Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.66 INR | +1.54% |
|
-1.49% | -19.51% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 172.3 | 84.54 | 74.97 | 68.59 | 161.1 | 81.35 |
Enterprise Value (EV) 1 | 171 | 84.3 | 75.06 | 67.25 | 167.8 | 93.14 |
P/E ratio | -47 x | -4.24 x | -0.72 x | -2.05 x | -33.7 x | -25.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.17 x | - | - | - | - | - |
EV / Revenue | 1.16 x | - | - | - | - | - |
EV / EBITDA | -48.5 x | -17.1 x | -0.72 x | -2.02 x | -41.6 x | -29 x |
EV / FCF | -18.7 x | 10.9 x | 1.95 x | 5.26 x | -8.83 x | -21.4 x |
FCF Yield | -5.33% | 9.18% | 51.3% | 19% | -11.3% | -4.67% |
Price to Book | 0.47 x | 0.25 x | 0.31 x | 0.33 x | 0.79 x | 0.4 x |
Nbr of stocks (in thousands) | 1,59,500 | 1,59,500 | 1,59,500 | 1,59,500 | 1,59,500 | 1,59,500 |
Reference price 2 | 1.080 | 0.5300 | 0.4700 | 0.4300 | 1.010 | 0.5100 |
Announcement Date | 13/08/18 | 09/09/19 | 23/02/21 | 06/12/21 | 02/09/22 | 01/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 147.2 | - | - | - | - | - |
EBITDA 1 | -3.526 | -4.939 | -103.6 | -33.31 | -4.033 | -3.213 |
EBIT 1 | -3.694 | -5.061 | -103.7 | -33.33 | -4.035 | -3.215 |
Operating Margin | -2.51% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.632 | -19.93 | -103.1 | -33.15 | -4.027 | -3.216 |
Net income 1 | -3.632 | -19.93 | -103.1 | -33.15 | -4.027 | -3.216 |
Net margin | -2.47% | - | - | - | - | - |
EPS 2 | -0.0230 | -0.1250 | -0.6500 | -0.2100 | -0.0300 | -0.0202 |
Free Cash Flow 1 | -9.122 | 7.736 | 38.53 | 12.78 | -19 | -4.348 |
FCF margin | -6.2% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 13/08/18 | 09/09/19 | 23/02/21 | 06/12/21 | 02/09/22 | 01/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.1 | - | 6.67 | 11.8 |
Net Cash position 1 | 1.27 | 0.23 | - | 1.33 | - | - |
Leverage (Debt/EBITDA) | - | - | -0.000958 x | - | -1.654 x | -3.671 x |
Free Cash Flow 1 | -9.12 | 7.74 | 38.5 | 12.8 | -19 | -4.35 |
ROE (net income / shareholders' equity) | -0.99% | -5.62% | -35.2% | -14.7% | -1.95% | -1.59% |
ROA (Net income/ Total Assets) | -0.32% | -0.49% | -11.7% | -4.6% | -0.71% | -0.67% |
Assets 1 | 1,133 | 4,053 | 877.6 | 720.8 | 565.8 | 483.5 |
Book Value Per Share 2 | 2.290 | 2.160 | 1.520 | 1.310 | 1.280 | 1.260 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 0.03 | - | - | - | - | - |
Capex / Sales | 0.02% | - | - | - | - | - |
Announcement Date | 13/08/18 | 09/09/19 | 23/02/21 | 06/12/21 | 02/09/22 | 01/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-19.51% | 12.42L | |
+22.06% | 724Cr | |
+6.95% | 362.95Cr | |
+69.62% | 236.74Cr | |
+15.23% | 222.42Cr | |
+5.07% | 228.4Cr | |
+5.60% | 222.56Cr | |
+5.68% | 176.72Cr | |
+30.21% | 165.41Cr | |
0.00% | 161.53Cr |
- Stock Market
- Equities
- RISAINTL Stock
- Financials Risa International Limited