Unless the context otherwise requires, all references in this section to the "Company," "we," "us," or "our" refer to RenovoRx, Inc. You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our unaudited interim condensed financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, our management's discussion and analysis of financial condition and results of operations for the year ended December 31, 2021, included in our Annual Report on Form 10-K that was filed with the SEC on March 30, 2022 (the "Annual Report"), and our final prospectus, dated August 25, 2021, filed with the SEC pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended (the "Securities Act").

This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect our plans, estimates, and beliefs that involve risks and uncertainties, including those described in the section titled "Forward Looking Statements." Our actual results and the timing of selected events could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those set forth under the section titled "Risk Factors" included elsewhere in this Quarterly Report and in the Annual Report.





Overview


We are a clinical-stage biopharmaceutical company focused on developing therapies for the local treatment of solid tumors.

We are currently conducting a Phase 3 registrational trial for our lead product candidate RenovoGem™. Our therapy platform, RenovoRx Trans-Arterial Micro-Perfusion, or RenovoTAMP™, utilizes approved chemotherapeutics with validated mechanisms of action and well-established safety and side effect profiles, with the goal of increasing their efficacy, improving their safety, and widening their therapeutic window by combining such chemotherapeutics with our proprietary drug delivery system. RenovoTAMP combines our patented Food and Drug Administration, ("FDA") cleared delivery system, RenovoCath®, with small molecule chemotherapeutic agents that can be forced across the vessel wall using pressure, targeting these anti-cancer drugs locally to the solid tumors. While we anticipate investigating other chemotherapeutic agents for intra-arterial delivery via RenovoTAMP, our clinical work to date has focused on gemcitabine, which is a generic small molecule drug. Our first product candidate, RenovoGem, is a drug/device combination consisting of intra-arterial gemcitabine and RenovoCath. FDA has determined that RenovoGem will be regulated as, and if approved we expect will be reimbursed as, a new oncology drug product. We have secured FDA Orphan Drug Designation for RenovoGem in two indications: pancreatic cancer and cholangiocarcinoma (bile duct cancer, or CCA). We have completed our RR1 Phase 1/2 and RR2 observational registry studies, with 20 and 25 patients respectively, in locally advanced pancreatic cancer, or LAPC. These studies demonstrated a median overall survival of 27.9 months in patients pre-treated with radiation followed by treatment with RenovoGem. Based on previous large randomized clinical trials, the expected survival of LAPC patients is 12 - 15 months in patients receiving only intravenous (IV) systemic chemotherapy or IV chemotherapy plus radiation (which are both considered standard of care). Unlike the randomized trials that established these standard-of-care results, our RR1 and RR2 clinical trials did not prospectively control the standard of care therapy received prior to administration of RenovoGem. Based on an FDA safety review of our Phase 1/2 study, FDA allowed us to proceed to evaluate RenovoGem within our Phase 3 registrational clinical trial.

As previously disclosed, in December 2021 we amended the protocol for this clinical trial to only allow for stereotactic body radiation therapy (SBRT) during the induction phase of the study (prior to randomization). We had previously permitted both SBRT and intensity-modulated radiation therapy (IMRT). Patients receiving IMRT, must complete 25 radiation treatments in combination with oral chemotherapy during the induction phase of the study, which takes between 35 and 56 days to complete. In comparison, patients receiving SBRT during the induction phase are only required to complete 5 treatments, over 5 consecutive days, and do not receive oral chemotherapy. The decision to modify the study population was based on the observation in the Phase 3 TIGeR-PaC study that IMRT patients had a higher dropout rate during the induction phase of the study due to the high frequency of hospital visits and side effects from the required concurrent chemotherapy. As part of the pre-randomization, induction phase change made to the protocol, we initiated a review of the statistical considerations for the study and in June 2022, submitted a modified Statistical Analysis Plan (the "Modified SAP") to FDA. As part of the Modified SAP, we now plan to (i) analyze only patients receiving SBRT, consistent with the protocol change made in December 2021, (ii) include a second interim analysis, (iii) change the total number of SBRT patients randomized in the study to 114 (a reduction from the original 200 patients) with a total of 86 deaths from SBRT patients, including all deaths from SBRT patients enrolled in the study before the submission of the Modified SAP, and (iv) repower the study from 90% to 80%, which is commonly used in clinical trials. We believe these changes will shorten the timeframe needed to complete the study and also significantly decrease our costs. We have not discussed the protocol amendment or the Modified SAP with the FDA, and we cannot provide any assurance that the FDA will agree with these modifications. The first planned interim analysis is triggered when 30%, or 26 of 86, of the total number of deaths have occurred, and the second interim analysis at 60%, or 52 of 86, of the total number of deaths have occurred. Given that the timing of the interim analysis is predicated on a specific number of deaths, it is difficult to predict the exact timing of the interim analysis or when we will be able to complete the study. As of August 10, 2022, the Phase 3 TIGeR-PaC trial has randomized 37 SBRT patients out of 114 total needed under the Modified SAP. At this rate, we anticipate that all patients will be enrolled and randomized in 2024, with the final study readout in 2025. We plan to submit a protocol amendment to FDA in the third quarter of 2022 to reflect the changes in the Modified SAP.

We are also planning to evaluate RenovoGem in a second indication in a Phase 2/3 trial in extrahepatic (or outside the liver) cholangiocarcinoma (or eCCA), cancer that occurs in the bile ducts that lead out of the liver and join with the gallbladder. After significant input from key opinion leaders across the spectrum of relevant medical specialties and feedback from the FDA, we submitted the protocol for a Phase 2/3 eCCA clinical trial to FDA. If FDA does not object to our study protocol, we anticipate launching the eCCA trial and enrolling the first patient in the fourth quarter of 2022. In addition, we may evaluate RenovoGem in other indications, potentially including locally advanced lung cancer, locally advanced uterine tumors, and glioblastoma (an aggressive type of cancer that can occur in the brain or spinal cord). To date, we are focused on developing drug/device candidates with gemcitabine, but in the future, we may develop other product candidates with other chemotherapeutic agents for intra-arterial delivery via our RenovoTAMP therapy platform.

Since our inception, we have devoted substantially all of our efforts to developing our cancer therapy platform and product candidates, raising capital and organizing and staffing our Company. To date, we have financed our operations primarily through issuance of convertible preferred stock with net proceeds of $11.8 million, convertible notes with net proceeds of $5.0 million, and a loan of $140,000 pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"), which was forgiven in February 2021. In August 2021, we completed our IPO with aggregate gross proceeds of $16.7 million. We paid underwriting discounts and commissions of $1.3 million, and incurred expenses of $0.8 million in connection with the offering. As a result, the net offering proceeds to us, after deducting underwriting discounts and commissions and offering expenses, were $14.6 million.





11






We have incurred significant operating losses and generated negative cash flows from operations since our inception. As of June 30, 2022, we had cash and cash equivalents and short-term marketable securities of $10.8 million. For the three and six months ended June 30, 2022, we reported net losses of $2.6 million and $5.6 million, respectively. As of June 30, 2022, we had an accumulated deficit of $26.9 million. We expect to continue to incur significant expenses, increasing operating losses and negative cash flows from operations in 2022 and for the foreseeable future. We do not expect to generate revenues from product sales unless and until we successfully complete development and obtain regulatory approval for one or more product candidates. We expect that our expenses will increase substantially in connection with our ongoing research and development activities, particularly as we:





  ? Advance clinical development of RenovoGem and our platform technology by
    continuing to enroll patients in our ongoing TIGeR-PaC Phase 3 clinical trial,
    expanding the number of clinical trials including our planned clinical trial
    in eCCA, and advancing RenovoGem through preclinical and clinical development
    in additional indications;

  ? Hire additional research, development, engineering, and general and
    administrative personnel;

  ? Maintain, expand, enforce, defend, and protect our intellectual property
    portfolio; and

  ? Expand our operational, financial and management systems and increase
    personnel, including personnel to support our clinical development,
    manufacturing and commercialization efforts and our operations as a public
    company.



In addition to the variables described above, if and when any of our product candidates successfully complete development, we will incur substantial additional costs associated with establishing a sales, marketing, medical affairs and distribution infrastructure to commercialize products for which we may obtain marketing approval, regulatory filings, marketing approval, and post-marketing requirements, in addition to other commercial costs. We cannot reasonably estimate these costs at this time.

As a result, we will need significant additional funding to support our continuing operations. Until such time, if ever, as we can generate substantial product revenue, we expect to finance our cash needs through equity issuances, debt financings and collaborations, licenses or other similar arrangements. We currently have no credit facility or committed sources of capital. To the extent that we raise additional capital through the future sale of equity or debt, the ownership interests of our stockholders will be diluted and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our existing common stockholders. If we raise additional funds through the issuance of debt securities, these securities could contain covenants that would restrict our operations. We may require additional capital beyond our currently anticipated amounts and additional capital may not be available on reasonable terms, or at all. If we raise additional funds through collaboration arrangements or other strategic transactions in the future, we may have to relinquish valuable rights to our technologies or future revenue streams or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate development or future commercialization efforts.





Impact of COVID-19


In December 2019, a novel strain of coronavirus, which causes the disease known as COVID-19, was reported to have surfaced in Wuhan, China. Since then, COVID-19, including recent variants, has spread globally. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and U.S. economies and financial markets. The continued spread of COVID-19, and its variants, has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability.

In response to public health directives and orders and to help minimize the risk of the virus to employees, we have taken precautionary measures, including implementing hybrid work policies for certain employees. The ongoing COVID-19 global pandemic also has negatively affected, and we expect will continue to negatively affect, our clinical studies. For example, we have faced challenges in conducting our clinical trials, including recruiting subjects and accommodating patient visits. Additionally, our service providers and their operations may be disrupted, temporarily closed or experience worker or supply shortages, which could result in additional disruptions or delays in shipments of purchased materials or the continued development of our product candidates. To date, we have not suffered material supply chain disruptions.





12






We are not able to estimate the duration of the pandemic and the potential impact on our business. As the COVID-19 global pandemic continues to evolve, it could result in significant long-term disruption of global financial markets, including a period of a rising rate of inflation, reducing our ability to raise additional capital when needed and on acceptable terms, if at all, which could negatively affect our liquidity. The extent to which the COVID-19 pandemic impacts our clinical development and regulatory efforts will depend on future developments that are highly uncertain and cannot be predicted with confidence, such as the duration of the continued outbreak, new travel restrictions, quarantines and social distancing requirements in the United States and other countries, business closures or business disruptions and the effectiveness of actions taken in the United States and other countries to contain and treat the virus. We will continue to monitor the COVID-19 situation closely.

Components of Our Results of Operations





Revenue


We have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products for several years, if at all. If our development efforts for our current or future product candidates are successful and result in marketing approval or collaboration or license agreements with third parties, we may generate revenue in the future from a combination of product sales or payments from collaboration or license agreements.





Operating Expenses



Research and Development



Research and development expenses consist of costs related to the research and development of our platform technology. Clinical trial costs are a significant component of research and development expenses and include costs associated with third-party contractors. We outsource a substantial portion of our clinical trial activities, utilizing the service of third-party clinical trial sites and contract research organizations to assist us with the execution of our clinical trials. In addition, we have FDA 510(k) clearance for the RenovoCath delivery device, which comprises part of the RenovoGem product. Accordingly, we are able to charge our clinical trial sites for the RenovoCath delivery device. To date, payments from clinical trial sites in consideration for RenovoCath delivery devices have been adequate to cover our direct manufacturing costs. Any payments we receive from clinical trial sites as consideration for use of RenovoCath delivery devices offset our research and development expenses. We expect our research and development expenses to increase for the foreseeable future as we continue the development of our product candidates and enroll subjects in our ongoing Phase 3 clinical trial, initiate new clinical trials and pursue regulatory approval of our product candidates. It is difficult to predict with any certainty the duration and costs of completing our current or future clinical trials of our product candidates or if, when or to what extent we will achieve regulatory approval and generate revenue from the commercialization and sale of our product candidates. The duration, costs and timing of clinical trials and other development of our product candidates will depend on a variety of factors, including uncertainties in clinical trial enrollment, timing and extent of future clinical trials, development of new product candidates and significant and changing government regulation. We may never succeed in achieving regulatory approval for any of our product candidates.

Our research and development expenses include:





  ? expenses incurred under agreements with clinical trial sites, contract
    research organizations, and consultants that are involved in conducting our
    clinical trials;

  ? costs of acquiring and developing clinical trial materials;

  ? personnel costs, including salaries, benefits, bonuses, and stock-based
    compensation for employees engaged in preclinical and clinical research and
    development;

  ? costs related to compliance with regulatory requirements;

  ? third-party vendor costs related to manufacturing materials and testing;

  ? costs related to preclinical studies and pilot testing;

  ? travel expenses; and

  ? allocated general and administrative expenses which includes facilities and
    other indirect administrative expenses to support research and development
    activities.



13

Research and development costs are expensed as incurred. Costs for certain development activities, such as clinical trials and preclinical studies, are recognized based on evaluation of progress to completion of specific tasks using data such as subject enrollment, clinical site activations or information provided to us by third party vendors.

Due to the impact of the COVID-19 pandemic and work-from-home policies and other operational limitations mandated by federal, state, and local governments as a result of the pandemic, certain of our research and development activities have been delayed and may be further delayed until we and our vendors return to pre-pandemic capacity.





General and Administrative



General and administrative expenses consist of salaries, benefits, and stock-based compensation for personnel in executive, finance and administrative functions, professional services and associated costs related to accounting, tax, audit, legal, intellectual property and other matters, consulting costs, conferences, travel and allocated expenses for rent, insurance and other general overhead costs. We expect to continue to incur additional expenses as a result of operating as a public company, including costs to comply with the rules and regulations of the Securities and Exchange Commission, or SEC, and Nasdaq listing standards and increased expenses in the areas of insurance, professional services and investor relations. As a result, we expect our general and administrative expenses to increase for the foreseeable future. General and administrative expenses are expensed as incurred.





Other Income (Expenses), Net



Interest Income (Expense) Net


Interest income, net during the three and six months ended June 30, 2022 relates to interest earned from cash deposited in our money market account and our available-for-sale securities.

Interest expense, net during the three and six months ended June 30, 2021 consisted of charges relating to the amortization of the debt discount and debt issuance costs as well as interest on amounts outstanding on our 2020 and 2021 Convertible Notes.





Other Income (Expense), Net



Other expense, net during the three and six months ended June 30, 2021, represents the mark-to-market adjustment on the derivative liability resulting from the 2020 and 2021 Convertible Notes. Upon the completion of our IPO in August 2021, the 2020 and 2021 Convertible Notes were converted into units consisting of (a) one share of common stock and (b) one five-year warrant to purchase one share of common stock at an exercise price equal to $10.80 per share.





Gain on Loan Extinguishment



The gain on loan extinguishment during the six months ended June 30, 2021 represents the loan extinguishment from the forgiveness and cancellation of our loan pursuant to the Paycheck Protection Program ("PPP").





Income Tax Expense


We account for income taxes using the asset and liability method. Under this method, deferred income tax assets and liabilities are recorded based on the estimated future tax effects of differences between the financial statement and income tax basis of existing assets and liabilities. Deferred income tax assets and liabilities are recorded net and classified as noncurrent on the balance sheets. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized.

We are subject to income taxes in the federal and state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. In accordance with the authoritative guidance on accounting for uncertainty in income taxes, we recognize tax liabilities for uncertain tax positions when it is more likely than not that a tax position will not be sustained upon examination and settlement with various taxing authorities. Liabilities for uncertain tax positions are measured based upon the largest amount of benefit that is more-likely-than-not (greater than 50%) of being realized upon settlement. Our policy is to recognize interest and/or penalties related to income tax matters in income tax expense.





14






On March 27, 2020, the CARES Act was enacted. The CARES Act includes several significant provisions for corporations, including the usage of net operating losses, interest deductions and payroll benefits. Corporate taxpayers may carryback net operating losses, or NOLs, originating during 2018 through 2020 for up to five years.





Results of Operations



The following table summarizes the significant components of our results of operations for the periods presented (in thousands):





                                   Three Months Ended          Six Months Ended
                                        June 30,                   June 30,
                                    2022          2021         2022         2021
Statements of Operations Data:
Operating expenses:
Research and development         $    1,390     $    536     $  2,679     $  1,170
General and administrative            1,224          330        2,940          749
Total operating expenses              2,614          866        5,619        1,919
Loss from operations                 (2,614 )       (866 )     (5,619 )     (1,919 )
Other income (expense), net
Interest income (expense), net           20         (397 )         21         (627 )
Other income (expense), net               -          (47 )          1          (52 )
Gain on loan extinguishment               -            -            -          140
Total other expense, net                 20         (444 )         22         (539 )
Net loss                         $   (2,594 )   $ (1,310 )   $ (5,597 )   $ (2,458 )

Comparison of the Three Months Ended June 30, 2022 and 2021

The following table summarizes the significant components of our results of operations for the periods presented (in thousands, except percentages):





                                   Three Months Ended
                                        June 30,               Increase / (Decrease)
                                    2022          2021            $                %
                                       (unaudited)
Operating expenses:
Research and development         $    1,390     $    536     $        854           159 %
General and administrative            1,224          330              894           271 %
Total operating expenses              2,614          866            1,748           202 %
Loss from operations                 (2,614 )       (866 )         (1,748 )        (202 )%
Other income (expense), net
Interest income (expense), net           20         (397 )            417           105 %
Other income (expense), net               -          (47 )             47           100 %
Gain on loan extinguishment               -            -                -             - %
Total other expense, net                 20         (444 )            464           105 %
Net loss                         $   (2,594 )   $ (1,310 )   $     (1,284 )         (98 )%




Research and Development


Research and development expenses were $1.4 million for the three months ended June 30, 2022, an increase of $0.9 million, compared to $0.5 million for the prior year quarter. This increase was primarily due to clinical consulting to support the ongoing Phase 3 trial of $0.2 million. Preclinical research and development and regulatory expenses increased by $0.5 million for the three months ended June 30, 2022, compared to the prior year quarter, and represent costs associated with establishing a secondary manufacturer for RenovoCath delivery devices of $0.2 million, and regulatory and quality assurance consulting expense of $0.2 million. Payments for use of RenovoCath delivery devices, which represent the cash payment made by clinical trial sites for the devices used in the Phase 3 clinical trial, decreased by $0.1 million due to lower patient enrollment during the quarter. To date, payments received from clinical trial sites for the devices have been adequate to cover our direct costs of manufacturing the RenovoCath delivery devices and offset research and development expense. Allocated general and administrative support costs for personnel, facility and office supply costs increased by $0.2 million compared to the prior year quarter. We expect research and development expenses to increase during the year.





15







General and Administrative



General and administrative expenses were $1.2 million for the three months ended June 30, 2022, an increase of $0.9 million, compared to $0.3 million for the prior year quarter. This increase was due to higher employee and related benefits costs of $0.2 million, an increase in legal fees of $0.1 million, reflecting the increased costs of public company compliance requirements, and a $0.4 million increase in professional and consulting services expenses relating to post-IPO support, in each case, as compared to the prior year quarter. The increase also includes Directors and Officers Liability Insurance expense of $0.3 million, partially offset by an increase of $0.2 million in the allocation of general and administrative expenses to research and development. We expect general and administrative expenses to increase during the fiscal year.

Interest Income (Expense), Net

Interest income (expense), net for the three months ended June 30, 2022, was $20,000, compared to $0.4 million in the prior year quarter. The decrease in interest expense is due to the conversion of the 2020 and 2021 Convertible Notes into common shares in connection with the IPO. We do not expect to incur additional interest expense this year.

Comparison of the Six Months Ended June 30, 2022 and 2021

The following table summarizes the significant components of our results of operations for the periods presented (in thousands, except percentages):





                                   Six Months Ended
                                       June 30,              Increase / (Decrease)
                                   2022         2021            $                %
                                      (unaudited)
Operating expenses:
Research and development         $  2,679     $  1,170     $      1,509           129 %
General and administrative          2,940          749            2,191           293 %
Total operating expenses            5,619        1,919            3,700           193 %
Loss from operations               (5,619 )     (1,919 )         (3,700 )        (193 )%
Other income (expense), net
Interest income (expense), net         21         (627 )            648           103 %
Other income (expense), net             1          (52 )             53           102 %
Gain on loan extinguishment             -          140             (140 )        (100 )%
Total other expense, net               22         (539 )            561           104 %
Net loss                         $ (5,597 )   $ (2,458 )   $     (3,139 )        (128 )%




Research and Development


Research and development expenses were $2.7 million for the six months ended June 30, 2022, an increase of $1.5 million, compared to $1.2 million for the prior year period. This increase was primarily due to clinical consulting to support the ongoing Phase 3 trial of $0.4 million and employee and related benefits of $0.2 million, offset by a decrease in clinical development expenses of $0.1 million due to a lower patient enrollment during 2022. Preclinical research and development and regulatory expenses increased by $0.9 million for the six months ended June 30, 2022, compared to the prior year period, and represent costs associated with establishing a secondary manufacturer for RenovoCath delivery devices of $0.3 million, and regulatory and quality assurance consulting expense of $0.3 million. Payments for use of RenovoCath delivery devices were $0.1 million for the six months ended June 30, 2022, which represent the cash payment made by clinical trial sites for the devices used in the Phase 3 clinical trial, decreased by $0.1 million during 2022. To date, payments received from clinical trial sites for the devices have been adequate to cover our direct costs of manufacturing the RenovoCath delivery devices and offset research and development expense. Allocated general and administrative support costs for personnel, facility and office supply costs increased by $0.3 million, compared to the prior year period. We expect research and development expenses to increase during the year.





16







General and Administrative


General and administrative expenses were $2.9 million for the six months ended June 30, 2022, an increase of $2.2 million, compared to $0.7 million for the prior year period. This increase was due to higher employee and related benefits costs of $0.5 million, an increase in legal fees of $0.2 million, reflecting the increased costs of public company compliance requirements, and a $0.9 million increase in professional and consulting services expenses relating to post-IPO support as compared to the prior year period. The increase also includes Directors and Officers Liability Insurance expense of $0.7 million and $0.1 million in Delaware Franchise tax expense, partially offset by an increase of $0.3 million in the allocation of general and administrative expenses to research and development. We expect general and administrative expenses to increase during the fiscal year.

Interest Income (Expense), Net

Interest income for the six months ended June 30, 2022, was $21,000 compared to $0.6 million in expense the prior year period. The decrease in interest expense is due to the conversion of the 2020 and 2021 Convertible Notes into common shares in connection with the IPO. We do not expect to incur additional interest expense this year.





Gain on Loan Extinguishment



The gain on loan extinguishment for the six months ended June 30, 2022 was nil compared to $140,000 in the prior year period and represented the forgiveness and cancelation of our PPP loan of $140,000. We do not expect to incur any loan extinguishment costs this year.

Liquidity and Capital Resources

For the three and six months ended June 30, 2022, we incurred a net loss of $2.6 million and $5.6 million, respectively. As of June 30, 2022, we had an accumulated deficit of $26.9 million. We expect to incur additional losses and increased operating expenses in future periods. Since our inception, our primary sources of liquidity have been the sale and issuance of convertible preferred stock, convertible notes and common stock, including in our IPO, and from the exercise of warrants.

As of June 30, 2022 and December 31, 2021, we had $10.8 million and $15.2 million in cash and cash equivalents and short-term marketable securities, respectively. During the six months ended June 30, 2022, we used $4.5 million of cash in operations. Our primary requirements for liquidity have been to fund our clinical trial activity and general corporate and working capital needs. In August 2021, we completed our IPO and received aggregate gross proceeds of $16.7 million. We paid underwriting discounts and commissions of $1.3 million, and we also incurred expenses of $0.8 million in connection with the offering. As a result, the net offering proceeds to us, after deducting underwriting discounts and commissions and offering expenses, were $14.6 million. In February 2021, we received notification and confirmation from Silicon Valley Bank that our PPP loan of $140,000 has been forgiven in its entirety and automatically cancelled by the U.S. Small Business Administration.

Based on our operating plans, we expect that our current cash and cash equivalents as of August 12, 2022, will be sufficient to fund our operating, investing and financing cash flow needs for at least the next twelve months, assuming our programs advance as currently contemplated. Management regularly reviews our available liquidity relative to our operating budget and forecast to monitor the sufficiency of our working capital and anticipates drawing upon available sources of new capital when appropriate, including equity and debt instruments, to support our product development activities. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or eliminate our clinical trials or other operations. If any of these events occur, our ability to achieve our operational goals would be adversely affected. Our future capital requirements and the adequacy of available funds will depend on many factors, including those described in the section titled "Risk Factors." Depending on the severity and direct impact of these factors on us, we may be unable to secure additional financing to meet our operating requirements on commercially acceptable terms favorable to us, or at all.





Sources of Liquidity


Since our inception, we have not generated any revenue from product sales and we have incurred significant operating losses and negative cash flows from our operations. We do not have any products that have achieved regulatory marketing approval and we do not expect to generate revenue from sales of any product candidates for several years, if ever.

We have financed our operations primarily through the issuance and sale of convertible preferred stock and convertible debt. Through the date of this report, we have raised an aggregate of $35.0 million of gross proceeds from private placements of our equity and convertible debt securities, the issuance of securities in our IPO and the exercise of warrants and common stock options. This amount also includes a loan under the PPP, which was forgiven in February 2021.





17







Cash Flows



Our primary uses of cash are to fund our operations including research and development and general and administrative expenses. We will continue to incur operating losses in the future and expect that our research and development and general and administrative expenses will continue to increase as we continue our research and development efforts with respect to clinical development of our product candidates, further develop our therapy platform and ensure that we are complying with the requirements of being a public company. Cash used to fund operating expenses is impacted by the timing of when we pay expenses, as reflected in the change in our outstanding accounts payable and accrued expenses.





The following table summarizes our cash flows for the period indicated (in
thousands):



                                           Six Months Ended
                                               June 30,
                                          2022          2021
Net cash provided by (used in):
Operating activities                    $  (4,458 )   $ (2,239 )
Investing activities                       (8,000 )        (15 )
Financing activities                           35        2,016

Decrease in cash and cash equivalents $ (12,423 ) $ (238 )

Net Cash Used in Operating Activities

Cash used in operating activities for the six months ended June 30, 2022 reflected a net loss of $5.6 million and a net change in our operating assets and liabilities of $0.8 million, offset by non-cash charges of $0.3 million, consisting primarily of stock-based compensation expense. Net cash used in operating activities for the six months ended June 30, 2021 reflected a net loss of $2.5 million and non-cash charges of $0.5 million, representing the amortization of debt discount, debt issuance cost and the fair value derivative of our convertible notes of $0.6 million offset on the gain on loan extinguishment from the PPP loan of $0.1 million including the net change in our operating assets and liabilities of $0.2 million.

Cash Used in Investing Activities

Cash used in investing activities for the six months ended June 30, 2022 consisted of purchases U.S. Treasury bills, which are classified as available-for-sale securities. Cash used in investing activities for the six months ended June 30, 2021 consisted of capital expenditures made for leasehold improvements to our office space.

Cash Provided by Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2022 consisted of proceeds from the exercise of stock options. Net cash provided by financing activities for the six months ended June 30, 2021 consisted primarily of proceeds from the 2021 Convertible Notes.

Contractual Obligations and Other Commitments

As of the date of this report, we have no contractual obligations or other commitments.

Critical Accounting Policies and Significant Judgments and Estimates

The accompanying Management's Discussion and Analysis of Financial Condition and Results of Operations section is based upon our unaudited condensed interim financial statements and the related disclosures, which have been prepared in accordance with accounting principles generally accepted in the United States or GAAP. The preparation of these unaudited condensed interim financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts in our unaudited condensed interim financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. To the extent that there are material differences between these estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected. Our critical accounting policies and estimates are detailed in our Annual Report on Form 10-K for the year ended December 31, 2021.

There have been no significant changes to our critical accounting policies or significant judgments and estimates for the three and six months ended June 30, 2022, from those previously disclosed in our Annual Report.

During the three months ended June 30, 2022, we purchased short-term marketable securities. The accounting policy for the purchased of these marketable securities are classified as available-for-sale.





18






Short-Term Marketable Securities

All marketable securities and short-term investments are classified as available-for-sale and consist of U.S. Treasury bills. Short-term investments consist of securities with contractual maturities of greater than 90 days from the original date of purchase. Securities with contractual maturities greater than one year are classified as short-term investments on the condensed balance sheets, as we have the ability, if necessary, to liquidate these securities to meet its liquidity needs in the next 12 months. These securities are carried at estimated fair value, which is based on quoted market prices or observable market inputs of almost identical assets, with unrealized gains and losses included in accumulated other comprehensive income (loss). The amortized cost of securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization and accretion are included in interest income or expense. The cost of securities sold is based on specific identification. Our investments are subject to a periodic impairment review for other-than-temporary declines in fair value. The review includes the consideration of the cause of the impairment including the creditworthiness of the security issuers, the number of securities in an unrealized loss position, the severity and duration of the unrealized losses and our intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in the market value. When we determine that the decline in fair value of an investment is below its accounting basis and this decline is other-than-temporary, we reduce the carrying value of the security and record a loss in the amount of such decline.

Emerging Growth Company and Smaller Reporting Company Status

We are an "emerging growth company" as defined in the JOBS Act. Under the JOBS Act, companies have extended transition periods available for complying with new or revised accounting standards. We have elected this exemption to delay adopting new or revised accounting standards. We will remain an emerging growth company until the earlier of (1) December 31, 2026, (2) the last day of the fiscal year in which we have total annual gross revenues of at least $1.07 billion, (3) the date on which we are deemed to be a "large accelerated filer" as defined in Rule 12b-2 under the Exchange Act, or (4) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period. An emerging growth company may take advantage of specified reduced reporting requirements and is relieved of certain other significant requirements that are otherwise generally applicable to public companies. As an emerging growth company,





  ? we may present only two years of audited financial statements, plus unaudited
    interim condensed financial statements for any interim period, and related
    Management's Discussion and Analysis of Financial Condition and Results of
    Operations;

  ? we may avail ourselves of the exemption from the requirement to obtain an
    attestation and report from our auditors on the assessment of our internal
    control over financial reporting pursuant to the Sarbanes-Oxley Act;

  ? we may provide reduced disclosure about our executive compensation
    arrangements; and

  ? we do not require stockholder non-binding advisory votes on executive
    compensation or golden parachute arrangements.



We have elected to take advantage of certain reduced disclosure obligations in this Quarterly Report on Form 10-Q and may elect to take advantage of other reduced reporting requirements in future filings. As a result, the information that we provide to you may differ from what other public reporting companies provide.

We are also a "smaller reporting company," as defined in Rule 12b-2 of the Exchange Act. We may continue to be a smaller reporting company if, on the last business day of the second quarter of our calendar year, either (1) the market value of our stock held by nonaffiliates is less than $250.0 million or (2) our annual revenue is less than $100.0 million during the most recently completed fiscal year and the market value of our stock held by non-affiliates is less than $700.0 million. If we are a smaller reporting company at the time we cease to be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements that are available to smaller reporting companies. Specifically, as a smaller reporting company we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and, like emerging growth companies, smaller reporting companies have reduced disclosure obligations regarding executive compensation.

Recently Issued and Adopted Accounting Pronouncements

There were no new accounting pronouncements that were issued or became effective since the issuance of our 2021 Annual Report on Form 10-K that had, or are expected to have, a material impact on our unaudited condensed balance sheets, unaudited condensed statement of operations or unaudited condensed statement of cash flows.





19






Off-Balance Sheet Arrangements

During the periods presented, we did not have, nor do we currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

© Edgar Online, source Glimpses