PRIME BIT GAMES S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.294 PLN | +5.38% |
|
-0.34% | -6.96% |
| 15/05 | Prime Bit Games S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 14/02 | Prime Bit Games S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.141 | 5.744 | 9.334 | 3.851 | 3.91 | 3.452 |
| Enterprise Value (EV) 1 | 4.228 | 4.837 | 9.088 | 3.752 | 4.406 | 5.528 |
| P/E ratio | -12.7 x | -14.1 x | -8.25 x | -8.36 x | 52.8 x | -2.92 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.07 x | 3.31 x | 19.6 x | 12.4 x | 2.56 x | 1.96 x |
| EV / Revenue | 5.81 x | 2.79 x | 19.1 x | 12.1 x | 2.88 x | 3.14 x |
| EV / EBITDA | -12.4 x | -22.3 x | -10 x | -32.5 x | 11.7 x | -21.7 x |
| EV / FCF | -3.04 x | 102 x | -7.3 x | 21.5 x | -65 x | 26.3 x |
| FCF Yield | -32.9% | 0.98% | -13.7% | 4.66% | -1.54% | 3.8% |
| Price to Book | 3.01 x | 3.95 x | 29 x | 12.8 x | 10.4 x | -4.25 x |
| Nbr of stocks (in thousands) | 6,427 | 6,527 | 6,527 | 6,527 | 10,923 | 10,923 |
| Reference price 2 | 0.8000 | 0.8800 | 1.430 | 0.5900 | 0.3580 | 0.3160 |
| Announcement Date | 08/05/19 | 15/07/20 | 31/05/21 | 12/05/22 | 08/05/23 | 08/05/24 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.7272 | 1.736 | 0.4751 | 0.3102 | 1.529 | 1.758 |
| EBITDA 1 | -0.3411 | -0.2168 | -0.9065 | -0.1153 | 0.3779 | -0.2549 |
| EBIT 1 | -0.4295 | -0.3774 | -1.093 | -0.3822 | 0.1728 | -0.46 |
| Operating Margin | -59.07% | -21.74% | -230.08% | -123.23% | 11.3% | -26.17% |
| Earnings before Tax (EBT) 1 | -0.4283 | -0.3904 | -1.108 | -0.4605 | 0.074 | -1.181 |
| Net income 1 | -0.4062 | -0.4064 | -1.131 | -0.4605 | 0.074 | -1.183 |
| Net margin | -55.87% | -23.41% | -238.07% | -148.47% | 4.84% | -67.3% |
| EPS 2 | -0.0632 | -0.0623 | -0.1733 | -0.0706 | 0.006774 | -0.1083 |
| Free Cash Flow 1 | -1.391 | 0.0473 | -1.244 | 0.1748 | -0.0678 | 0.21 |
| FCF margin | -191.32% | 2.73% | -261.89% | 56.35% | -4.43% | 11.95% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 08/05/19 | 15/07/20 | 31/05/21 | 12/05/22 | 08/05/23 | 08/05/24 |
1PLN in Million2PLN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 0.5 | 2.08 |
| Net Cash position 1 | 0.91 | 0.91 | 0.25 | 0.1 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | 1.312 x | -8.145 x |
| Free Cash Flow 1 | -1.39 | 0.05 | -1.24 | 0.17 | -0.07 | 0.21 |
| ROE (net income / shareholders' equity) | -34.9% | -25.7% | -127% | -148% | 21.9% | 540% |
| ROA (Net income/ Total Assets) | -13.7% | -8.81% | -26.1% | -11.4% | 5.26% | -10.9% |
| Assets 1 | 2.955 | 4.61 | 4.326 | 4.038 | 1.408 | 10.83 |
| Book Value Per Share 2 | 0.2700 | 0.2200 | 0.0500 | 0.0500 | 0.0300 | -0.0700 |
| Cash Flow per Share 2 | 0.0500 | 0.0800 | 0.0300 | 0.0300 | 0.0100 | 0 |
| Capex 1 | 0.19 | 0.13 | 0.73 | 0.36 | 0.57 | - |
| Capex / Sales | 26.01% | 7.39% | 152.97% | 116.16% | 37.36% | - |
| Announcement Date | 08/05/19 | 15/07/20 | 31/05/21 | 12/05/22 | 08/05/23 | 08/05/24 |
1PLN in Million2PLN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PBT Stock
- Financials Prime Bit Games S.A.
