End-of-day quote
BURSA MALAYSIA
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.02
MYR
|
0.00%
|
|
0.00%
|
-20.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
32.77
|
66.53
|
55.44
|
110.3
|
35.08
|
35.08
|
Enterprise Value (EV)
1 |
-41.07
|
-76.76
|
-12.06
|
-6.273
|
-91.8
|
-66.41
|
P/E ratio
|
-1.65
x
|
-1.61
x
|
-2.7
x
|
-14.3
x
|
-0.24
x
|
-1.49
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.7
x
|
2.14
x
|
2.58
x
|
4.65
x
|
1.98
x
|
1.52
x
|
EV / Revenue
|
-2.13
x
|
-2.47
x
|
-0.56
x
|
-0.26
x
|
-5.18
x
|
-2.88
x
|
EV / EBITDA
|
2.86
x
|
5.59
x
|
0.59
x
|
0.66
x
|
1.05
x
|
2.64
x
|
EV / FCF
|
-
|
63,08,403
x
|
1,85,285
x
|
-17,22,423
x
|
16,24,793
x
|
23,22,939
x
|
FCF Yield
|
-
|
0%
|
0%
|
-0%
|
0%
|
0%
|
Price to Book
|
0.17
x
|
0.26
x
|
0.23
x
|
0.39
x
|
0.12
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
31,212
|
1,10,879
|
1,10,880
|
2,00,473
|
14,03,096
|
14,03,096
|
Reference price
2 |
1.050
|
0.6000
|
0.5000
|
0.5500
|
0.0250
|
0.0250
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
30/04/21
|
28/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
19.29
|
31.07
|
21.49
|
23.69
|
17.71
|
23.05
|
EBITDA
1 |
-14.34
|
-13.74
|
-20.61
|
-9.486
|
-87.61
|
-25.18
|
EBIT
1 |
-18.07
|
-18.2
|
-24.66
|
-14.41
|
-92.66
|
-29.32
|
Operating Margin
|
-93.66%
|
-58.6%
|
-114.76%
|
-60.83%
|
-523.28%
|
-127.21%
|
Earnings before Tax (EBT)
1 |
-15.39
|
-16.12
|
-20.75
|
-7.725
|
-92.98
|
-23.79
|
Net income
1 |
-18.57
|
-15.94
|
-20.53
|
-7.705
|
-94.39
|
-23.51
|
Net margin
|
-96.26%
|
-51.31%
|
-95.55%
|
-32.52%
|
-533.04%
|
-102.01%
|
EPS
2 |
-0.6359
|
-0.3723
|
-0.1852
|
-0.0384
|
-0.1027
|
-0.0168
|
Free Cash Flow
|
-
|
-12.17
|
-65.09
|
3.642
|
-56.5
|
-28.59
|
FCF margin
|
-
|
-39.17%
|
-302.93%
|
15.37%
|
-319.05%
|
-124.04%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
30/04/21
|
28/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
73.8
|
143
|
67.5
|
117
|
127
|
101
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-12.2
|
-65.1
|
3.64
|
-56.5
|
-28.6
|
ROE (net income / shareholders' equity)
|
-
|
-6.69%
|
-8.28%
|
-2.89%
|
-32%
|
-8.27%
|
ROA (Net income/ Total Assets)
|
-
|
-4.7%
|
-5.18%
|
-2.68%
|
-16.1%
|
-5.09%
|
Assets
1 |
-
|
339
|
396.3
|
287.2
|
586
|
462.3
|
Book Value Per Share
2 |
6.120
|
2.340
|
2.150
|
1.420
|
0.2000
|
0.1900
|
Cash Flow per Share
2 |
2.250
|
1.200
|
0.9000
|
0.6800
|
0.1100
|
0.0900
|
Capex
1 |
8.61
|
11.8
|
47.5
|
3.07
|
0.5
|
1.04
|
Capex / Sales
|
44.62%
|
38.01%
|
220.83%
|
12.97%
|
2.83%
|
4.53%
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
30/04/21
|
28/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -20.00% | 59.54L | | -12.51% | 121.73Cr | | -0.09% | 114.29Cr | | -5.79% | 91Cr | | -50.37% | 56Cr | | -3.46% | 43Cr | | +2.68% | 42Cr | | -3.47% | 42Cr | | -17.37% | 38Cr | | -43.79% | 37Cr |
Industrial Moulds
|