Financials PT Bank Ina Perdana Tbk

Equities

BINA

ID1000130404

Banks

End-of-day quote INDONESIA S.E. 03:30:00 16/07/2024 am IST 5-day change 1st Jan Change
4,220 IDR 0.00% Intraday chart for PT Bank Ina Perdana Tbk +0.72% +3.18%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 37,88,431 48,62,762 39,01,519 2,23,94,124 2,36,89,004 2,50,90,991
Enterprise Value (EV) 1 29,10,422 37,95,942 12,59,016 1,72,36,153 2,12,11,538 2,04,18,886
P/E ratio 332 x 683 x 201 x 542 x 151 x 121 x
Yield - - - - - -
Capitalization / Revenue 31.2 x 34.9 x 21.3 x 90.7 x 48.5 x 38.5 x
EV / Revenue 24 x 27.2 x 6.86 x 69.8 x 43.4 x 31.4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.14 x 3.98 x 3.21 x 9.08 x 7.2 x 7.06 x
Nbr of stocks (in thousands) 56,54,375 56,54,375 56,54,375 58,77,723 59,37,094 61,34,717
Reference price 2 670.0 860.0 690.0 3,810 3,990 4,090
Announcement Date 29/03/19 20/05/20 07/05/21 27/04/22 31/03/23 17/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,21,489 1,39,345 1,83,481 2,46,859 4,88,432 6,51,274
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 16,935 9,940 28,621 50,177 2,02,853 2,67,531
Net income 1 11,395 7,115 19,376 39,748 1,57,048 2,07,876
Net margin 9.38% 5.11% 10.56% 16.1% 32.15% 31.92%
EPS 2 2.015 1.258 3.427 7.030 26.43 33.89
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/03/19 20/05/20 07/05/21 27/04/22 31/03/23 17/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8,78,009 10,66,820 26,42,503 51,57,971 24,77,466 46,72,105
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.94% 0.59% 1.59% 2.21% 5.55% 6.07%
ROA (Net income/ Total Assets) 0.33% 0.16% 0.28% 0.34% 0.88% 0.93%
Assets 1 34,88,977 45,60,897 68,51,485 1,17,49,335 1,78,05,896 2,24,70,652
Book Value Per Share 2 214.0 216.0 215.0 420.0 554.0 580.0
Cash Flow per Share 2 159.0 135.0 342.0 627.0 525.0 558.0
Capex 1 9,276 9,360 22,037 16,748 32,096 33,647
Capex / Sales 7.64% 6.72% 12.01% 6.78% 6.57% 5.17%
Announcement Date 29/03/19 20/05/20 07/05/21 27/04/22 31/03/23 17/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BINA Stock
  4. Financials PT Bank Ina Perdana Tbk