Financials Proton Motor Power Systems Plc Börse Stuttgart
Equities
P6K0
GB00BP83GZ24
Electrical Components & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0244 EUR | 0.00% |
|
+15.83% | -50.88% |
28/06 | EARNINGS AND TRADING: ProBiotix widens loss; Altona conducts fundraise | AN |
28/06 | Proton Motor Power inks new loan facility with Falih Nahab | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 153.9 | 512.3 | 190.3 | 34.9 | 34.9 | - |
Enterprise Value (EV) 1 | 153.9 | 589.9 | 190.3 | 147.5 | 157.6 | 177.6 |
P/E ratio | -0.78 x | - | -10.2 x | -2.1 x | -2.1 x | -1.91 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 271 x | - | 16.4 x | 11.1 x | 9.69 x |
EV / Revenue | - | 312 x | - | 69.3 x | 50.3 x | 49.3 x |
EV / EBITDA | - | -90 x | - | -13.8 x | -14.6 x | -15.1 x |
EV / FCF | - | - | - | -12.4 x | -15.7 x | -8.86 x |
FCF Yield | - | - | - | -8.04% | -6.38% | -11.3% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 13,38,017 | 14,63,656 | 15,53,286 | 16,61,751 | 16,61,751 | - |
Reference price 2 | 0.1150 | 0.3500 | 0.1225 | 0.0210 | 0.0210 | 0.0210 |
Announcement Date | 23/06/20 | 10/06/21 | 20/06/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 1.893 | - | 2.13 | 3.131 | 3.6 |
EBITDA 1 | - | -6.554 | - | -10.67 | -10.78 | -11.79 |
EBIT 1 | - | -7.128 | - | -11.46 | -11.62 | -13.86 |
Operating Margin | - | -376.55% | - | -538.08% | -371.22% | -385.08% |
Earnings before Tax (EBT) 1 | - | - | - | -15.25 | -15.17 | -17.86 |
Net income 1 | -191.7 | - | -18.9 | -15.25 | -15.17 | -17.86 |
Net margin | - | - | - | -715.96% | -484.41% | -496.06% |
EPS 2 | -0.1475 | - | -0.0120 | -0.0100 | -0.0100 | -0.0110 |
Free Cash Flow 1 | - | - | - | -11.86 | -10.05 | -20.04 |
FCF margin | - | - | - | -557% | -321.08% | -556.61% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/06/20 | 10/06/21 | 20/06/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 77.6 | - | 113 | 123 | 143 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -11.84 x | - | -10.55 x | -11.38 x | -12.11 x |
Free Cash Flow 1 | - | - | - | -11.9 | -10.1 | -20 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 0.37 | - | 0.87 | 0.9 | 8.75 |
Capex / Sales | - | 19.7% | - | 40.85% | 28.74% | 243.06% |
Announcement Date | 23/06/20 | 10/06/21 | 20/06/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.24% | 15TCr | |
+23.39% | 13TCr | |
+30.20% | 13TCr | |
+13.18% | 6.3TCr | |
+1.10% | 3.86TCr | |
+80.24% | 3.24TCr | |
+14.31% | 3.19TCr | |
-11.34% | 3.14TCr | |
+23.60% | 3.1TCr |
- Stock Market
- Equities
- PPS Stock
- P6K0 Stock
- Financials Proton Motor Power Systems Plc