Stock STAR PT BUANA ARTHA ANUGERAH TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Buana Artha Anugerah Tbk

Equities

STAR

ID1000120306

Investment Management & Fund Operators

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 28/06/2024 am IST 		5-day change 1st Jan Change
50 IDR 0.00% Intraday chart for PT Buana Artha Anugerah Tbk -7.41% -53.27%
28/03 PT Buana Artha Anugerah Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Buana Artha Anugerah Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,12,800 7,34,400 5,08,800 7,15,200 6,57,600 5,13,600
Enterprise Value (EV) 1 3,39,581 4,35,973 1,26,170 2,11,385 1,51,677 4,781
P/E ratio 20,476 x 376 x 87.6 x 68 x 376 x 188 x
Yield - - - - - -
Capitalization / Revenue 3.13 x 9.35 x 173 x 184 x 145 x 108 x
EV / Revenue 2.58 x 5.55 x 42.9 x 54.2 x 33.5 x 1.01 x
EV / EBITDA 11.8 x 23.5 x -26.1 x -74.1 x -54.4 x -1.38 x
EV / FCF 13.3 x -14 x 1.76 x 1.95 x -73.9 x -3.5 x
FCF Yield 7.53% -7.16% 56.7% 51.4% -1.35% -28.6%
Price to Book 0.85 x 1.5 x 1.03 x 1.41 x 1.29 x 1.01 x
Nbr of stocks (in thousands) 48,00,001 48,00,001 48,00,001 48,00,001 48,00,001 48,00,001
Reference price 2 86.00 153.0 106.0 149.0 137.0 107.0
Announcement Date 29/03/19 18/05/20 29/06/21 31/05/22 30/03/23 28/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,31,833 78,513 2,941 3,897 4,528 4,738
EBITDA 1 28,692 18,530 -4,836 -2,852 -2,786 -3,469
EBIT 1 16,784 7,014 -5,062 -3,013 -2,939 -3,587
Operating Margin 12.73% 8.93% -172.13% -77.34% -64.91% -75.7%
Earnings before Tax (EBT) 1 6,030 6,770 5,818 10,587 1,841 2,821
Net income 1 20.16 1,951 5,808 10,513 1,750 2,730
Net margin 0.02% 2.49% 197.49% 269.8% 38.64% 57.62%
EPS 2 0.004200 0.4065 1.210 2.190 0.3645 0.5688
Free Cash Flow 1 25,560 -31,226 71,580 1,08,671 -2,054 -1,366
FCF margin 19.39% -39.77% 2,433.91% 2,788.89% -45.35% -28.83%
FCF Conversion (EBITDA) 89.09% - - - - -
FCF Conversion (Net income) 1,26,779.37% - 1,232.42% 1,033.67% - -
Dividend per Share - - - - - -
Announcement Date 29/03/19 18/05/20 29/06/21 31/05/22 30/03/23 28/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 73,220 2,98,428 3,82,630 5,03,815 5,05,923 5,08,819
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 25,560 -31,226 71,580 1,08,671 -2,054 -1,366
ROE (net income / shareholders' equity) 0.04% 0.4% 1.18% 2.1% 0.34% 0.54%
ROA (Net income/ Total Assets) 1.7% 0.73% -0.59% -0.37% -0.36% -0.44%
Assets 1 1,183 2,66,103 -9,88,955 -28,07,975 -4,84,854 -6,22,186
Book Value Per Share 2 102.0 102.0 103.0 105.0 106.0 106.0
Cash Flow per Share 2 0.8200 2.940 0.9000 90.80 51.70 52.40
Capex 1 117 - - - 5.02 8.21
Capex / Sales 0.09% - - - 0.11% 0.17%
Announcement Date 29/03/19 18/05/20 29/06/21 31/05/22 30/03/23 28/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
PT BUANA ARTHA ANUGERAH TBK Stock PT Buana Artha Anugerah Tbk
-53.27% 1.47Cr
UBS GROUP AG Stock UBS Group AG
+1.34% 9.44TCr
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+26.70% 6.72TCr
BROOKFIELD CORPORATION Stock Brookfield Corporation
+7.06% 6.44TCr
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+15.06% 4.48TCr
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+12.47% 4.24TCr
3I GROUP PLC Stock 3i Group plc
+26.64% 3.74TCr
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+7.08% 2.57TCr
STATE STREET CORPORATION Stock State Street Corporation
-4.47% 2.23TCr
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
-0.28% 1.84TCr
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. STAR Stock
  4. Financials PT Buana Artha Anugerah Tbk