End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.7 RON | -1.07% |
|
-6.09% | +76.19% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 28.69 | 28.69 | 28.69 | 28.69 | 28.69 | 136.5 |
Enterprise Value (EV) 1 | 29.09 | 69.84 | 55.82 | 71.4 | 6.101 | 281.2 |
P/E ratio | -1.8 x | -1.1 x | 12 x | -3.28 x | 1.52 x | 17.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.31 x | 0.12 x | 0.11 x | 0.14 x | 0.16 x | 0.93 x |
EV / Revenue | 0.32 x | 0.28 x | 0.22 x | 0.34 x | 0.03 x | 1.92 x |
EV / EBITDA | -3.16 x | -5.39 x | 17.9 x | 32.2 x | 0.22 x | 17.7 x |
EV / FCF | -0.64 x | -2.72 x | 7.57 x | -3.67 x | 0.1 x | -1.93 x |
FCF Yield | -155% | -36.7% | 13.2% | -27.2% | 988% | -51.9% |
Price to Book | 0.21 x | 0.26 x | 0.25 x | 0.27 x | 0.23 x | 1.02 x |
Nbr of stocks (in thousands) | 64,998 | 64,998 | 64,998 | 64,998 | 64,998 | 64,998 |
Reference price 2 | 0.4414 | 0.4414 | 0.4414 | 0.4414 | 0.4414 | 2.100 |
Announcement Date | 30/04/19 | 29/04/20 | 28/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 91.27 | 249.3 | 250.3 | 207.4 | 180.7 | 146.1 |
EBITDA 1 | -9.208 | -12.94 | 3.117 | 2.22 | 28.25 | 15.88 |
EBIT 1 | -17.01 | -20.28 | -3.722 | -3.951 | 22.61 | 9.815 |
Operating Margin | -18.64% | -8.13% | -1.49% | -1.91% | 12.51% | 6.72% |
Earnings before Tax (EBT) 1 | -15.92 | -26.19 | 2.384 | -8.221 | 18.91 | 8.815 |
Net income 1 | -15.92 | -26.19 | 2.384 | -8.755 | 18.91 | 7.608 |
Net margin | -17.44% | -10.5% | 0.95% | -4.22% | 10.46% | 5.21% |
EPS 2 | -0.2449 | -0.4029 | 0.0367 | -0.1347 | 0.2909 | 0.1170 |
Free Cash Flow 1 | -45.22 | -25.65 | 7.375 | -19.43 | 60.27 | -146 |
FCF margin | -49.54% | -10.29% | 2.95% | -9.37% | 33.35% | -99.95% |
FCF Conversion (EBITDA) | - | - | 236.58% | - | 213.33% | - |
FCF Conversion (Net income) | - | - | 309.37% | - | 318.76% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 29/04/20 | 28/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.41 | 41.1 | 27.1 | 42.7 | - | 145 |
Net Cash position 1 | - | - | - | - | 22.6 | - |
Leverage (Debt/EBITDA) | -0.044 x | -3.179 x | 8.703 x | 19.24 x | - | 9.114 x |
Free Cash Flow 1 | -45.2 | -25.7 | 7.38 | -19.4 | 60.3 | -146 |
ROE (net income / shareholders' equity) | -11% | -21.1% | 2.1% | -7.8% | 16.1% | 5.83% |
ROA (Net income/ Total Assets) | -3.23% | -3.63% | -0.78% | -0.82% | 4.88% | 2.1% |
Assets 1 | 493.4 | 720.9 | -305.9 | 1,065 | 387.2 | 361.5 |
Book Value Per Share 2 | 2.110 | 1.700 | 1.790 | 1.660 | 1.950 | 2.070 |
Cash Flow per Share 2 | 0.5000 | 0.3400 | 0.4300 | 0.6500 | 0.4800 | 0.4100 |
Capex 1 | 4.18 | 3.19 | 0.98 | 3.18 | 0.99 | 16.8 |
Capex / Sales | 4.58% | 1.28% | 0.39% | 1.53% | 0.55% | 11.52% |
Announcement Date | 30/04/19 | 29/04/20 | 28/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+76.19% | 51.81M | |
0.00% | 4.81B | |
-45.14% | 1.12B | |
+44.74% | 191M | |
+65.08% | 106M | |
+1.94% | 102M | |
-.--% | 70.27M | |
+21.55% | 57.77M |
- Stock Market
- Equities
- SNC Stock
- Financials Santierul Naval Constanta S.A.