Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.025 CAD | 0.00% |
|
-16.67% | -28.57% |
28/06 | Rover Critical Minerals Corp. Appoints Thomas Powell to Its Advisory Board | CI |
04/06 | Rover Critical Minerals Corp. Announces Intent to Pursue Strategic Alternatives for Its Cabin Gold Project | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.889 | 3.414 | 7.488 | 5.88 | 2.648 | 1.85 |
Enterprise Value (EV) 1 | 1.463 | 3.412 | 7.186 | 5.273 | 2.592 | 1.689 |
P/E ratio | -0.94 x | -4.11 x | -7.21 x | -3.1 x | -1.43 x | -0.82 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | -41,98,555 x | -22,66,040 x |
EV / FCF | -5.8 x | -9.25 x | -14 x | -2.19 x | -1.35 x | 5.75 x |
FCF Yield | -17.2% | -10.8% | -7.14% | -45.6% | -74.1% | 17.4% |
Price to Book | 1.58 x | 4.26 x | 5.14 x | 1.58 x | 0.6 x | 0.41 x |
Nbr of stocks (in thousands) | 7,871 | 8,754 | 13,137 | 19,602 | 31,152 | 52,848 |
Reference price 2 | 0.2400 | 0.3900 | 0.5700 | 0.3000 | 0.0850 | 0.0350 |
Announcement Date | 30/04/19 | 15/05/20 | 28/04/21 | 29/04/22 | 28/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | -0.6173 | -0.7454 |
EBIT 1 | -0.8494 | -0.6167 | -0.515 | -0.8415 | -0.6756 | -1.197 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.718 | -0.7789 | -0.8114 | -1.676 | -1.499 | -1.944 |
Net income 1 | -1.718 | -0.7789 | -0.8114 | -1.676 | -1.499 | -1.944 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.2566 | -0.0949 | -0.0790 | -0.0969 | -0.0594 | -0.0425 |
Free Cash Flow 1 | -0.2523 | -0.3687 | -0.5128 | -2.403 | -1.921 | 0.2935 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 15/05/20 | 28/04/21 | 29/04/22 | 28/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.43 | 0 | 0.3 | 0.61 | 0.06 | 0.16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.25 | -0.37 | -0.51 | -2.4 | -1.92 | 0.29 |
ROE (net income / shareholders' equity) | -146% | -77.9% | -72.8% | -65.2% | -35.4% | -42.1% |
ROA (Net income/ Total Assets) | -39.9% | -31.3% | -21.7% | -16.6% | -8.88% | -14.7% |
Assets 1 | 4.309 | 2.487 | 3.737 | 10.09 | 16.87 | 13.25 |
Book Value Per Share 2 | 0.1500 | 0.0900 | 0.1100 | 0.1900 | 0.1400 | 0.0900 |
Cash Flow per Share 2 | 0.0500 | 0 | 0.0300 | 0.0300 | 0 | 0 |
Capex 1 | 0.06 | 0.06 | 0.69 | 2.06 | 1.13 | 0.1 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 15/05/20 | 28/04/21 | 29/04/22 | 28/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+37.06% | 91.2B | |
+21.02% | 74.01B | |
-.--% | 28.93B | |
+47.28% | 9.79B | |
+11.38% | 9.14B | |
+22.96% | 8.93B | |
+6.83% | 7.98B | |
-28.12% | 6.66B | |
+30.20% | 6.09B |
- Stock Market
- Equities
- ROVR Stock
- ROVR Stock
- Financials ROVER MTLS C