End-of-day quote
Johannesburg S.E.
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
17.07
ZAR
|
+0.77%
|
|
+3.14%
|
+11.21%
|
Fiscal Period: February |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
10,585
|
12,080
|
16,652
|
19,347
|
21,644
|
-
|
-
|
Enterprise Value (EV)
1 |
10,585
|
12,080
|
16,652
|
19,347
|
21,644
|
21,644
|
21,644
|
P/E ratio
|
16.5
x
|
17.2
x
|
18.3
x
|
18.9
x
|
-
|
-
|
-
|
Yield
|
2.85%
|
-
|
-
|
-
|
2.88%
|
3.37%
|
3.85%
|
Capitalization / Revenue
|
2.09
x
|
-
|
-
|
-
|
3.29
x
|
2.93
x
|
2.61
x
|
EV / Revenue
|
2.09
x
|
-
|
-
|
-
|
3.29
x
|
2.93
x
|
2.61
x
|
EV / EBITDA
|
91,41,415
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
19
x
|
14.8
x
|
13.1
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
5.25%
|
6.75%
|
7.66%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
13,39,900
|
13,43,668
|
12,81,901
|
12,73,686
|
12,67,940
|
-
|
-
|
Reference price
2 |
7.900
|
8.990
|
12.99
|
15.19
|
17.07
|
17.07
|
17.07
|
Announcement Date
|
14/04/20
|
15/04/21
|
24/05/23
|
24/05/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
5,069
|
-
|
-
|
-
|
6,586
|
7,399
|
8,287
|
EBITDA
|
1,158
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,014
|
-
|
-
|
-
|
1,826
|
2,122
|
2,376
|
Operating Margin
|
20%
|
-
|
-
|
-
|
27.73%
|
28.68%
|
28.67%
|
Earnings before Tax (EBT)
|
970.4
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
644.4
|
697.7
|
950.8
|
1,034
|
-
|
-
|
-
|
Net margin
|
12.71%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.4790
|
0.5230
|
0.7100
|
0.8040
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1,137
|
1,462
|
1,657
|
FCF margin
|
-
|
-
|
-
|
-
|
17.26%
|
19.76%
|
20%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2250
|
-
|
-
|
-
|
0.4910
|
0.5760
|
0.6570
|
Announcement Date
|
14/04/20
|
15/04/21
|
24/05/23
|
24/05/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1,137
|
1,462
|
1,657
|
ROE (net income / shareholders' equity)
|
20.5%
|
-
|
-
|
-
|
24.8%
|
25.9%
|
25.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
47.8
|
-
|
-
|
-
|
37
|
40
|
42
|
Capex / Sales
|
0.94%
|
-
|
-
|
-
|
0.56%
|
0.54%
|
0.51%
|
Announcement Date
|
14/04/20
|
15/04/21
|
24/05/23
|
24/05/24
|
-
|
-
|
-
|
Last Close Price
17.07
ZAR Average target price
17.2
ZAR Spread / Average Target +0.76% Consensus |