Financials S.C. VES S.A.

Equities

VESY

ROVESYACNOR8

Appliances, Tools & Housewares

End-of-day quote Bucharest S.E. 04:30:00 16/01/2024 am IST 5-day change 1st Jan Change
0.0505 RON -14.41% Intraday chart for S.C. VES S.A. -.--% -13.68%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.693 5.081 2.766 22.7 17.72 11.65
Enterprise Value (EV) 1 44.17 60.77 57.54 58.37 62.76 54.57
P/E ratio -0.38 x -0.49 x -0.38 x -3.89 x -2.57 x -1.7 x
Yield - - - - - -
Capitalization / Revenue 0.15 x 0.19 x 0.14 x 1.14 x 1.22 x 2.6 x
EV / Revenue 1.37 x 2.23 x 2.86 x 2.93 x 4.33 x 12.2 x
EV / EBITDA -3.97 x -6.97 x -9.58 x -12.4 x -11.1 x -9.65 x
EV / FCF -11.3 x -4.69 x 6.67 x 3.05 x -6.5 x 3.42 x
FCF Yield -8.83% -21.3% 15% 32.8% -15.4% 29.3%
Price to Book -1.41 x -0.37 x -0.13 x -0.85 x -0.53 x -0.29 x
Nbr of stocks (in thousands) 19,011 18,817 18,817 1,99,083 1,99,083 1,99,083
Reference price 2 0.2469 0.2700 0.1470 0.1140 0.0890 0.0585
Announcement Date 25/04/19 27/04/20 26/04/21 29/04/22 03/05/23 21/05/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 32.34 27.29 20.13 19.94 14.5 4.486
EBITDA 1 -11.13 -8.713 -6.008 -4.712 -5.659 -5.653
EBIT 1 -12.36 -10.09 -7.094 -5.745 -6.857 -6.818
Operating Margin -38.23% -37% -35.24% -28.8% -47.29% -151.97%
Earnings before Tax (EBT) 1 -12.34 -10.28 -7.356 -5.836 -6.898 -6.844
Net income 1 -12.34 -10.28 -7.356 -5.836 -6.898 -6.844
Net margin -38.15% -37.68% -36.54% -29.26% -47.57% -152.55%
EPS 2 -0.6490 -0.5464 -0.3909 -0.0293 -0.0346 -0.0344
Free Cash Flow 1 -3.899 -12.95 8.63 19.16 -9.655 15.97
FCF margin -12.06% -47.45% 42.87% 96.06% -66.58% 355.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 25/04/19 27/04/20 26/04/21 29/04/22 03/05/23 21/05/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 39.5 55.7 54.8 35.7 45 42.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -3.548 x -6.391 x -9.117 x -7.571 x -7.959 x -7.593 x
Free Cash Flow 1 -3.9 -12.9 8.63 19.2 -9.66 16
ROE (net income / shareholders' equity) -472% 121% 42.5% 24.5% 22.9% 18.5%
ROA (Net income/ Total Assets) -12.7% -10.6% -7.76% -8.76% -14.3% -14.8%
Assets 1 97.46 97.23 94.81 66.62 48.1 46.1
Book Value Per Share 2 -0.1800 -0.7200 -1.110 -0.1300 -0.1700 -0.2000
Cash Flow per Share 2 0.0500 0.0400 0.0200 0 0 0
Capex - - - - 0.1 -
Capex / Sales - - - - 0.71% -
Announcement Date 25/04/19 27/04/20 26/04/21 29/04/22 03/05/23 21/05/24
1RON in Million2RON
Estimates
  1. Stock Market
  2. Equities
  3. VESY Stock
  4. Financials S.C. VES S.A.