Stock WIDI PT WIDIANT JAYA KRENINDO TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Widiant Jaya Krenindo Tbk

Equities

WIDI

ID1000191406

Business Support Services

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 16/07/2024 am IST 		5-day change 1st Jan Change
8 IDR +14.29% Intraday chart for PT Widiant Jaya Krenindo Tbk 0.00% -70.37%
27/06 Certain Ordinary Shares of PT Widiant Jaya Krenindo Tbk are subject to a Lock-Up Agreement Ending on 27-JUN-2024. CI
02/04 PT Widiant Jaya Krenindo Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 43,200
Enterprise Value (EV) 1 18,994
P/E ratio -30.3 x
Yield -
Capitalization / Revenue 5.8 x
EV / Revenue 2.55 x
EV / EBITDA 33.8 x
EV / FCF -24,62,872 x
FCF Yield -0%
Price to Book 0.92 x
Nbr of stocks (in thousands) 16,00,000
Reference price 2 27.00
Announcement Date 02/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 4,976 11,041 7,444
EBITDA 1 2,070 2,889 561.7
EBIT 1 1,050 1,543 -1,298
Operating Margin 21.1% 13.97% -17.44%
Earnings before Tax (EBT) 1 759.7 1,224 -1,608
Net income 1 669.8 1,011 -1,255
Net margin 13.46% 9.15% -16.86%
EPS - 2.075 -0.8900
Free Cash Flow - -1,990 -7,712
FCF margin - -18.02% -103.59%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 16/06/23 16/06/23 02/04/24
1IDR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 3,737 3,837 -
Net Cash position 1 - - 24,206
Leverage (Debt/EBITDA) 1.805 x 1.328 x -
Free Cash Flow - -1,990 -7,712
ROE (net income / shareholders' equity) - 14% -4.4%
ROA (Net income/ Total Assets) - 7.12% -2.42%
Assets 1 - 14,192 51,828
Book Value Per Share - 8.430 29.30
Cash Flow per Share - 1.590 16.80
Capex - 2,612 5,720
Capex / Sales - 23.66% 76.83%
Announcement Date 16/06/23 16/06/23 02/04/24
1IDR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Equipment Rental

1st Jan change Capi.
PT WIDIANT JAYA KRENINDO TBK Stock PT Widiant Jaya Krenindo Tbk
-70.37% 791K
ASHTEAD GROUP PLC Stock Ashtead Group plc
+0.18% 30.74B
AERCAP HOLDINGS N.V. Stock AerCap Holdings N.V.
+31.39% 18.93B
WILLSCOT MOBILE MINI HOLDINGS CORP. Stock WillScot Mobile Mini Holdings Corp.
-9.12% 7.69B
AIR LEASE CORPORATION Stock Air Lease Corporation
+18.93% 5.55B
HERC HOLDINGS INC. Stock Herc Holdings Inc.
+2.97% 4.35B
MCGRATH RENTCORP Stock McGrath RentCorp
-5.43% 2.78B
AVIC INDUSTRY-FINANCE HOLDINGS CO., LTD. Stock AVIC Industry-Finance Holdings Co., Ltd.
-27.97% 2.72B
BOHAI LEASING CO., LTD. Stock Bohai Leasing Co., Ltd.
+20.56% 2.2B
H&E EQUIPMENT SERVICES, INC. Stock H&E Equipment Services, Inc.
+2.08% 1.93B
Commercial Equipment Rental
  1. Stock Market
  2. Equities
  3. WIDI Stock
  4. Financials PT Widiant Jaya Krenindo Tbk