Market Closed -
Toronto S.E.
12:19:31 29/06/2024 am IST
|
5-day change
|
1st Jan Change
|
23.8
CAD
|
-0.83%
|
|
+2.67%
|
+9.68%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,52,358
|
1,32,532
|
1,83,527
|
1,75,425
|
1,55,218
|
2,05,902
|
-
|
-
|
Enterprise Value (EV)
1 |
1,52,358
|
1,32,532
|
1,83,527
|
1,75,425
|
1,55,218
|
2,05,902
|
2,05,902
|
2,05,902
|
P/E ratio
|
12.1
x
|
11.9
x
|
11.6
x
|
11.4
x
|
10.5
x
|
13.4
x
|
12.2
x
|
13
x
|
Yield
|
3.83%
|
4.6%
|
3.35%
|
3.93%
|
4.82%
|
3.85%
|
4.06%
|
4.34%
|
Capitalization / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.65
x
|
3.46
x
|
3.28
x
|
EV / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.65
x
|
3.46
x
|
3.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.95
x
|
1.53
x
|
2
x
|
1.73
x
|
1.32
x
|
1.76
x
|
1.64
x
|
1.62
x
|
Nbr of stocks (in thousands)
|
14,34,094
|
14,22,624
|
14,24,676
|
13,91,712
|
14,01,394
|
14,13,680
|
-
|
-
|
Reference price
2 |
106.2
|
93.16
|
128.8
|
126.0
|
110.8
|
145.6
|
145.6
|
145.6
|
Announcement Date
|
04/12/19
|
02/12/20
|
01/12/21
|
30/11/22
|
30/11/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
46,002
|
47,181
|
49,693
|
48,985
|
56,129
|
56,429
|
59,555
|
62,734
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,778
|
18,740
|
19,878
|
20,593
|
21,897
|
23,508
|
25,407
|
24,854
|
Operating Margin
|
38.65%
|
39.72%
|
40%
|
42.04%
|
39.01%
|
41.66%
|
42.66%
|
39.62%
|
Earnings before Tax (EBT)
1 |
15,914
|
14,389
|
20,631
|
20,109
|
18,466
|
19,676
|
21,278
|
22,384
|
Net income
1 |
12,591
|
11,164
|
16,038
|
15,547
|
14,623
|
15,515
|
16,068
|
17,318
|
Net margin
|
27.37%
|
23.66%
|
32.27%
|
31.74%
|
26.05%
|
27.49%
|
26.98%
|
27.6%
|
EPS
2 |
8.750
|
7.820
|
11.06
|
11.06
|
10.50
|
10.87
|
11.95
|
11.23
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.070
|
4.290
|
4.320
|
4.960
|
5.340
|
5.612
|
5.908
|
6.320
|
Announcement Date
|
04/12/19
|
02/12/20
|
01/12/21
|
30/11/22
|
30/11/23
|
-
|
-
|
-
|
Fiscal Period: October |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
13,066
|
11,220
|
12,132
|
12,567
|
15,094
|
13,520
|
14,489
|
13,026
|
13,485
|
14,154
|
14,233
|
14,289
|
14,609
|
14,388
|
14,569
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,500
|
5,000
|
4,896
|
5,242
|
6,871
|
5,158
|
5,440
|
5,328
|
5,200
|
6,155
|
6,138
|
6,204
|
-
|
-
|
-
|
Operating Margin
|
42.09%
|
44.56%
|
40.36%
|
41.71%
|
45.52%
|
38.15%
|
37.55%
|
40.9%
|
38.56%
|
43.49%
|
43.12%
|
43.42%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,384
|
5,308
|
4,556
|
4,861
|
5,342
|
4,420
|
4,633
|
4,071
|
4,348
|
4,926
|
5,211
|
5,106
|
5,144
|
4,803
|
5,154
|
Net income
1 |
4,039
|
4,253
|
3,517
|
3,809
|
3,168
|
3,581
|
3,812
|
4,062
|
3,522
|
3,881
|
4,066
|
3,945
|
4,005
|
3,725
|
4,012
|
Net margin
|
30.91%
|
37.91%
|
28.99%
|
30.31%
|
20.99%
|
26.49%
|
26.31%
|
31.18%
|
26.12%
|
27.42%
|
28.57%
|
27.61%
|
27.41%
|
25.89%
|
27.54%
|
EPS
2 |
2.840
|
2.960
|
2.510
|
2.740
|
2.290
|
2.580
|
2.730
|
2.900
|
2.500
|
2.740
|
2.791
|
2.795
|
3.134
|
3.162
|
-
|
Dividend per Share
2 |
1.200
|
1.200
|
1.280
|
1.280
|
1.320
|
1.350
|
1.350
|
1.320
|
1.380
|
-
|
1.420
|
1.430
|
1.451
|
1.464
|
1.475
|
Announcement Date
|
24/02/22
|
26/05/22
|
24/08/22
|
30/11/22
|
01/03/23
|
25/05/23
|
24/08/23
|
30/11/23
|
28/02/24
|
30/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
14.2%
|
18.6%
|
16.4%
|
13.2%
|
14.8%
|
14.7%
|
13.7%
|
ROA (Net income/ Total Assets)
|
0.93%
|
0.75%
|
0.96%
|
0.87%
|
0.76%
|
0.75%
|
0.74%
|
0.7%
|
Assets
1 |
13,52,998
|
14,90,919
|
16,65,421
|
17,83,526
|
19,29,919
|
20,75,593
|
21,63,990
|
24,73,949
|
Book Value Per Share
2 |
54.40
|
60.90
|
64.60
|
72.90
|
84.00
|
82.60
|
88.70
|
89.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/12/19
|
02/12/20
|
01/12/21
|
30/11/22
|
30/11/23
|
-
|
-
|
-
|
Last Close Price
145.6
CAD Average target price
153.7
CAD Spread / Average Target +5.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.78% | 581B | | +18.83% | 311B | | +25.39% | 263B | | +26.24% | 187B | | +30.54% | 175B | | +8.72% | 158B | | -0.24% | 154B | | +12.26% | 142B | | +49.36% | 125B |
Other Banks
|