End-of-day quote
NSE India S.E.
03:30:00 15/07/2024 am IST
|
5-day change
|
1st Jan Change
|
166.9
INR
|
-0.63%
|
|
-0.56%
|
-22.98%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,66,819
|
41,368
|
89,201
|
71,258
|
43,671
|
1,20,073
|
-
|
-
|
Enterprise Value (EV)
1 |
3,66,819
|
41,368
|
89,201
|
71,258
|
43,671
|
1,20,449
|
1,20,073
|
1,20,073
|
P/E ratio
|
9.01
x
|
1.87
x
|
7.09
x
|
5.99
x
|
3.89
x
|
-
|
-
|
-
|
Yield
|
4.66%
|
32%
|
9.16%
|
-
|
-
|
1.19%
|
-
|
-
|
Capitalization / Revenue
|
5.02
x
|
0.88
x
|
2.99
x
|
2.59
x
|
1.41
x
|
3.63
x
|
3.76
x
|
3.22
x
|
EV / Revenue
|
5.02
x
|
0.88
x
|
2.99
x
|
2.59
x
|
1.41
x
|
3.63
x
|
3.76
x
|
3.22
x
|
EV / EBITDA
|
23,86,239
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.23
x
|
0.26
x
|
0.54
x
|
0.42
x
|
0.25
x
|
0.48
x
|
0.52
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
4,27,403
|
4,27,574
|
4,53,949
|
4,51,572
|
4,48,597
|
7,19,259
|
-
|
-
|
Reference price
2 |
858.2
|
96.75
|
196.5
|
157.8
|
97.35
|
166.9
|
166.9
|
166.9
|
Announcement Date
|
24/04/19
|
03/07/20
|
19/05/21
|
20/05/22
|
22/05/23
|
24/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
73,015
|
47,045
|
29,880
|
27,523
|
30,893
|
33,180
|
31,971
|
37,265
|
EBITDA
|
1,53,723
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
61,816
|
36,237
|
-
|
20,195
|
-
|
-
|
-
|
-
|
Operating Margin
|
84.66%
|
77.03%
|
-
|
73.38%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
56,040
|
25,609
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
40,905
|
21,998
|
12,016
|
11,777
|
11,297
|
-
|
-
|
-
|
Net margin
|
56.02%
|
46.76%
|
40.21%
|
42.79%
|
36.57%
|
-
|
-
|
-
|
EPS
|
95.26
|
51.69
|
27.72
|
26.34
|
25.05
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
40.00
|
31.00
|
18.00
|
-
|
-
|
2.000
|
-
|
-
|
Announcement Date
|
24/04/19
|
03/07/20
|
19/05/21
|
20/05/22
|
22/05/23
|
24/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
26.6%
|
13.7%
|
7.59%
|
7.18%
|
6.64%
|
7%
|
7.13%
|
7.61%
|
ROA (Net income/ Total Assets)
|
3.12%
|
1.89%
|
1.23%
|
1.34%
|
1.44%
|
-
|
-
|
-
|
Assets
|
13,12,919
|
11,65,148
|
9,80,570
|
8,76,034
|
7,84,616
|
-
|
-
|
-
|
Book Value Per Share
1 |
386.0
|
371.0
|
362.0
|
374.0
|
387.0
|
350.0
|
322.0
|
348.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/04/19
|
03/07/20
|
19/05/21
|
20/05/22
|
22/05/23
|
24/05/24
|
-
|
-
|
Last Close Price
166.9
INR Average target price
125
INR Spread / Average Target -25.12% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.98% | 143.68Cr | | -3.53% | 5.22TCr | | -4.94% | 3.06TCr | | +52.56% | 2.7TCr | | +39.65% | 2.66TCr | | +32.81% | 2.04TCr | | +11.89% | 1.42TCr | | +25.02% | 882.09Cr | | +173.96% | 804.3Cr | | -26.33% | 774.94Cr |
Other Consumer Lending
|