Financials Sasol Limited Nyse

Equities

SSL

US8038663006

Diversified Chemicals

Market Closed - Nyse 01:30:01 28/06/2024 am IST 5-day change 1st Jan Change
7.37 USD -2.12% Intraday chart for Sasol Limited -4.16% -25.86%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,19,161 82,852 1,36,890 2,33,798 1,47,953 85,734 - -
Enterprise Value (EV) 1 3,41,290 2,54,917 2,26,976 3,11,468 2,34,630 1,74,131 1,68,678 1,57,217
P/E ratio 50.5 x -0.9 x 15 x 5.96 x 17.9 x 3.31 x 2.7 x 2.5 x
Yield 1.68% - - 3.96% 7.29% 3.32% 5.42% 7.84%
Capitalization / Revenue 1.08 x 0.44 x 0.68 x 0.85 x 0.51 x 0.31 x 0.3 x 0.29 x
EV / Revenue 1.68 x 1.34 x 1.12 x 1.13 x 0.81 x 0.63 x 0.59 x 0.52 x
EV / EBITDA 7.25 x 7.29 x 4.69 x 4.34 x 3.54 x 2.85 x 2.54 x 2.18 x
EV / FCF -27.6 x -20.9 x 14.3 x 17.8 x 12.1 x 22.1 x 14 x 13.4 x
FCF Yield -3.62% -4.79% 7% 5.63% 8.25% 4.52% 7.13% 7.47%
Price to Book 0.98 x 0.53 x 0.94 x 1.25 x 0.76 x 0.4 x 0.37 x 0.32 x
Nbr of stocks (in thousands) 6,26,599 6,27,807 6,29,765 6,31,198 6,36,195 6,36,195 - -
Reference price 2 350.2 132.2 218.0 371.7 233.3 134.9 134.9 134.9
Announcement Date 28/10/19 17/08/20 16/08/21 23/08/22 22/08/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,03,576 1,90,367 2,01,910 2,75,738 2,89,696 2,77,122 2,84,538 2,99,851
EBITDA 1 47,051 34,976 48,420 71,843 66,305 61,013 66,342 72,059
EBIT 1 27,268 151 32,045 51,514 55,400 42,950 48,670 53,858
Operating Margin 13.39% 0.08% 15.87% 18.68% 19.12% 15.5% 17.1% 17.96%
Earnings before Tax (EBT) 1 9,231 -1,17,411 10,717 55,541 14,514 34,672 39,465 48,830
Net income 1 4,298 -91,109 9,032 38,956 8,799 23,814 31,395 35,560
Net margin 2.11% -47.86% 4.47% 14.13% 3.04% 8.59% 11.03% 11.86%
EPS 2 6.930 -147.4 14.57 62.34 13.02 40.71 49.96 54.03
Free Cash Flow 1 -12,363 -12,205 15,894 17,537 19,362 7,870 12,024 11,740
FCF margin -6.07% -6.41% 7.87% 6.36% 6.68% 2.84% 4.23% 3.92%
FCF Conversion (EBITDA) - - 32.83% 24.41% 29.2% 12.9% 18.12% 16.29%
FCF Conversion (Net income) - - 175.97% 45.02% 220.05% 33.05% 38.3% 33.01%
Dividend per Share 2 5.900 - - 14.70 17.00 4.484 7.316 10.57
Announcement Date 28/10/19 17/08/20 16/08/21 23/08/22 22/08/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 99,170 91,197 91,968 1,09,942 1,19,911 1,55,827 1,51,750 1,37,946 1,36,285 1,38,110
EBITDA 21,042 - 18,608 - 31,803 - - - - -
EBIT 9,684 - 9,560 - 24,868 - - - 15,925 -
Operating Margin 9.77% - 10.39% - 20.74% - - - 11.69% -
Earnings before Tax (EBT) - - - - 21,205 - - - 12,406 -
Net income 4,053 - - - 14,978 - - - 9,584 -
Net margin 4.09% - - - 12.49% - - - 7.03% -
EPS 6.560 -154.0 23.29 - 23.68 38.36 - - 20.37 -
Dividend per Share - - - - - - - - - -
Announcement Date 24/02/20 17/08/20 22/02/21 16/08/21 21/02/22 23/08/22 21/02/23 22/08/23 26/02/24 -
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,22,129 1,72,065 90,086 77,670 86,677 88,397 82,944 71,483
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.596 x 4.92 x 1.861 x 1.081 x 1.307 x 1.449 x 1.25 x 0.992 x
Free Cash Flow 1 -12,363 -12,205 15,894 17,537 19,362 7,870 12,024 11,740
ROE (net income / shareholders' equity) 7.76% -3.89% 16.5% 17.7% 17.5% 13.3% 13.1% 13.5%
ROA (Net income/ Total Assets) 3.78% -1.54% 5.87% - 7.92% 8.07% 7.46% 9.6%
Assets 1 1,13,650 59,35,092 1,53,867 - 1,11,155 2,95,107 4,20,730 3,70,417
Book Value Per Share 2 357.0 250.0 231.0 297.0 307.0 335.0 368.0 416.0
Cash Flow per Share 2 70.00 49.50 55.00 63.40 74.90 69.00 80.80 84.20
Capex 1 56,734 41,935 18,641 22,713 30,247 32,908 33,706 34,648
Capex / Sales 27.87% 22.03% 9.23% 8.24% 10.44% 11.87% 11.85% 11.56%
Announcement Date 28/10/19 17/08/20 16/08/21 23/08/22 22/08/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
134.9 ZAR
Average target price
211.9 ZAR
Spread / Average Target
+57.10%
Consensus