End-of-day quote
Deutsche Boerse AG
03:30:00 02/07/2024 am IST
|
5-day change
|
1st Jan Change
|
36.08
EUR
|
-0.33%
|
|
-5.00%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,009
|
30,171
|
30,574
|
32,178
|
32,895
|
26,843
|
-
|
-
|
Enterprise Value (EV)
1 |
52,445
|
48,944
|
52,704
|
68,461
|
74,700
|
68,903
|
66,505
|
63,980
|
P/E ratio
|
16.2
x
|
18.9
x
|
19.6
x
|
19.1
x
|
38.3
x
|
13.5
x
|
10.9
x
|
9.53
x
|
Yield
|
3.1%
|
3.37%
|
3.32%
|
3.16%
|
3.22%
|
4.04%
|
4.07%
|
4.13%
|
Capitalization / Revenue
|
2.19
x
|
2.17
x
|
2.09
x
|
2.09
x
|
1.7
x
|
1.29
x
|
1.26
x
|
1.23
x
|
EV / Revenue
|
3.48
x
|
3.52
x
|
3.6
x
|
4.45
x
|
3.87
x
|
3.32
x
|
3.12
x
|
2.92
x
|
EV / EBITDA
|
8.44
x
|
8.36
x
|
8.95
x
|
10.7
x
|
8.71
x
|
7.14
x
|
6.58
x
|
6.12
x
|
EV / FCF
|
23
x
|
20.7
x
|
38.4
x
|
38.6
x
|
30.9
x
|
23.2
x
|
20.3
x
|
17.6
x
|
FCF Yield
|
4.34%
|
4.83%
|
2.61%
|
2.59%
|
3.23%
|
4.31%
|
4.93%
|
5.68%
|
Price to Book
|
3.46
x
|
3.13
x
|
2.89
x
|
3.17
x
|
3.15
x
|
2.25
x
|
1.97
x
|
1.72
x
|
Nbr of stocks (in thousands)
|
5,10,601
|
5,04,925
|
5,04,925
|
5,04,925
|
5,30,021
|
5,32,816
|
-
|
-
|
Reference price
2 |
64.48
|
59.26
|
60.23
|
63.37
|
62.03
|
49.49
|
49.49
|
49.49
|
Announcement Date
|
22/01/20
|
28/01/21
|
27/01/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,073
|
13,916
|
14,655
|
15,396
|
19,308
|
20,734
|
21,349
|
21,903
|
EBITDA
1 |
6,212
|
5,857
|
5,887
|
6,393
|
8,581
|
9,657
|
10,105
|
10,447
|
EBIT
1 |
3,724
|
3,239
|
3,302
|
3,817
|
4,460
|
4,848
|
5,378
|
5,594
|
Operating Margin
|
24.71%
|
23.28%
|
22.53%
|
24.79%
|
23.1%
|
23.38%
|
25.19%
|
25.54%
|
Earnings before Tax (EBT)
1 |
2,755
|
2,172
|
2,127
|
2,289
|
1,366
|
2,458
|
3,197
|
3,526
|
Net income
1 |
2,043
|
1,592
|
1,558
|
1,680
|
849
|
1,821
|
2,366
|
2,622
|
Net margin
|
13.55%
|
11.44%
|
10.63%
|
10.91%
|
4.4%
|
8.78%
|
11.08%
|
11.97%
|
EPS
2 |
3.970
|
3.130
|
3.070
|
3.320
|
1.620
|
3.669
|
4.549
|
5.191
|
Free Cash Flow
1 |
2,278
|
2,366
|
1,373
|
1,773
|
2,414
|
2,973
|
3,279
|
3,635
|
FCF margin
|
15.11%
|
17%
|
9.37%
|
11.52%
|
12.5%
|
14.34%
|
15.36%
|
16.6%
|
FCF Conversion (EBITDA)
|
36.67%
|
40.4%
|
23.32%
|
27.73%
|
28.13%
|
30.79%
|
32.45%
|
34.79%
|
FCF Conversion (Net income)
|
111.5%
|
148.62%
|
88.13%
|
105.54%
|
284.33%
|
163.25%
|
138.55%
|
138.63%
|
Dividend per Share
2 |
2.000
|
2.000
|
2.000
|
2.000
|
2.000
|
2.000
|
2.014
|
2.042
|
Announcement Date
|
22/01/20
|
28/01/21
|
27/01/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
3,919
|
3,619
|
3,868
|
3,743
|
4,166
|
3,835
|
5,046
|
5,092
|
5,335
|
4,901
|
5,148
|
5,210
|
5,450
|
5,071
|
5,362
|
EBITDA
1 |
1,522
|
1,539
|
1,592
|
1,733
|
1,679
|
1,651
|
2,190
|
2,411
|
2,329
|
2,214
|
2,383
|
2,548
|
2,497
|
2,403
|
2,473
|
EBIT
1 |
864
|
893
|
954
|
1,089
|
1,031
|
1,020
|
1,032
|
1,251
|
1,157
|
1,065
|
1,123
|
1,355
|
1,264
|
-
|
-
|
Operating Margin
|
22.05%
|
24.68%
|
24.66%
|
29.09%
|
24.75%
|
26.6%
|
20.45%
|
24.57%
|
21.69%
|
21.73%
|
21.81%
|
26.02%
|
23.19%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
557
|
545
|
544
|
504
|
696
|
696
|
136
|
12
|
522
|
335
|
581.5
|
746.9
|
699.6
|
676
|
737
|
Net income
1 |
405
|
392
|
409
|
371
|
508
|
511
|
109
|
-99
|
328
|
256
|
411.1
|
566.6
|
521.5
|
500
|
545
|
Net margin
|
10.33%
|
10.83%
|
10.57%
|
9.91%
|
12.19%
|
13.32%
|
2.16%
|
-1.94%
|
6.15%
|
5.22%
|
7.99%
|
10.88%
|
9.57%
|
9.86%
|
10.16%
|
EPS
2 |
0.8000
|
0.7700
|
0.7600
|
0.7100
|
1.000
|
1.000
|
0.2000
|
-0.1900
|
0.6200
|
0.4600
|
0.9558
|
1.158
|
1.086
|
0.9576
|
1.030
|
Dividend per Share
2 |
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
Announcement Date
|
27/01/22
|
20/04/22
|
27/07/22
|
09/11/22
|
02/02/23
|
26/04/23
|
26/07/23
|
09/11/23
|
01/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
19,436
|
18,773
|
22,130
|
36,283
|
41,805
|
42,060
|
39,663
|
37,137
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.129
x
|
3.205
x
|
3.759
x
|
5.675
x
|
4.872
x
|
4.356
x
|
3.925
x
|
3.555
x
|
Free Cash Flow
1 |
2,278
|
2,366
|
1,373
|
1,773
|
2,414
|
2,973
|
3,279
|
3,635
|
ROE (net income / shareholders' equity)
|
23.3%
|
16.8%
|
17.9%
|
18.6%
|
23.4%
|
25.3%
|
22.6%
|
21.4%
|
ROA (Net income/ Total Assets)
|
5.8%
|
4.2%
|
4.46%
|
3.92%
|
3.85%
|
3.63%
|
4.1%
|
4.64%
|
Assets
1 |
35,197
|
37,936
|
34,918
|
42,819
|
22,043
|
50,142
|
57,688
|
56,573
|
Book Value Per Share
2 |
18.60
|
19.00
|
20.90
|
20.00
|
19.70
|
22.00
|
25.20
|
28.90
|
Cash Flow per Share
2 |
8.820
|
8.540
|
8.240
|
8.880
|
9.850
|
11.80
|
12.80
|
-
|
Capex
1 |
2,807
|
2,312
|
2,788
|
3,075
|
3,934
|
4,029
|
3,956
|
3,900
|
Capex / Sales
|
18.62%
|
16.61%
|
19.02%
|
19.97%
|
20.37%
|
19.43%
|
18.53%
|
17.81%
|
Announcement Date
|
22/01/20
|
28/01/21
|
27/01/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
49.49
CAD Average target price
71.44
CAD Spread / Average Target +44.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +37.34% | 104B | | +14.12% | 58.11B | | -13.83% | 23.29B | | +6.38% | 14.33B | | +4.79% | 10.73B | | +12.91% | 9.56B | | -13.24% | 9.18B | | -29.00% | 8.43B | | +21.45% | 6.93B |
Wireless Telecom
|