Delayed
Deutsche Boerse AG
01:29:01 24/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.002
EUR
|
0.00%
|
|
-50.00%
|
-42.86%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,36,08,499
|
9,31,61,764
|
5,37,17,289
|
-
|
-
|
Enterprise Value (EV)
2 |
67,041
|
72,353
|
33,435
|
33,331
|
32,359
|
P/E ratio
|
-2.33
x
|
-1.01
x
|
-16.3
x
|
-54.8
x
|
-121
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.28
x
|
6.3
x
|
4.43
x
|
3.33
x
|
3.08
x
|
EV / Revenue
|
5.93
x
|
4.89
x
|
2.76
x
|
2.06
x
|
1.86
x
|
EV / EBITDA
|
-2.45
x
|
-9.51
x
|
-17.5
x
|
146
x
|
19.3
x
|
EV / FCF
|
-3.8
x
|
-15.9
x
|
-8.19
x
|
-306
x
|
15.5
x
|
FCF Yield
|
-26.3%
|
-6.28%
|
-12.2%
|
-0.33%
|
6.44%
|
Price to Book
|
0.77
x
|
2.72
x
|
1.6
x
|
0.95
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
1,02,86,64,829
|
1,08,32,76,326
|
1,07,43,45,789
|
-
|
-
|
Reference price
3 |
91.00
|
86.00
|
50.00
|
50.00
|
50.00
|
Announcement Date
|
15/01/23
|
19/03/24
|
-
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,536
|
11,300
|
14,785
|
12,125
|
16,155
|
17,416
|
EBITDA
1 |
-
|
-19,968
|
-27,417
|
-7,608
|
-1,911
|
227.7
|
1,674
|
EBIT
1 |
-
|
-22,385
|
-30,330
|
-10,279
|
-3,802
|
-1,660
|
-291.3
|
Operating Margin
|
-
|
-493.51%
|
-268.4%
|
-69.52%
|
-31.36%
|
-10.27%
|
-1.67%
|
Earnings before Tax (EBT)
1 |
-
|
-22,211
|
-40,545
|
-90,634
|
-3,958
|
-1,106
|
-839.1
|
Net income
1 |
-14,209
|
-21,391
|
-39,571
|
-90,396
|
-3,831
|
-1,221
|
-501.4
|
Net margin
|
-
|
-471.61%
|
-350.19%
|
-611.38%
|
-31.6%
|
-7.56%
|
-2.88%
|
EPS
2 |
-497.0
|
-18.06
|
-39.00
|
-85.00
|
-3.071
|
-0.9122
|
-0.4118
|
Free Cash Flow
3 |
-
|
-1,58,29,076
|
-1,76,58,439
|
-45,45,755
|
-40,83,291
|
-1,09,047
|
20,84,400
|
FCF margin
|
-
|
-3,48,983.68%
|
-1,56,269.37%
|
-30,744.7%
|
-33,675.3%
|
-675%
|
11,968.58%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
1,24,505.04%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/03/22
|
30/05/22
|
15/01/23
|
19/03/24
|
-
|
-
|
-
|
1IDR in Billions2IDR3IDR in Million Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
-
|
-
|
3,400
|
3,332
|
3,551
|
3,627
|
4,275
|
4,079
|
3,179
|
3,278
|
3,442
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-6,936
|
-3,339
|
-1,391
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-2,064
|
-2,690
|
-19,079
|
-942
|
-941.3
|
-740
|
-656.4
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-58.13%
|
-74.18%
|
-446.31%
|
-23.09%
|
-29.61%
|
-22.58%
|
-19.07%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-3,322
|
-2,417
|
-80,760
|
-
|
-607
|
-311
|
-336
|
-
|
-
|
Net income
1 |
-6,471
|
-7,177
|
-6,674
|
-
|
-
|
-3,299
|
-2,387
|
-80,847
|
-861.9
|
-577
|
-295
|
-320
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-92.91%
|
-65.81%
|
-1,891.26%
|
-21.13%
|
-18.15%
|
-9%
|
-9.3%
|
-
|
-
|
EPS
2 |
-6.000
|
-6.000
|
-8.000
|
-
|
-4.000
|
-
|
-
|
-
|
-0.8000
|
-0.5500
|
-0.2800
|
-0.3000
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/05/22
|
30/08/22
|
21/11/22
|
15/01/23
|
27/04/23
|
16/08/23
|
30/10/23
|
19/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
26,567
|
20,809
|
20,282
|
20,386
|
21,358
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-1,58,29,076
|
-1,76,58,439
|
-45,45,755
|
-40,83,291
|
-1,09,047
|
20,84,400
|
ROE (net income / shareholders' equity)
|
-
|
-26.7%
|
-29.8%
|
-111%
|
-5.51%
|
-4.73%
|
0.6%
|
ROA (Net income/ Total Assets)
|
-
|
-23.1%
|
-26.9%
|
-93.5%
|
-6.28%
|
-2.91%
|
-1.15%
|
Assets
1 |
-
|
92,623
|
1,47,177
|
96,657
|
61,023
|
41,896
|
43,598
|
Book Value Per Share
3 |
-
|
142.0
|
119.0
|
31.60
|
31.20
|
52.80
|
35.70
|
Cash Flow per Share
3 |
-
|
-109.0
|
-16.90
|
-4.070
|
-1.710
|
2.300
|
4.850
|
Capex
1 |
-
|
1,138
|
452
|
220
|
831
|
1,201
|
1,077
|
Capex / Sales
|
-
|
25.08%
|
4%
|
1.49%
|
6.85%
|
7.44%
|
6.18%
|
Announcement Date
|
15/03/22
|
30/05/22
|
15/01/23
|
19/03/24
|
-
|
-
|
-
|
1IDR in Billions2IDR in Million3IDR Average target price
88.74
IDR Spread / Average Target +77.48% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.52% | 451B | | +41.13% | 292B | | +14.71% | 148B | | +10.77% | 95.23B | | +23.40% | 88.89B | | +69.21% | 63.49B | | +11.99% | 45.42B | | +14.51% | 34.3B | | +19.44% | 30.33B |
Other Internet Services
|