Financials Sammaan Capital Limited

Equities

IBULHSGFIN

INE148I01020

Consumer Lending

End-of-day quote NSE India S.E. 03:30:00 15/07/2024 am IST 5-day change 1st Jan Change
166.9 INR -0.63% Intraday chart for Sammaan Capital Limited -0.56% -22.98%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,66,819 41,368 89,201 71,258 43,671 1,20,073 - -
Enterprise Value (EV) 1 3,66,819 41,368 89,201 71,258 43,671 1,20,449 1,20,073 1,20,073
P/E ratio 9.01 x 1.87 x 7.09 x 5.99 x 3.89 x - - -
Yield 4.66% 32% 9.16% - - 1.19% - -
Capitalization / Revenue 5.02 x 0.88 x 2.99 x 2.59 x 1.41 x 3.63 x 3.76 x 3.22 x
EV / Revenue 5.02 x 0.88 x 2.99 x 2.59 x 1.41 x 3.63 x 3.76 x 3.22 x
EV / EBITDA 23,86,239 x - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.23 x 0.26 x 0.54 x 0.42 x 0.25 x 0.48 x 0.52 x 0.48 x
Nbr of stocks (in thousands) 4,27,403 4,27,574 4,53,949 4,51,572 4,48,597 7,19,259 - -
Reference price 2 858.2 96.75 196.5 157.8 97.35 166.9 166.9 166.9
Announcement Date 24/04/19 03/07/20 19/05/21 20/05/22 22/05/23 24/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 73,015 47,045 29,880 27,523 30,893 33,180 31,971 37,265
EBITDA 1,53,723 - - - - - - -
EBIT 61,816 36,237 - 20,195 - - - -
Operating Margin 84.66% 77.03% - 73.38% - - - -
Earnings before Tax (EBT) 56,040 25,609 - - - - - -
Net income 40,905 21,998 12,016 11,777 11,297 - - -
Net margin 56.02% 46.76% 40.21% 42.79% 36.57% - - -
EPS 95.26 51.69 27.72 26.34 25.05 - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 40.00 31.00 18.00 - - 2.000 - -
Announcement Date 24/04/19 03/07/20 19/05/21 20/05/22 22/05/23 24/05/24 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 26.6% 13.7% 7.59% 7.18% 6.64% 7% 7.13% 7.61%
ROA (Net income/ Total Assets) 3.12% 1.89% 1.23% 1.34% 1.44% - - -
Assets 13,12,919 11,65,148 9,80,570 8,76,034 7,84,616 - - -
Book Value Per Share 1 386.0 371.0 362.0 374.0 387.0 350.0 322.0 348.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 24/04/19 03/07/20 19/05/21 20/05/22 22/05/23 24/05/24 - -
1INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
166.9 INR
Average target price
125 INR
Spread / Average Target
-25.12%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. IBULHSGFIN Stock
  4. Financials Sammaan Capital Limited