Financials PT Pulau Subur Tbk

Equities

PTPS

ID1000198807

Fishing & Farming

End-of-day quote INDONESIA S.E. 03:30:00 17/07/2024 am IST 5-day change 1st Jan Change
72 IDR -2.70% Intraday chart for PT Pulau Subur Tbk -2.70% -52.63%

Valuation

Fiscal Period: December 2023
Capitalization 1 3,29,460
Enterprise Value (EV) 1 2,41,361
P/E ratio 12.6 x
Yield 2.24%
Capitalization / Revenue 5.34 x
EV / Revenue 3.91 x
EV / EBITDA 6.93 x
EV / FCF 61,66,09,132 x
FCF Yield 0%
Price to Book 2.02 x
Nbr of stocks (in thousands) 21,67,500
Reference price 2 152.0
Announcement Date 28/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 27,062 50,286 64,299 61,657
EBITDA 1 12,038 21,801 36,274 34,820
EBIT 1 10,636 20,384 34,722 32,777
Operating Margin 39.3% 40.54% 54% 53.16%
Earnings before Tax (EBT) 1 10,596 21,002 34,872 32,690
Net income 1 9,684 14,987 27,669 26,187
Net margin 35.78% 29.8% 43.03% 42.47%
EPS 2 3,41,573 5,28,635 9,75,979 12.08
Free Cash Flow - 1,495 49,727 391.4
FCF margin - 2.97% 77.34% 0.63%
FCF Conversion (EBITDA) - 6.86% 137.09% 1.12%
FCF Conversion (Net income) - 9.97% 179.72% 1.49%
Dividend per Share - - - 3.400
Announcement Date 20/09/23 20/09/23 20/09/23 28/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 6,311 8,021 463 -
Net Cash position 1 - - - 88,099
Leverage (Debt/EBITDA) 0.5243 x 0.3679 x 0.0128 x -
Free Cash Flow - 1,495 49,727 391
ROE (net income / shareholders' equity) - 22.5% 43.1% 24.2%
ROA (Net income/ Total Assets) - 15.7% 26.4% 16.9%
Assets 1 - 95,207 1,04,974 1,54,658
Book Value Per Share 2 20,79,554 26,20,648 19,05,460 75.10
Cash Flow per Share 2 31,247 10,642 1,19,970 34.60
Capex 1 4,935 992 4,073 13,017
Capex / Sales 18.24% 1.97% 6.33% 21.11%
Announcement Date 20/09/23 20/09/23 20/09/23 28/03/24
1IDR in Million2IDR
Estimates
  1. Stock Market
  2. Equities
  3. PTPS Stock
  4. Financials PT Pulau Subur Tbk