End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1,155 IDR | +0.43% | -1.28% | -18.09% |
23/04 | PT Rukun Raharja Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
27/03 | PT Rukun Raharja Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 53.85 | 282.7 | 387.4 | 298.6 | - |
Enterprise Value (EV) 1 | 53.85 | 282.7 | 387.4 | 298.6 | 298.6 |
P/E ratio | 25.5 x | 32 x | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | 1.9 x | 1.65 x | 1.56 x |
EV / Revenue | - | - | 1.9 x | 1.65 x | 1.56 x |
EV / EBITDA | - | - | 5.98 x | 3.64 x | 3.28 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | 2.99 x | 1.86 x | 1.72 x |
Nbr of stocks (in thousands) | 42,27,083 | 42,27,083 | 42,27,083 | 42,27,082 | - |
Reference price 2 | 0.0127 | 0.0669 | 0.0916 | 0.0706 | 0.0706 |
Announcement Date | 28/04/22 | 10/04/23 | 27/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | - | 203.7 | 181 | 192 |
EBITDA 1 | - | - | 64.78 | 82 | 91 |
EBIT 1 | - | - | 48.05 | 34 | 35 |
Operating Margin | - | - | 23.58% | 18.78% | 18.23% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | 2.252 | 8.822 | - | - | - |
Net margin | - | - | - | - | - |
EPS | 0.000500 | 0.002090 | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 28/04/22 | 10/04/23 | 27/03/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 8.39% | 21.5% | 15.8% | 14.3% |
ROA (Net income/ Total Assets) | - | 3.49% | 8.69% | 7.8% | 7.2% |
Assets | - | 253 | - | - | - |
Book Value Per Share 1 | - | - | 0.0300 | 0.0400 | 0.0400 |
Cash Flow per Share | - | - | - | - | - |
Capex 2 | - | - | 34.9 | 53 | 64 |
Capex / Sales | - | - | 17.13% | 29.28% | 33.33% |
Announcement Date | 28/04/22 | 10/04/23 | 27/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-18.09% | 30Cr | |
-0.67% | 1.42TCr | |
+11.91% | 926.72Cr | |
+15.06% | 898.23Cr | |
+23.66% | 881.6Cr | |
+6.84% | 810.53Cr | |
+31.58% | 554.94Cr | |
+36.18% | 518.98Cr | |
+11.10% | 504.41Cr | |
-4.59% | 481.63Cr |
- Stock Market
- Equities
- RAJA Stock
- Financials PT Rukun Raharja Tbk