End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.228 RON | +23.91% |
|
-.--% | +470.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 |
Enterprise Value (EV) 1 | 15.1 | 20.26 | 18.3 | 17.99 | 15.33 | 13.96 |
P/E ratio | 19.4 x | 9.79 x | 16 x | 14.8 x | 8.77 x | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.07 x | 0.06 x | 0.06 x | 0.09 x | 0.06 x | 0.06 x |
EV / Revenue | 0.54 x | 0.63 x | 0.55 x | 0.84 x | 0.51 x | 0.41 x |
EV / EBITDA | 6.33 x | 9.33 x | 7.61 x | 8.84 x | 5.91 x | 0.61 x |
EV / FCF | -282 x | -11.8 x | 6.28 x | 30 x | 5.3 x | 9.17 x |
FCF Yield | -0.35% | -8.46% | 15.9% | 3.33% | 18.9% | 10.9% |
Price to Book | 0.28 x | 0.27 x | 0.26 x | 0.26 x | 0.25 x | - |
Nbr of stocks (in thousands) | 48,755 | 48,755 | 48,755 | 48,755 | 48,755 | 48,755 |
Reference price 2 | 0.0400 | 0.0400 | 0.0400 | 0.0400 | 0.0400 | 0.0400 |
Announcement Date | 20/04/18 | 16/04/19 | 29/04/20 | 26/04/21 | 15/04/22 | 25/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 28.16 | 32.29 | 33.06 | 21.39 | 30.25 | 34.07 |
EBITDA 1 | 2.387 | 2.171 | 2.405 | 2.035 | 2.594 | 22.83 |
EBIT 1 | 0.7396 | 0.7942 | 0.7167 | 0.583 | 1.086 | 0.9607 |
Operating Margin | 2.63% | 2.46% | 2.17% | 2.73% | 3.59% | 2.82% |
Earnings before Tax (EBT) 1 | 0.1186 | 0.2323 | 0.1465 | 0.1571 | 0.2621 | 0.3081 |
Net income 1 | 0.1006 | 0.1993 | 0.1216 | 0.1321 | 0.2223 | 0.2573 |
Net margin | 0.36% | 0.62% | 0.37% | 0.62% | 0.74% | 0.76% |
EPS 2 | 0.002063 | 0.004087 | 0.002493 | 0.002709 | 0.004560 | - |
Free Cash Flow 1 | -0.0536 | -1.715 | 2.912 | 0.5996 | 2.893 | 1.523 |
FCF margin | -0.19% | -5.31% | 8.81% | 2.8% | 9.56% | 4.47% |
FCF Conversion (EBITDA) | - | - | 121.12% | 29.47% | 111.5% | 6.67% |
FCF Conversion (Net income) | - | - | 2,395.31% | 453.89% | 1,301.08% | 591.96% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 20/04/18 | 16/04/19 | 29/04/20 | 26/04/21 | 15/04/22 | 25/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 13.2 | 18.3 | 16.3 | 16 | 13.4 | 12 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.511 x | 8.434 x | 6.799 x | 7.882 x | 5.157 x | 0.5263 x |
Free Cash Flow 1 | -0.05 | -1.71 | 2.91 | 0.6 | 2.89 | 1.52 |
ROE (net income / shareholders' equity) | 1.44% | 2.79% | 1.66% | 1.78% | 2.92% | 3.28% |
ROA (Net income/ Total Assets) | 1.88% | 1.67% | 1.41% | 1.26% | 2.53% | 2.22% |
Assets 1 | 5.357 | 11.95 | 8.64 | 10.52 | 8.804 | 11.57 |
Book Value Per Share 2 | 0.1400 | 0.1500 | 0.1500 | 0.1500 | 0.1600 | - |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0200 | - |
Capex | - | - | - | - | 0.14 | 20.9 |
Capex / Sales | - | - | - | - | 0.47% | 61.37% |
Announcement Date | 20/04/18 | 16/04/19 | 29/04/20 | 26/04/21 | 15/04/22 | 25/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- TRSK Stock
- Financials S.C. Transilana S.A.