Stock PUBLI PUBLIC PROPERTY INVEST ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Public Property Invest ASA

Equities

PUBLI

NO0013178616

Real Estate Development & Operations

Market Closed - Oslo Bors
Other stock markets
 08:15:00 17/07/2024 pm IST 		5-day change 1st Jan Change
16.12 NOK -0.98% Intraday chart for Public Property Invest ASA -1.95% 0.00%
03/06 Public Property Invest ASA (OB:PUBLI) cancelled the acquisition of Terningen Invest As. CI
10/05 Public Property Invest ASA Appoints Marianne Aalby as New EVP Finance and ESG, Effective 1 June 2024 CI

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 3,396 - -
Enterprise Value (EV) 1 7,684 7,592 7,529
P/E ratio -33.4 x 13.1 x 13.8 x
Yield - 5.19% 4.84%
Capitalization / Revenue 5.09 x 4.79 x 4.73 x
EV / Revenue 11.5 x 10.7 x 10.5 x
EV / EBITDA 14.2 x 13.4 x 12.9 x
EV / FCF 43 x 35.8 x 43.7 x
FCF Yield 2.33% 2.8% 2.29%
Price to Book 0.62 x 0.61 x 0.6 x
Nbr of stocks (in thousands) 2,08,591 - -
Reference price 2 16.28 16.28 16.28
Announcement Date - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 667.6 709 717.4
EBITDA 1 - 543 567.9 585.3
EBIT 1 - 432.3 578.9 585.3
Operating Margin - 64.75% 81.64% 81.58%
Earnings before Tax (EBT) 1 - -37.29 301.8 307
Net income 1 -900 -83.02 258.5 246.4
Net margin - -12.44% 36.46% 34.35%
EPS 2 -250.3 -0.4873 1.240 1.181
Free Cash Flow 1 - 178.7 212.3 172.3
FCF margin - 26.76% 29.95% 24.02%
FCF Conversion (EBITDA) - 32.9% 37.39% 29.44%
FCF Conversion (Net income) - - 82.14% 69.94%
Dividend per Share 2 - - 0.8442 0.7884
Announcement Date 26/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 316 175.2 175.2 178.5
EBITDA 1 - 255 142.1 140.1 -
EBIT 1 - 255 141.1 141.1 145
Operating Margin - 80.7% 80.52% 80.52% 81.23%
Earnings before Tax (EBT) 1 - -203 95.07 67.12 76
Net income 1 - -225 59.38 -93.54 59
Net margin - -71.2% 33.88% -53.37% 33.05%
EPS 2 - -1.079 0.2828 -0.4495 0.2800
Dividend per Share 2 - - - - -
Announcement Date - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - 4,288 4,196 4,133
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 7.897 x 7.389 x 7.061 x
Free Cash Flow 1 - 179 212 172
ROE (net income / shareholders' equity) - -2.03% 4.7% 4.37%
ROA (Net income/ Total Assets) - -1.1% 2.4% 2.2%
Assets 1 - 7,548 10,771 11,200
Book Value Per Share 2 - 26.10 26.70 27.00
Cash Flow per Share 2 - 1.800 1.400 1.300
Capex 1 - 127 76 93.4
Capex / Sales - 19.07% 10.72% 13.02%
Announcement Date 26/02/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
16.28 NOK
Average target price
20 NOK
Spread / Average Target
+22.85%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
PUBLIC PROPERTY INVEST ASA Stock Public Property Invest ASA
0.00% 313M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+37.42% 27.05B
DLF LIMITED Stock DLF Limited
+16.16% 24.99B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-14.62% 24.68B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-4.82% 24.25B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+38.96% 20.78B
EMAAR PROPERTIES Stock Emaar Properties
+3.79% 19.51B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-2.33% 18.65B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+42.64% 17.38B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+22.51% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. PUBLI Stock
  4. Financials Public Property Invest ASA