SAUDI MANPOWER SOLUTIONS COMPANY |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.99 SAR | -1.60% |
|
-3.50% | 0.00% |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 3,196 | - | - |
| Enterprise Value (EV) 1 | 3,196 | 3,196 | 3,196 |
| P/E ratio | - | - | - |
| Yield | 3.75% | 4.13% | - |
| Capitalization / Revenue | 1.6 x | 1.44 x | 1.29 x |
| EV / Revenue | 1.6 x | 1.44 x | 1.29 x |
| EV / EBITDA | 14.3 x | 13.4 x | 12.1 x |
| EV / FCF | 25.5 x | 25.5 x | 17.2 x |
| FCF Yield | 3.91% | 3.92% | 5.8% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 4,00,000 | - | - |
| Reference price 2 | 7.990 | 7.990 | 7.990 |
| Announcement Date | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 1,997 | 2,220 | 2,478 |
| EBITDA 1 | - | 223 | 238 | 264 |
| EBIT 1 | - | 164 | 180 | 205 |
| Operating Margin | - | 8.21% | 8.11% | 8.27% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 166.3 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 0.4200 | - | - | - |
| Free Cash Flow 1 | - | 125.1 | 125.2 | 185.5 |
| FCF margin | - | 6.26% | 5.64% | 7.49% |
| FCF Conversion (EBITDA) | - | 56.1% | 52.61% | 70.27% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.3000 | 0.3300 | - |
| Announcement Date | 29/04/24 | - | - | - |
1SAR in Million2SAR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 125 | 125 | 186 |
| ROE (net income / shareholders' equity) | - | 28.2% | 28.8% | 30.2% |
| ROA (Net income/ Total Assets) | - | 14.9% | 15.4% | 16.2% |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 27 | 27.5 | 25.6 |
| Capex / Sales | - | 1.35% | 1.24% | 1.03% |
| Announcement Date | 29/04/24 | - | - | - |
1SAR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
7.99
SAR
Average target price
7.5
SAR
Spread / Average Target
-6.13%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 866M | |
| -22.00% | 3.51B | |
| +49.74% | 2.13B | |
| +15.19% | 1.08B | |
| +0.65% | 1.08B | |
| +13.47% | 846M | |
| -7.76% | 591M | |
| -15.00% | 78.08M |
- Stock Market
- Equities
- 1834 Stock
- Financials Saudi Manpower Solutions Company
