Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.62 INR | +4.97% |
|
+16.08% | -1.94% |
Valuation
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 34.46 | 47.05 | 18.58 | 38.66 | 61.23 | 63.03 |
Enterprise Value (EV) 1 | 121.2 | 143.2 | 73.55 | 76.84 | 100.3 | 101.4 |
P/E ratio | -16.2 x | 7.06 x | -3.35 x | -5.86 x | -6.89 x | -2.22 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.78 x | 4.92 x | 3.4 x | 10.6 x | 8.73 x | 6.56 x |
EV / Revenue | 9.76 x | 15 x | 13.5 x | 21.1 x | 14.3 x | 10.6 x |
EV / EBITDA | 66.6 x | 35.5 x | -283 x | -55.4 x | 212 x | -67.5 x |
EV / FCF | -4.05 x | -11.3 x | 2.45 x | -12.2 x | -436 x | -33.2 x |
FCF Yield | -24.7% | -8.88% | 40.8% | -8.22% | -0.23% | -3.01% |
Price to Book | 0.13 x | 0.17 x | 0.07 x | 0.15 x | 0.25 x | 0.23 x |
Nbr of stocks (in thousands) | 9,989 | 9,989 | 9,989 | 9,989 | 9,989 | 9,989 |
Reference price 2 | 3.450 | 4.710 | 1.860 | 3.870 | 6.130 | 6.310 |
Announcement Date | 27/09/18 | 05/09/19 | 08/09/21 | 08/09/21 | 07/09/22 | 16/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 12.41 | 9.562 | 5.464 | 3.647 | 7.01 | 9.611 |
EBITDA 1 | 1.819 | 4.03 | -0.2601 | -1.387 | 0.4723 | -1.503 |
EBIT 1 | -5.134 | 1.054 | -3.318 | -4.956 | -7.483 | -2.291 |
Operating Margin | -41.37% | 11.03% | -60.72% | -135.9% | -106.74% | -23.84% |
Earnings before Tax (EBT) 1 | -4.051 | 6.663 | -5.544 | -6.432 | -8.764 | -27.8 |
Net income 1 | -2.128 | 6.663 | -5.544 | -6.432 | -8.764 | -27.8 |
Net margin | -17.15% | 69.69% | -101.46% | -176.39% | -125.01% | -289.3% |
EPS 2 | -0.2131 | 0.6671 | -0.5550 | -0.6600 | -0.8900 | -2.840 |
Free Cash Flow 1 | -29.91 | -12.71 | 30 | -6.314 | -0.2301 | -3.056 |
FCF margin | -241.01% | -132.96% | 549.15% | -173.16% | -3.28% | -31.8% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/09/18 | 05/09/19 | 08/09/21 | 08/09/21 | 07/09/22 | 16/09/23 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 86.7 | 96.2 | 55 | 38.2 | 39 | 38.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 47.68 x | 23.86 x | -211.3 x | -27.53 x | 82.67 x | -25.54 x |
Free Cash Flow 1 | -29.9 | -12.7 | 30 | -6.31 | -0.23 | -3.06 |
ROE (net income / shareholders' equity) | -0.77% | 2.4% | -2.06% | -2.54% | -3.57% | -10.7% |
ROA (Net income/ Total Assets) | -0.86% | 0.17% | -0.58% | -0.99% | -1.58% | -0.46% |
Assets 1 | 248.8 | 3,915 | 964.1 | 650.4 | 555.9 | 6,023 |
Book Value Per Share 2 | 27.60 | 28.10 | 25.70 | 25.00 | 24.20 | 27.80 |
Cash Flow per Share 2 | 0.0200 | 0.1500 | 0.0100 | 0.0500 | 0.0700 | 0.0800 |
Capex 1 | 6.36 | 8.26 | 6.75 | 2.27 | 0.51 | 0.39 |
Capex / Sales | 51.29% | 86.42% | 123.62% | 62.14% | 7.27% | 4.05% |
Announcement Date | 27/09/18 | 05/09/19 | 08/09/21 | 08/09/21 | 07/09/22 | 16/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- RLF6 Stock
- Financials RLF Limited