SAS announces that it will file an amended chapter 11 plan of reorganization
(the "Chapter 11 Plan") and related disclosure statement (the "Disclosure
Statement") with the U.S. Bankruptcy Court for the Southern District of New York
(the "Court") today, which documents will include, among other things, key
milestones for the chapter 11 process and financial projections for the
reorganized SAS. The Chapter 11 Plan and the Disclosure Statement remain subject
to further amendments and Court approval. As previously announced by SAS in the
press release on November 4, 2023, the Chapter 11 Plan seeks to implement a
transaction including a total investment in the reorganized SAS corresponding to
USD 1.2 billion.

In connection with the filing of the updated Disclosure Statement, SAS is
announcing financial projections for the reorganized SAS, including for the
fiscal year 2024 (the "Initial Projections Period"). During the Initial
Projections Period, SAS expects revenue to exceed SEK 48 billion, with an
adjusted EBT[1] of SEK 0.0 to -1.0 billion. SAS further expects that during the
Initial Projections Period, its net debt will range from SEK 36 - 39 billion
prior to emergence from the chapter 11 process, and from SEK 22 - 24 billion
following emergence from the chapter 11 process, with liquidity at or above SEK
4 billion or approximately 8% of LTM[2]revenues in the period prior to emergence
from the chapter 11 process, and SEK 11 billion or approximately 25% of LTM
revenues in the period following emergence from the chapter 11 process. Assuming
successful implementation of the Chapter 11 Plan, SAS expects improved financial
performance following the Initial Projections Period in an unlisted environment.

The financial information set forth above is indicative and is not a guarantee
of future performance. Even though the financial information reflects SAS'
current beliefs and expectations, it is subject to material uncertainties and
factors, including but not limited to market demand levels, foreign exchange
rates, fuel prices, and a successful implementation of the Chapter 11 Plan.
Furthermore, the financial projections are based on, among other things, the
following assumptions: a foreign exchange rate of 10.49 SEK per USD and an
average base jet fuel price of USD 830 per metric ton. All numbers are presented
on a consolidated basis for the SAS Group.

SAS reiterates its expectation that there will be only a modest recovery for
general unsecured creditors, no recovery for subordinated creditors and no value
for SAS AB's existing shareholders, and that all of SAS AB's common shares and
listed commercial hybrid bonds will be cancelled, redeemed and delisted, in
connection with emergence from the chapter 11 process. Recoveries for general
unsecured creditors, including the amount and timing of distributions, remain to
be confirmed (as further described in the Chapter 11 Plan and the Disclosure
Statement).

The Chapter 11 Plan and the Disclosure Statement remain subject to further
amendments and Court approval. SAS currently aims to receive approval from the
Court of the Disclosure Statement in February 2024 and of the Chapter 11 Plan in
the first quarter of 2024. The effectiveness of the Chapter 11 Plan remains
subject to various conditions precedent, including approvals from various
regulatory authorities and the completion of a Swedish company reorganization at
the SAS AB level, as further set out in the press release announced by SAS on
October 3, 2023. SAS currently expects to emerge from the chapter 11 process
around the end of the first half of 2024.

Information regarding chapter 11 cases

Additional information regarding SAS' voluntary chapter 11 cases is available on
SAS' dedicated restructuring website, https://sasgroup.net/transformation. U.S.
Court filings and other documents related to the chapter 11 cases in the U.S.
are available on a separate website administered by SAS' claims agent, Kroll
Restructuring Administration LLC, at https://cases.ra.kroll.com/SAS. Information
is also available by calling (844) 242-7491 (U.S./Canada) or +1 (347) 338-6450
(International), as well as by email at SASInfo@ra.kroll.com.

Advisors

Weil, Gotshal & Manges LLP is serving as global legal counsel and Mannheimer
Swartling Advokatbyrå AB is serving as Swedish legal counsel to SAS. Seabury
Securities LLC and Skandinaviska Enskilda Banken AB are serving as investment
bankers, and Seabury Securities LLC is also serving as restructuring advisor to
SAS. Skadden, Arps, Slate, Meagher & Flom LLP is serving as legal counsel,
Rothschild & Co is serving as investment banker, and SkyWorks Holdings LLC is
serving as aviation consultant to Castlelake, L.P. White & Case LLP, Paul
McGeown and Sheppard, Mullin, Richter & Hampton LLP are serving as co-legal
counsel to Air France-KLM S.A. Bech-Bruun Law Firm P/S is serving as legal
counsel and Latham & Watkins LLP is serving as US legal counsel to Lind Invest
ApS.

For further information, please contact:
SAS Press office, +46 8 797 29 44
Investor relations, +46 70 997 7070

SAS, Scandinavia's leading airline, with main hubs in Copenhagen, Oslo and
Stockholm, flies to destinations in Europe, USA and Asia. Spurred by a
Scandinavian heritage and sustainable values, SAS aims to be the driving force
in sustainable aviation and in the transition toward net zero emissions. We are
continuously reducing our carbon emissions through using more sustainable
aviation fuel, investing in new fuel-efficient aircraft and technology
innovation together with partners - thereby contributing towards the industry
target of net zero CO2 emissions by 2050. In addition to flight operations, SAS
offers ground handling services, technical maintenance and air cargo services.
Learn more athttps://www.sasgroup.net

ADDITIONAL INFORMATION

The press release does not constitute an offer to sell or issue, or the
solicitation of an offer to buy or acquire, or subscribe for, shares or any
other financial instruments in SAS.

This press release contains forward-looking statements that reflect SAS' current
view of future events as well as financial and operational development. These
statements may include, without limitation, any statements preceded by, followed
by or including words such as "intend", "assess", "expect", "may", "plan",
"estimate" and other expressions involving indications or predictions regarding
future developments or trends and other words and terms of similar meaning or
the negative thereof. These forward-looking statements have been prepared for
illustrative purposes only, are not based on historical facts, are not
guarantees of future performance, reflect SAS' beliefs and expectations, and are
subject to known and unknown risks, uncertainties and assumptions and other
factors that could cause actual events and performance to differ materially from
any expected future events or performance expressed or implied by such forward
-looking statements. As a result of these risks, uncertainties, assumptions and
other factors, you should not place undue reliance on these forward-looking
statements as a prediction of actual future events or otherwise. The information
contained in this press release is subject to change without notice and, except
as required by applicable law, SAS does not assume any responsibility or
obligation to update publicly or review any of the forward-looking statements
contained in it, whether as a result of new information, future events or
otherwise.

[1] Earnings before tax, excluding capital gains or losses, or other gains or
losses related to the completion of the chapter 11 process.

[2] Last twelve months.

Click here for more information

© Oslo Bors ASA, source Oslo Stock Exchange