Financials PSG Financial Services Limited

Equities

KST

ZAE000191417

Investment Management & Fund Operators

End-of-day quote Johannesburg S.E. 03:30:00 21/06/2024 am IST 5-day change 1st Jan Change
17.07 ZAR +0.77% Intraday chart for PSG Financial Services Limited +3.14% +11.21%

Valuation

Fiscal Period: February 2020 2021 2023 2024 2025 2026 2027
Capitalization 1 10,585 12,080 16,652 19,347 21,644 - -
Enterprise Value (EV) 1 10,585 12,080 16,652 19,347 21,644 21,644 21,644
P/E ratio 16.5 x 17.2 x 18.3 x 18.9 x - - -
Yield 2.85% - - - 2.88% 3.37% 3.85%
Capitalization / Revenue 2.09 x - - - 3.29 x 2.93 x 2.61 x
EV / Revenue 2.09 x - - - 3.29 x 2.93 x 2.61 x
EV / EBITDA 91,41,415 x - - - - - -
EV / FCF - - - - 19 x 14.8 x 13.1 x
FCF Yield - - - - 5.25% 6.75% 7.66%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 13,39,900 13,43,668 12,81,901 12,73,686 12,67,940 - -
Reference price 2 7.900 8.990 12.99 15.19 17.07 17.07 17.07
Announcement Date 14/04/20 15/04/21 24/05/23 24/05/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2023 2024 2025 2026 2027
Net sales 1 5,069 - - - 6,586 7,399 8,287
EBITDA 1,158 - - - - - -
EBIT 1 1,014 - - - 1,826 2,122 2,376
Operating Margin 20% - - - 27.73% 28.68% 28.67%
Earnings before Tax (EBT) 970.4 - - - - - -
Net income 644.4 697.7 950.8 1,034 - - -
Net margin 12.71% - - - - - -
EPS 0.4790 0.5230 0.7100 0.8040 - - -
Free Cash Flow 1 - - - - 1,137 1,462 1,657
FCF margin - - - - 17.26% 19.76% 20%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.2250 - - - 0.4910 0.5760 0.6570
Announcement Date 14/04/20 15/04/21 24/05/23 24/05/24 - - -
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2023 2024 2025 2026 2027
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - 1,137 1,462 1,657
ROE (net income / shareholders' equity) 20.5% - - - 24.8% 25.9% 25.8%
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 47.8 - - - 37 40 42
Capex / Sales 0.94% - - - 0.56% 0.54% 0.51%
Announcement Date 14/04/20 15/04/21 24/05/23 24/05/24 - - -
1ZAR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
17.07 ZAR
Average target price
17.2 ZAR
Spread / Average Target
+0.76%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. KST Stock
  4. Financials PSG Financial Services Limited