Financials Percheron Therapeutics Limited Deutsche Boerse AG

Equities

AWY0

AU0000317281

Biotechnology & Medical Research

Delayed Deutsche Boerse AG 11:31:03 20/06/2024 am IST 5-day change 1st Jan Change
0.0472 EUR +0.64% Intraday chart for Percheron Therapeutics Limited -1.87% +53.25%

Valuation

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 36.17 112 50.16 39.49 76.63 - -
Enterprise Value (EV) 1 36.17 106.3 31.15 28.52 67.71 59.2 58.11
P/E ratio - -13.1 x - -3.47 x -5.42 x -2.16 x -3.01 x
Yield - - - - - - -
Capitalization / Revenue 46.9 x 176 x 27.7 x 20.1 x 21.3 x 14.5 x 21.9 x
EV / Revenue 46.9 x 167 x 17.2 x 14.5 x 18.8 x 11.2 x 16.6 x
EV / EBITDA - -13.4 x -5.46 x -2.53 x -5.14 x -1.89 x -2.48 x
EV / FCF - -1,81,95,824 x -39,89,429 x -34,86,569 x - - -
FCF Yield - -0% -0% -0% - - -
Price to Book - 19.5 x 2.37 x 3.96 x 5.05 x 2.38 x 4.45 x
Nbr of stocks (in thousands) 4,88,785 5,74,476 6,68,794 6,69,315 9,01,545 - -
Reference price 2 0.0740 0.1950 0.0750 0.0590 0.0850 0.0850 0.0850
Announcement Date 26/08/20 25/08/21 31/08/22 25/08/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Net sales 1 0.7716 0.6368 1.812 1.965 3.6 5.3 3.5
EBITDA 1 - -7.947 -5.711 -11.28 -13.17 -31.29 -23.45
EBIT 1 - -8.05 -5.8 -11.37 -13.27 -31.34 -23.5
Operating Margin - -1,264.04% -320.07% -578.78% -368.53% -591.38% -671.43%
Earnings before Tax (EBT) 1 - -8.061 - -11.38 -17.2 -14.6 -14.4
Net income 1 - -8.061 - -11.38 -13.08 -31.1 -23.27
Net margin - -1,265.72% - -579.19% -363.2% -586.79% -664.85%
EPS 2 - -0.0149 - -0.0170 -0.0157 -0.0394 -0.0282
Free Cash Flow - -5.843 -7.809 -8.181 - - -
FCF margin - -917.42% -430.95% -416.37% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 26/08/20 25/08/21 31/08/22 25/08/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2021 S2 2024 S1
Net sales 1 - 1.2
EBITDA 1 -6.01 -4.693
EBIT 1 -6.01 -4.741
Operating Margin - -395.02%
Earnings before Tax (EBT) - -
Net income 1 - -4.743
Net margin - -395.24%
EPS 2 - -0.006600
Dividend per Share - -
Announcement Date 25/08/21 28/02/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 5.71 19 11 8.92 17.4 18.5
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - -5.84 -7.81 -8.18 - - -
ROE (net income / shareholders' equity) - -157% -43.3% - - - -0.83%
ROA (Net income/ Total Assets) - - -39.5% - - - -73.5%
Assets 1 - - - - - - 31.66
Book Value Per Share 2 - 0.0100 0.0300 0.0100 0.0200 0.0400 0.0200
Cash Flow per Share 2 - -0.0100 -0.0100 -0.0100 -0.0200 -0.0400 -0.0300
Capex 1 - 0.01 0 0.03 0.1 - -
Capex / Sales - 1.31% 0.22% 1.49% 2.78% - -
Announcement Date 26/08/20 25/08/21 31/08/22 25/08/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.085 AUD
Average target price
0.25 AUD
Spread / Average Target
+194.12%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PER Stock
  4. AWY0 Stock
  5. Financials Percheron Therapeutics Limited