                61,259                 235,069                 227,968
    Research and development                                                       16,229                18,170                  64,072                  63,996
    Other                                                                            (191)                  939                     (70)                    590
    Total operating expenses                                                       75,330                80,368                 299,071                 292,554
    ------------------------                                                       ------                ------                 -------                 -------
    Income from operations                                                         46,593                42,132                 317,816                 364,603
    Nonoperating income (expense):
       Interest expense, net                                                       (3,025)               (3,796)                (15,035)                (21,150)
       Loss on early retirement of debt                                                --                    --                  (1,254)                 (1,176)
       Other, net                                                                     (72)                 (227)                  2,825                  (3,094)
       ----------                                                                     ---                  ----                   -----                  ------
    Income before income taxes                                                     43,496                38,109                 304,352                 339,183
    Income tax expense                                                            (19,011)               (8,301)                (92,274)                (79,380)
    ------------------                                                            -------                ------                 -------                 -------
    Net income                                                                     24,485                29,808                 212,078                 259,803
    Net income attributable to noncontrolling interest, net of
     tax
                                                                                   (4,561)               (2,364)                (30,319)                (29,933)
    ---                                                                            ------                ------                 -------                 -------
    Net income attributable to Sauer-Danfoss Inc.                                  19,924                27,444                 181,759                 229,870
    ---------------------------------------------                                  ------                ------                 -------                 -------
    Net income per share:
       Basic net income per common share                                             0.41                  0.57                    3.75                    4.75
       Diluted net income per common share                                           0.41                  0.57                    3.75                    4.74
    Weighted average shares outstanding:
       Basic                                                                       48,417                48,406                  48,413                  48,402
       Diluted                                                                     48,486                48,478                  48,482                  48,479
       -------                                                                     ------                ------                  ------                  ------



    BUSINESS SEGMENT INFORMATION

                                               Three Months Ended           Year Ended
                                                  December 31,             December 31,          December 31,            December 31,
    (Dollars in thousands)                                           2012                  2011                    2012                    2011
    ---------------------                                            ----                  ----                    ----                    ----
    Net sales
       Hydrostatics                                               189,225               212,839                 883,683                 948,153
       Work Function                                               68,919                82,709                 311,588                 377,519
       Controls                                                    64,477                71,784                 303,612                 322,489
       Stand-Alone Businesses                                      90,386                78,799                 417,211                 409,326
    Total                                                         413,007               446,131               1,916,094               2,057,487
    -----                                                         -------               -------               ---------               ---------
    Segment Income (Loss)
       Hydrostatics                                                25,926                32,368                 173,549                 210,532
       Work Function                                                8,270                 9,117                  48,288                  59,235
       Controls                                                    11,093                 6,830                  74,224                  78,459
       Stand-Alone Businesses                                      11,981                 6,889                  68,361                  58,624
       Global Services and Other Expenses, net                    (10,749)              (13,299)                (43,781)                (45,341)
       ---------------------------------------                    -------               -------                 -------                 -------
    Total                                                          46,521                41,905                 320,641                 361,509
    -----                                                          ------                ------                 -------                 -------
       Interest expense, net                                       (3,025)               (3,796)                (15,035)                (21,150)
       ---------------------                                       ------                ------                 -------                 -------
       Loss on early retirement of debt                                --                    --                  (1,254)                 (1,176)
       --------------------------------                               ---                   ---                  ------                  ------
       Income before income taxes                                  43,496                38,109                 304,352                 339,183
       --------------------------                                  ------                ------                 -------                 -------


    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                          Year Ended
                                                         December 31,                                    December 31,
    (Dollars in thousands)                                                2012                                          2011
    ---------------------                                                 ----                                          ----
    Cash Flows from Operating Activities:
    Net income                                                         212,078                                       259,803
    Depreciation and
     amortization                                                       80,503                                        88,094
    Net change in receivables,
     inventories, and payables                                          27,533                                       (19,432)
    Other, net                                                          15,181                                        45,697
    ----------                                                          ------                                        ------
    Net cash provided by
     operating activities                                              335,295                                       374,162
    ---------------------                                              -------                                       -------
    Cash Flows from Investing
     Activities:
    Purchases of property,
     plant and equipment                                               (48,632)                                      (51,765)
    Proceeds from sale of
     property, plant and
     equipment                                                             507                                         6,317
    Advances to related persons                                       (180,579)                                     (182,538)
    Net cash used in investing
     activities                                                       (228,704)                                     (227,986)
    --------------------------                                        --------                                      --------
    Cash Flows from Financing
     Activities:
    Net repayments on notes
     payable and debt
     facilities                                                        (21,921)                                      (82,580)
    Payment of prepayment
     penalty                                                              (803)                                           --
    Cash dividends                                                     (50,871)                                           --
    Dividend resulting from tax
     sharing agreement                                                      --                                       (12,928)
    Distributions to
     noncontrolling interest
     partners                                                          (24,409)                                      (17,076)
    ------------------------                                           -------                                       -------
    Net cash used in financing
     activities                                                        (98,004)                                     (112,584)
    --------------------------                                         -------                                      --------
    Effect of exchange rate
     changes                                                             1,105                                        (5,071)
    -----------------------                                              -----                                        ------
    Cash and Cash Equivalents:
    Net increase in cash and
     cash equivalents                                                    9,692                                        28,521
    Cash and cash equivalents
     at beginning of year                                               72,560                                        44,039
    -------------------------                                           ------                                        ------
    Cash and cash equivalents
     at end of year                                                     82,252                                        72,560
    -------------------------                                           ------                                        ------
    Non-cash Investing and
     Financing Activities:
    Purchases of property,
     plant and equipment
     financed by capital leases                                           (382)                                           --
    Free cash flow (1)                                                 261,958                                       298,710
    -----------------                                                  -------                                       -------

    (1) Free cash flow is calculated by summing net cash provided by operating activities, net cash used
     in investing activities, excluding advances to related persons, and net cash used in financing
     activities, excluding net repayments on notes payable and debt facilities and cash dividends.

    CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                               December 31,                                        December 31,
    (Dollars in thousands)                                                                                     2012                                                 2011
    ---------------------                                                                                      ----                                                 ----
    ASSETS
    Current Assets:
    Cash and cash equivalents (1)                                                                           441,242                                              251,287
    Accounts receivable, net                                                                                217,611                                              215,978
    Inventories                                                                                             178,226                                              217,710
    Other current assets                                                                                     73,224                                               75,868
    Total current assets                                                                                    910,303                                              760,843
    Property, plant and equipment, net                                                                      342,246                                              367,844
    Other assets                                                                                            146,410                                              149,569
    ------------                                                                                            -------                                              -------
    Total Assets                                                                                          1,398,959                                            1,278,256
    ------------                                                                                          ---------                                            ---------

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current Liabilities:
    Long-term debt due within one year                                                                          479                                                  955
    Accounts payable                                                                                        168,486                                              177,996
    Other accrued liabilities                                                                               171,360                                              149,240
    -------------------------                                                                               -------                                              -------
    Total current liabilities                                                                               340,325                                              328,191
    -------------------------                                                                               -------                                              -------
    Long-term debt                                                                                          178,378                                              199,502
    Long-term pension liability                                                                              88,779                                               79,717
    Deferred income taxes                                                                                    33,536                                               35,184
    Other liabilities                                                                                        61,023                                               57,836
    Noncontrolling interest                                                                                  94,275                                               90,408
    Stockholders' equity of Sauer-Danfoss Inc.                                                              602,643                                              487,418
    ------------------------------------------                                                              -------                                              -------
    Total Liabilities and Stockholders' Equity                                                            1,398,959                                            1,278,256
    ------------------------------------------                                                            ---------                                            ---------

    Debt to Total Capital Ratio (2)                                                                              20%                                                  26%
    ------------------------------                                                                              ---                                                  ---

    (1) Includes cash deposited with related persons of $358,990 at December 31, 2012 and $178,727 at December 31, 2011.

    (2) The debt to total capital ratio is calculated by dividing total interest bearing debt by total capital. Total interest bearing debt is the
     sum of long-term debt due within one year and long-term debt. Total capital is the sum of total interest bearing debt, noncontrolling
     interest, and stockholders' equity.
    ----------------------------------------------------------------------------------------------------------------------------------------------

SOURCE Sauer-Danfoss Inc.