End-of-day quote
INDONESIA S.E.
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
400
IDR
|
+1.01%
|
|
+22.70%
|
-31.62%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
31,00,000
|
50,00,000
|
43,25,000
|
29,25,000
|
Enterprise Value (EV)
1 |
30,98,754
|
49,89,925
|
43,15,974
|
29,08,788
|
P/E ratio
|
269
x
|
537
x
|
1,436
x
|
873
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
32.7
x
|
41.9
x
|
24.5
x
|
13.8
x
|
EV / Revenue
|
32.7
x
|
41.8
x
|
24.4
x
|
13.7
x
|
EV / EBITDA
|
236
x
|
494
x
|
241
x
|
121
x
|
EV / FCF
|
-14.5
x
|
464
x
|
66.2
x
|
108
x
|
FCF Yield
|
-6.9%
|
0.22%
|
1.51%
|
0.92%
|
Price to Book
|
6.01
x
|
9.33
x
|
8.05
x
|
5.38
x
|
Nbr of stocks (in thousands)
|
50,00,000
|
50,00,000
|
50,00,000
|
50,00,000
|
Reference price
2 |
620.0
|
1,000
|
865.0
|
585.0
|
Announcement Date
|
30/06/21
|
28/04/22
|
01/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
50,629
|
64,631
|
94,817
|
1,19,310
|
1,76,627
|
2,12,055
|
EBITDA
1 |
1,142
|
3,040
|
13,114
|
10,102
|
17,881
|
24,045
|
EBIT
1 |
988.4
|
2,768
|
12,303
|
9,286
|
17,163
|
23,752
|
Operating Margin
|
1.95%
|
4.28%
|
12.98%
|
7.78%
|
9.72%
|
11.2%
|
Earnings before Tax (EBT)
1 |
982.4
|
2,759
|
11,616
|
9,288
|
3,248
|
3,292
|
Net income
1 |
989.3
|
2,871
|
11,525
|
9,306
|
3,011
|
3,350
|
Net margin
|
1.95%
|
4.44%
|
12.15%
|
7.8%
|
1.7%
|
1.58%
|
EPS
2 |
989.3
|
2.956
|
2.305
|
1.861
|
0.6023
|
0.6699
|
Free Cash Flow
1 |
-28,729
|
-88,888
|
-2,13,861
|
10,745
|
65,169
|
26,859
|
FCF margin
|
-56.74%
|
-137.53%
|
-225.55%
|
9.01%
|
36.9%
|
12.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
106.36%
|
364.46%
|
111.7%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
115.46%
|
2,164.15%
|
801.88%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/20
|
30/06/20
|
30/06/21
|
28/04/22
|
01/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,48,991
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
4,433
|
1,246
|
10,075
|
9,026
|
16,212
|
Leverage (Debt/EBITDA)
|
130.5
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-28,729
|
-88,888
|
-2,13,861
|
10,745
|
65,169
|
26,859
|
ROE (net income / shareholders' equity)
|
25.5%
|
1.86%
|
2.84%
|
1.78%
|
0.61%
|
0.63%
|
ROA (Net income/ Total Assets)
|
0.28%
|
0.54%
|
1.46%
|
0.84%
|
1.21%
|
1.38%
|
Assets
1 |
3,54,330
|
5,30,934
|
7,88,949
|
11,12,716
|
2,49,156
|
2,42,985
|
Book Value Per Share
2 |
1,372
|
102.0
|
103.0
|
107.0
|
107.0
|
109.0
|
Cash Flow per Share
2 |
7,118
|
1.970
|
0.5800
|
2.240
|
51.50
|
53.00
|
Capex
1 |
503
|
197
|
71.4
|
88.2
|
329
|
150
|
Capex / Sales
|
0.99%
|
0.3%
|
0.08%
|
0.07%
|
0.19%
|
0.07%
|
Announcement Date
|
01/04/20
|
30/06/20
|
30/06/21
|
28/04/22
|
01/04/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -31.62% | 121M | | +3.28% | 94.44B | | -22.12% | 75.38B | | +19.68% | 75.02B | | +24.07% | 31.77B | | +28.62% | 31.6B | | +4.83% | 17.93B | | -7.11% | 15.35B | | +22.91% | 12.75B | | +15.30% | 10.48B |
Life Insurance
|