End-of-day quote
Johannesburg S.E.
03:30:00 26/08/2022 am IST
|
5-day change
|
1st Jan Change
|
0.16
ZAR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: August |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
5,705
|
8,551
|
6,582
|
1,101
|
386.3
|
221.7
|
Enterprise Value (EV)
1 |
14,844
|
18,323
|
17,245
|
11,192
|
10,015
|
9,633
|
P/E ratio
|
3.26
x
|
2.7
x
|
-5.79
x
|
-0.06
x
|
3.14
x
|
-0.65
x
|
Yield
|
11.1%
|
11.8%
|
12.6%
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.11
x
|
4.54
x
|
2.91
x
|
0.6
x
|
0.23
x
|
0.13
x
|
EV / Revenue
|
8.09
x
|
9.73
x
|
7.63
x
|
6.08
x
|
5.87
x
|
5.78
x
|
EV / EBITDA
|
11.6
x
|
13.4
x
|
10.8
x
|
10.2
x
|
11
x
|
13.7
x
|
EV / FCF
|
-18
x
|
13.6
x
|
-19.8
x
|
-100
x
|
16.5
x
|
-2.08
x
|
FCF Yield
|
-5.55%
|
7.37%
|
-5.04%
|
-1%
|
6.05%
|
-48.2%
|
Price to Book
|
0.74
x
|
0.65
x
|
0.54
x
|
0.05
x
|
0.1
x
|
0.06
x
|
Nbr of stocks (in thousands)
|
5,30,178
|
7,05,582
|
7,60,111
|
7,60,111
|
7,60,111
|
7,60,111
|
Reference price
2 |
10.76
|
10.90
|
7.380
|
0.3400
|
0.4500
|
0.2500
|
Announcement Date
|
01/03/17
|
28/02/18
|
20/12/18
|
30/12/19
|
31/12/20
|
07/01/22
|
Fiscal Period: August |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
1,835
|
1,884
|
2,261
|
1,842
|
1,705
|
1,667
|
EBITDA
1 |
1,278
|
1,368
|
1,597
|
1,098
|
913.7
|
704.4
|
EBIT
1 |
1,277
|
1,366
|
1,595
|
1,095
|
908.4
|
701.3
|
Operating Margin
|
69.6%
|
72.51%
|
70.53%
|
59.42%
|
53.29%
|
42.08%
|
Earnings before Tax (EBT)
1 |
1,873
|
1,986
|
-924
|
-4,204
|
184.3
|
-246.6
|
Net income
1 |
1,707
|
2,522
|
-924
|
-4,242
|
109
|
-291.4
|
Net margin
|
93.01%
|
133.86%
|
-40.86%
|
-230.28%
|
6.39%
|
-17.48%
|
EPS
2 |
3.297
|
4.030
|
-1.274
|
-5.581
|
0.1434
|
-0.3833
|
Free Cash Flow
1 |
-823.8
|
1,351
|
-869.6
|
-111.5
|
605.4
|
-4,640
|
FCF margin
|
-44.89%
|
71.71%
|
-38.45%
|
-6.06%
|
35.51%
|
-278.43%
|
FCF Conversion (EBITDA)
|
-
|
98.74%
|
-
|
-
|
66.25%
|
-
|
FCF Conversion (Net income)
|
-
|
53.57%
|
-
|
-
|
555.54%
|
-
|
Dividend per Share
2 |
1.195
|
1.284
|
0.9283
|
-
|
-
|
-
|
Announcement Date
|
01/03/17
|
28/02/18
|
20/12/18
|
30/12/19
|
31/12/20
|
07/01/22
|
Fiscal Period: August |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
9,139
|
9,772
|
10,663
|
10,091
|
9,628
|
9,411
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.154
x
|
7.143
x
|
6.675
x
|
9.19
x
|
10.54
x
|
13.36
x
|
Free Cash Flow
1 |
-824
|
1,351
|
-870
|
-112
|
605
|
-4,640
|
ROE (net income / shareholders' equity)
|
21.7%
|
18.6%
|
-8.28%
|
-52.8%
|
3.18%
|
-8.74%
|
ROA (Net income/ Total Assets)
|
4.65%
|
4.09%
|
4.49%
|
3.61%
|
4.11%
|
3.22%
|
Assets
1 |
36,719
|
61,662
|
-20,592
|
-1,17,586
|
2,652
|
-9,054
|
Book Value Per Share
2 |
14.50
|
16.80
|
13.80
|
7.540
|
4.580
|
4.190
|
Cash Flow per Share
2 |
0.4300
|
0.1500
|
0.2400
|
0.0900
|
0.0800
|
0.1700
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/17
|
28/02/18
|
20/12/18
|
30/12/19
|
31/12/20
|
07/01/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 9.44M | | -8.87% | 45.87B | | -8.63% | 20.23B | | +0.77% | 15.22B | | +9.89% | 10.82B | | -5.34% | 9.76B | | -16.17% | 8.28B | | -3.08% | 8.23B | | +1.86% | 7.7B | | -7.97% | 5.3B |
Other Commercial REITs
|