Stock REDSTAREX RED STAR EXPRESS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Red Star Express Plc

Equities

REDSTAREX

NGREDSTAREX9

Air Freight & Logistics

End-of-day quote Nigerian S.E.
Other stock markets
 03:30:00 21/06/2024 am IST 		5-day change 1st Jan Change
3.9 NGN 0.00% Intraday chart for Red Star Express Plc 0.00% +22.64%
29/01 Red Star Express Plc Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Red Star Express Plc Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,537 3,242 2,779 3,150 2,863 2,644
Enterprise Value (EV) 1 3,135 2,844 1,247 2,859 2,872 2,459
P/E ratio 10.2 x 6.95 x 4.3 x 21 x 32.6 x 8.42 x
Yield 6.67% 7.82% 11.7% 1.47% 2.5% 5.42%
Capitalization / Revenue 0.42 x 0.32 x 0.26 x 0.33 x 0.23 x 0.19 x
EV / Revenue 0.37 x 0.28 x 0.12 x 0.3 x 0.23 x 0.18 x
EV / EBITDA 3.35 x 2.52 x 1.24 x 4.55 x 3.06 x 2.14 x
EV / FCF 14.1 x 6.68 x 4.85 x -3.51 x 15.3 x 75.7 x
FCF Yield 7.1% 15% 20.6% -28.5% 6.54% 1.32%
Price to Book 1.4 x 1.17 x 0.64 x 0.74 x 0.68 x 0.58 x
Nbr of stocks (in thousands) 6,07,360 6,07,360 9,54,423 9,54,423 9,54,423 9,54,423
Reference price 2 5.824 5.338 2.912 3.300 3.000 2.770
Announcement Date 28/06/18 28/06/19 28/08/20 30/06/21 30/06/22 06/07/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8,408 10,067 10,549 9,458 12,599 13,875
EBITDA 1 936.4 1,128 1,004 628.3 939.6 1,151
EBIT 1 629.8 794.2 690.5 236.1 485.8 647.8
Operating Margin 7.49% 7.89% 6.55% 2.5% 3.86% 4.67%
Earnings before Tax (EBT) 1 610.6 743.5 750.1 220.8 413.9 593.4
Net income 1 347.6 466.2 469 150.1 87.81 313.9
Net margin 4.13% 4.63% 4.45% 1.59% 0.7% 2.26%
EPS 2 0.5722 0.7677 0.6771 0.1572 0.0920 0.3289
Free Cash Flow 1 222.5 425.7 257.2 -813.9 187.8 32.48
FCF margin 2.65% 4.23% 2.44% -8.61% 1.49% 0.23%
FCF Conversion (EBITDA) 23.76% 37.73% 25.62% - 19.98% 2.82%
FCF Conversion (Net income) 64.01% 91.3% 54.84% - 213.85% 10.35%
Dividend per Share 2 0.3882 0.4174 0.3397 0.0485 0.0750 0.1500
Announcement Date 28/06/18 28/06/19 28/08/20 30/06/21 30/06/22 06/07/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 8.97 -
Net Cash position 1 402 398 1,532 290 - 185
Leverage (Debt/EBITDA) - - - - 0.009547 x -
Free Cash Flow 1 222 426 257 -814 188 32.5
ROE (net income / shareholders' equity) 14% 17.6% 13.1% 3.49% 2.08% 7.16%
ROA (Net income/ Total Assets) 8.35% 9.42% 6.7% 1.99% 3.97% 4.93%
Assets 1 4,161 4,951 6,996 7,559 2,211 6,361
Book Value Per Share 2 4.160 4.550 4.590 4.440 4.390 4.800
Cash Flow per Share 2 0.9100 0.8600 1.910 1.000 0.4800 0.6200
Capex 1 377 372 546 1,517 722 1,110
Capex / Sales 4.49% 3.7% 5.18% 16.04% 5.73% 8%
Announcement Date 28/06/18 28/06/19 28/08/20 30/06/21 30/06/22 06/07/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Air Freight & Logistics

1st Jan change Capi.
RED STAR EXPRESS PLC Stock Red Star Express Plc
+22.64% 2.51M
UNITED PARCEL SERVICE INC. Stock United Parcel Service Inc.
-13.12% 117B
DHL GROUP Stock DHL Group
-15.97% 46.98B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-0.61% 17.86B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-47.35% 9.4B
INPOST S.A. Stock InPost S.A.
+32.00% 8.82B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-27.37% 5.76B
GXO LOGISTICS, INC. Stock GXO Logistics, Inc.
-21.76% 5.71B
SINOTRANS LIMITED Stock Sinotrans Limited
+16.21% 5.05B
MAINFREIGHT LIMITED Stock Mainfreight Limited
-1.15% 4.21B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. REDSTAREX Stock
  4. Financials Red Star Express Plc