PT Surya Semesta Internusa Tbk ("SSIA")
Review First Quarter 2024
www.suryainternusa.com
Surya Semesta Internusa in Summary
SSIA In Summary
Significant Events
SSIA's Sustainability
1Q24 Financial Highlights
- Consolidated Profit & Loss
- Consolidated Balance Sheet
Table of Contents
1Q24 & FY24 Outlook
of Business Segments
PROPERTY
- Development & management of industrial estates, real estate, buildings and commercial centers
CONSTRUCTION
- General contractor services for commercial buildings, mining and infrastructure
HOSPITALITY
- Development and management of hotels and resorts
SUBANG SMARTPOLITAN
1
Surya Semesta Internusa in Summary
Corporate Structure and Key Projects
PT Surya Semesta Internusa Tbk
Market cap: IDR 4.2tn / US$ 263mn
100% | 100% | 100% | |||||||||||
PT Suryacipta | PT TCP | PT Sitiagung | |||||||||||
Makmur | |||||||||||||
Swadaya | Internusa | ||||||||||||
(asset owner) | |||||||||||||
• | Suryacipta City | • | Glodok Plaza | • Umana Bali, | |||||||||
of Industry | (retail) | LXr Hotels & | |||||||||||
(Industrial | • | SSI Tower | Resorts | ||||||||||
Estate - | (formerly Graha | (formerly | |||||||||||
1,400ha) | Surya | Jumana Bali) | |||||||||||
• | Subang | Internusa - | Resort) | ||||||||||
office) (1) | (owns the | ||||||||||||
Smartpolitan | • | Edenhaus | asset) | ||||||||||
(2,717ha) | |||||||||||||
Simatupang | |||||||||||||
(residential) | |||||||||||||
Property | |||||||||||||
66.0% | 100% | 86.8% | 100% | ||||
PT Nusa | |||||||
Raya Cipta | PT Ungasan | ||||||
Tbk | PT Suryalaya | PT Surya | |||||
Semesta | |||||||
Market Cap: | Anindita | Internusa | |||||
Resort | |||||||
IDR 827bn / | International | Hotels | |||||
(operator) | |||||||
US$ 52mn | |||||||
• | High rise | • | Umana Bali, | • | Gran Meliá | • | BATIQA Hotel |
buildings | Karawang, | ||||||
LXr Hotels & | Jakarta | ||||||
• | Commercial | Cirebon, | |||||
Resorts | • | Meliá Bali | |||||
facilities | Jababeka, | ||||||
(formerly | Hotel | ||||||
• | Large scale | Palembang, | |||||
Jumana Bali) | |||||||
manufacturing | |||||||
Resort) | Pekanbaru, | ||||||
facilities | |||||||
(operator) | Lampung, | ||||||
• | Infrastructure | ||||||
Surabaya, | |||||||
(bridges, | |||||||
Jayapura | |||||||
highways and | |||||||
jetties) | • | Travelio | |||||
Construction | Hospitality | ||||||
& Infrastructure | |||||||
Listed entities on IDX | Subsidiary | Shareholding information & Market data as of 31 March 2024. USD:IDR exchange rate of 15,853 used. |
Note: (1) Currently not in operations | ||
building a better indonesia | 3 | |
SSIA Management - Strong Operating Record
Board of Commissioners
>45 Years | >25 Years | >50 Years | >35 Years | >35 Years |
Experience | Experience | Experience | Experience | Experience |
Hagianto Kumala | Cresento Hermawan | Steen Dahl Poulsen | F. Bedjo Wiantono | Irawan Chandra |
President Commissioner | Vice President Commissioner | Commissioner | Commissioner | Independent Commissioner |
Prior work experience within Astra Group |
Board of Directors | |||||
>35 Years | >45 Years | >35 Years | >25 Years | >25 Years | |
Experience | Experience | Experience | |||
Experience | Experience | ||||
Johannes Suriadjaja | Eddy P. Wikanta | The Jok Tung | Wilson Effendy | Sonny Satia Negara | |
President Director | Vice President Director | Director | Director | Director |
building a better indonesia | 4 |
Surya Semesta Internusa in Summary
Company Highlights
- Established and commenced operations in 1971, SSIA's primary businesses are in construction, property and hospitality sectors
- One of the Leading Listed Developers in Indonesia(1)
- Market Capitalization of IDR 4,165bn / US$ 263mn
- 1Q24 Total Equity of IDR 4,503bn / US$ 284mn
- FY23 EBITDA(3) of IDR 726bn / US$ 46mn
- 1Q24 EBITDA(3) of IDR 147bn / US$ 9mn
- Established presence in fourteen Indonesian cities
- Suryacipta City of Industry is the company's pioneer project with total location permit of 1,400 ha
- Subang Smartpolitan is the company's largest project with total location permit of 2,717 ha
Note:
- Market data as of 31 March 2024, based on USD:IDR of 15,853
- Recurring revenue comprises that of hotel, rental, parking and maintenance.
- EBITDA defined as net income, before interest expenses, tax expenses, depreciation and amortization expenses, includes JO income (loss)
Shareholding Structure
8.7%
8.4%
8.0%
5.0% 0.7%
69.2%
Core Businesses
Non-Recurring
Construction
Industrial Estate Land
Real Estate (Residential)
- High rise buildings
- Commercial and manufacturing facilities
- Infrastructure
- Suryacipta City of Industry
- Subang Smartpolitan
- Construction toll road
PT Arman Investments Utama
Intrepid Investments Limited
PT Persada Capital Investama
Reksa Dana Syariah HPAM Ekuitas Syariah Berkah
SSIA BOD
Others
Shareholding as of 31 March 2024
Total Outstanding Shares : 4,602 million
Treasury Stock : 102,9 million shares
Recurring(2)
Hotel
Rental, Parking & Maintenance
- Resorts and Villas
- Business Hotels
- 5-starHotels
building a better indonesia | 5 |
PT Surya Semesta Internusa Tbk
- Operating track record in property sector can be traced back to over 50 years in early 1970s
- Significant growth since IPO
- Raised over IDR 545 billion equity(1)
- Raised over IDR 1,600 billion in debt
- Market cap increased from IDR0.6tn (IPO) to current IDR4.2tn(2)
2006 | |||
1996 | Development of | ||
1991 | Developed a | the ultra-high-end | |
Banyan Tree | |||
1976 | 5-star Gran | Resort in | |
Meliã Hotel and | |||
Developed 1,400 | Ungasan, Bali | ||
Graha Surya | |||
Glodok Plaza | hectare industrial | ||
Internusa Office | |||
estate | |||
inauguration, | |||
Building | |||
development in | |||
Indonesia's first | |||
Karawang, West | |||
modern shopping | |||
Java | |||
center in | |||
Chinatown, Jakarta |
2010
Launched opening Banyan Tree Ungasan Resort, Bali
2017 | ||||
2014 | ||||
2012 | • | Acquired location | Divestmet | |
permit of 2,000 ha | Cikopo Palimanan | |||
• | Issued IDR | in Subang, West | Toll road at 3X BV | |
700 billion bond | Java | |||
• | Distribute first | • | Launched first | |
dividend since IPO | BATIQA hotel in | |||
in 1997 | Karawang |
- Invested in - Cikopo-Palimanan
Toll Road
Joint venture with Mitsui & Co and TICON in warehousing/ factory business
2022
Divestment of SLP & SIT (3) worth total of Rp562.2bn
Entered into a property development company to develop Golden Triangle area
in Kuningan
1971
Developed Meliã Bali Hotel,
-
494-room,
5-star hotel in Nusa Dua, Bali
1983
Openning of Cikopo | Grounbreaking | |||||
- Palimanan toll | Subang Smarpolitan | |||||
road | ||||||
2020 | ||||||
Consolidated its | Conducted | IPO of | 2015 | |||
Nusa Raya Cipta | ||||||
stock split | ||||||
hospitality | ||||||
@ IDR 850 per share | ||||||
on a ratio of | ||||||
business, PT | ||||||
Acquired | ||||||
1 : 4 | ||||||
Listed on the | Suryalaya Anindita | 2013 | ||||
construction | ||||||
business, | Indonesia Stock | International | 2011 | |||
Exchange | ||||||
PT Nusa | 2008 | |||||
Raya Cipta | ||||||
1997 | ||||||
1994 |
Note: Timeline not to scale. (1) Including IDR 132bn raised in IPO. (2) Market data as of 31 March 2024. (3) SLP : PT SLP SURYA TICON INTERNUSA, SIT : PT Surya Internusa Timur.
building a better indonesia | 6 |
Geographical Presence Across Indonesia
Presence in Fourteen Indonesian Cities
Medan
- Regional office for Nusa Raya Cipta ("NRCA")
Jababeka
- BATIQA Hotel (Business Hotel, 3-star, 127 rooms) - Grand opening on 11 Nov 2015
Palembang
- BATIQA Hotel (Business Hotel, 3-star, 160 rooms) - Grand opening on 18 Feb 2016
Pekanbaru
- BATIQA Hotel (Business Hotel, 3-star, 133 rooms) - Grand opening on 26 Aug 2016
Lampung
- BATIQA Hotel (Business Hotel, 3-star, 109 rooms) - Grand opening on 16 Sep 2016
Medan
Pekanbaru
Palembang
Lampung
Jakarta
Subang | Karawang | |||||||
• Acquired location permit of | ||||||||
• Suryacipta City of Industry (1,400ha) | ||||||||
2,717ha | ||||||||
• | BATIQA Hotel & Apartments Karawang (Business Hotel, | |||||||
• | Phase 1 Development (400Ha) | |||||||
3-star, 137 rooms) - Grand opening on 18 Sept 2014 | ||||||||
Cirebon | |||
• | BATIQA Hotel (Business Hotel, | ||
Karawang | 3-star, 108 rooms) - Grand | Jayapura | |
opening on 9 Sep 2015 | |||
Jababeka | • | BATIQA Hotel (Business | |
Subang | Hotel, 3-star, 72 rooms) - | ||
Cirebon | Grand opening on 10 | ||
April 2021 |
Semarang
Surabaya
Bali
Jakarta
- Gran Melia Jakarta (5-stars, 334 rooms)
- Glodok Plaza (35,808 sqm)
- Edenhaus Simatupang residence (41 boutique houses, 21,000 sqm)
- SSI Tower Prime Grade A development (formerly Graha Surya Internusa; 8,525 sqm landbank)
Semarang
- Branch office for NRCA
Surabaya
- Branch office for NRCA
- BATIQA Hotel (Business Hotel, 3-star, 87 rooms) - Grand opening i 8 Aug 2018
Bali
- Melia Bali Hotel (5-stars, 494 rooms)
- Umana Bali, LXR Hotels & Resorts, (Boutique Resort, 72 villas)
- Branch office for NRCA
Labuan Bajo
- Branch office for NRCA
building a better indonesia | Note : data as of 31 March 2024 | 7 |
Strategic Roadmap
Vision: To be the most a reliable, trusted and respected Indonesia property, construction and hospitality group of
companies
- Continued focus on the construction and development of Indonesian properties
- Prudent land banking strategy to deliver sustainable and superior profit margins
- Continued product, segment, geographical diversification
- Increased recurring income through hospitality, warehousing and commercial property business segments
building a better indonesia | 8 |
Significant Events FY2023 - YTD 2024
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
PT Surya Semesta Internusa Tbk published this content on 20 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2024 09:54:08 UTC.