Stock P4O PLANOPTIK AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Planoptik AG

Equities

P4O

DE000A0HGQS8

Semiconductors

Real-time Estimate Tradegate
Other stock markets
 02:20:59 16/07/2024 pm IST 		5-day change 1st Jan Change
4.05 EUR -0.74% Intraday chart for Planoptik AG +4.08% +32.47%
30/04 Plan Optik AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Plan Optik AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.87 6.529 5.121 11.01 14.08 13.14
Enterprise Value (EV) 1 6.515 6.811 5.214 11.06 14.7 10.97
P/E ratio 26.8 x 12.8 x -24 x 16.1 x 10.3 x 8.32 x
Yield - - - - - -
Capitalization / Revenue 0.81 x 0.7 x 0.6 x 1.14 x 1.2 x 0.98 x
EV / Revenue 0.77 x 0.73 x 0.62 x 1.14 x 1.26 x 0.82 x
EV / EBITDA 5.88 x 4.59 x 12.2 x 6.41 x 5.44 x 3.55 x
EV / FCF 15.8 x -9.67 x 18 x -75.4 x -22.2 x 9.3 x
FCF Yield 6.32% -10.3% 5.55% -1.33% -4.51% 10.8%
Price to Book 0.97 x 0.86 x 0.69 x 1.36 x 1.49 x 1.15 x
Nbr of stocks (in thousands) 4,267 4,267 4,267 4,267 4,267 4,267
Reference price 2 1.610 1.530 1.200 2.580 3.300 3.080
Announcement Date 30/04/19 30/04/20 30/04/21 28/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.502 9.332 8.475 9.695 11.71 13.34
EBITDA 1 1.109 1.484 0.4278 1.726 2.703 3.095
EBIT 1 0.4416 0.8321 -0.2352 1.079 1.995 2.341
Operating Margin 5.19% 8.92% -2.78% 11.13% 17.03% 17.54%
Earnings before Tax (EBT) 1 0.396 0.7728 -0.315 1.034 1.981 2.299
Net income 1 0.2507 0.517 -0.2179 0.6891 1.373 1.669
Net margin 2.95% 5.54% -2.57% 7.11% 11.73% 12.51%
EPS 2 0.0600 0.1200 -0.0500 0.1600 0.3200 0.3700
Free Cash Flow 1 0.4118 -0.7043 0.2896 -0.1467 -0.6637 1.18
FCF margin 4.84% -7.55% 3.42% -1.51% -5.67% 8.84%
FCF Conversion (EBITDA) 37.15% - 67.7% - - 38.12%
FCF Conversion (Net income) 164.23% - - - - 70.68%
Dividend per Share - - - - - -
Announcement Date 30/04/19 30/04/20 30/04/21 28/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.28 0.09 0.05 0.62 -
Net Cash position 1 0.35 - - - - 2.17
Leverage (Debt/EBITDA) - 0.1901 x 0.2186 x 0.0308 x 0.2292 x -
Free Cash Flow 1 0.41 -0.7 0.29 -0.15 -0.66 1.18
ROE (net income / shareholders' equity) 3.59% 7.01% -2.89% 8.88% 15.6% 15.5%
ROA (Net income/ Total Assets) 2.8% 4.9% -1.38% 5.53% 8.56% 9.37%
Assets 1 8.95 10.56 15.84 12.45 16.05 17.82
Book Value Per Share 2 1.670 1.790 1.740 1.900 2.220 2.680
Cash Flow per Share 2 0.5700 0.5300 0.4900 0.9600 0.6800 1.040
Capex 1 0.42 1.04 0.82 1.29 1.08 0.74
Capex / Sales 4.95% 11.1% 9.65% 13.26% 9.18% 5.51%
Announcement Date 30/04/19 30/04/20 30/04/21 28/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
PLANOPTIK AG Stock Planoptik AG
+32.47% 20.14M
NVIDIA CORPORATION Stock NVIDIA Corporation
+159.36% 3,156B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+75.38% 827B
BROADCOM INC. Stock Broadcom Inc.
+53.57% 798B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+21.99% 291B
QUALCOMM, INC. Stock Qualcomm, Inc.
+43.94% 232B
ARM HOLDINGS PLC Stock Arm Holdings plc
+136.25% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+18.36% 184B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+53.35% 145B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+19.72% 118B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. P4O Stock
  4. Financials Planoptik AG