Delayed
Börse Stuttgart
11:32:47 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1.71
EUR
|
+1.79%
|
|
+1.82%
|
0.00%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
844.4
|
315.7
|
192.5
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
764.6
|
162.4
|
57.71
|
44.66
|
29.14
|
P/E ratio
|
-18.9
x
|
-3.01
x
|
62
x
|
29.5
x
|
27.8
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
17.9
x
|
5.9
x
|
3.15
x
|
2.72
x
|
2.3
x
|
EV / Revenue
|
-
|
16.2
x
|
3.04
x
|
0.94
x
|
0.63
x
|
0.35
x
|
EV / EBITDA
|
-
|
247
x
|
-
|
-24
x
|
11.2
x
|
3.24
x
|
EV / FCF
|
-
|
-15,78,74,973
x
|
1,22,22,732
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
-
|
1,18,264
|
1,01,849
|
1,01,849
|
-
|
-
|
Reference price
2 |
9.850
|
7.140
|
3.100
|
1.890
|
1.890
|
1.890
|
Announcement Date
|
27/05/22
|
06/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
47.3
|
53.5
|
61.13
|
70.71
|
83.72
|
EBITDA
1 |
-
|
3.094
|
-
|
-2.4
|
3.985
|
8.997
|
EBIT
1 |
-
|
-71.07
|
-5.66
|
-2.222
|
1.831
|
6.95
|
Operating Margin
|
-
|
-150.26%
|
-10.58%
|
-3.63%
|
2.59%
|
8.3%
|
Earnings before Tax (EBT)
1 |
-
|
-161.5
|
5.531
|
5.004
|
6.488
|
6.95
|
Net income
1 |
-156.9
|
-161.7
|
5.416
|
5.651
|
5.334
|
5.42
|
Net margin
|
-
|
-341.95%
|
10.12%
|
9.24%
|
7.54%
|
6.47%
|
EPS
2 |
-0.5200
|
-2.370
|
0.0500
|
0.0640
|
0.0680
|
-
|
Free Cash Flow
|
-
|
-4.843
|
13.29
|
-
|
-
|
-
|
FCF margin
|
-
|
-10.24%
|
24.84%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
245.37%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/05/22
|
06/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
12.85
|
11.07
|
12.14
|
12.69
|
14.55
|
14.12
|
14.29
|
14.6
|
16.16
|
15.85
|
16.29
|
EBITDA
|
-
|
-1.142
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.206
|
-2.254
|
-1.493
|
-2.107
|
-0.831
|
-1.229
|
-1.186
|
-0.93
|
0.677
|
-0.2745
|
-0.4
|
Operating Margin
|
-1.6%
|
-20.36%
|
-12.29%
|
-16.61%
|
-5.71%
|
-8.7%
|
-8.3%
|
-6.37%
|
4.19%
|
-1.73%
|
-2.46%
|
Earnings before Tax (EBT)
1 |
-
|
-190.2
|
0.72
|
-0.168
|
3.544
|
1.435
|
0.464
|
0.759
|
2.366
|
1.414
|
1.597
|
Net income
1 |
-
|
-190.3
|
0.695
|
-0.206
|
3.527
|
1.4
|
0.63
|
0.82
|
2.643
|
1.558
|
1.501
|
Net margin
|
-
|
-1,718.47%
|
5.72%
|
-1.62%
|
24.24%
|
9.91%
|
4.41%
|
5.62%
|
16.36%
|
9.83%
|
9.21%
|
EPS
|
-
|
-
|
0.006000
|
-0.002000
|
0.0300
|
0.0200
|
-
|
0.0110
|
0.0290
|
0.0180
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/11/22
|
06/03/23
|
25/04/23
|
25/07/23
|
24/10/23
|
28/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
79.8
|
153
|
135
|
148
|
163
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-4.84
|
13.3
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.17
|
-
|
0.8
|
0.9
|
1.1
|
Capex / Sales
|
-
|
0.35%
|
-
|
1.31%
|
1.27%
|
1.31%
|
Announcement Date
|
27/05/22
|
06/03/23
|
28/02/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
1.89
USD Average target price
3.55
USD Spread / Average Target +87.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.24% | 3,361B | | +16.24% | 91.7B | | +13.57% | 84.81B | | +40.36% | 53.67B | | -20.18% | 50B | | +35.78% | 47.79B | | -27.83% | 44.68B | | +84.94% | 43.02B | | -2.12% | 27.57B |
Other Software
|