End-of-day quote
BURSA MALAYSIA
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.31
MYR
|
+3.33%
|
|
-1.59%
|
-1.59%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
144.1
|
138.1
|
100.1
|
140.1
|
144.1
|
126.1
|
Enterprise Value (EV)
1 |
210.9
|
158.2
|
109.2
|
136.8
|
127.5
|
106.8
|
P/E ratio
|
-6.39
x
|
-5.02
x
|
1.97
x
|
-49.2
x
|
-9.14
x
|
17.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
3.17%
|
Capitalization / Revenue
|
0.98
x
|
4.36
x
|
2.23
x
|
3.53
x
|
6.63
x
|
3.46
x
|
EV / Revenue
|
1.43
x
|
5
x
|
2.43
x
|
3.44
x
|
5.87
x
|
2.93
x
|
EV / EBITDA
|
9.79
x
|
-11.3
x
|
24.6
x
|
-36.9
x
|
-329
x
|
27.9
x
|
EV / FCF
|
-552
x
|
3.42
x
|
-2.56
x
|
49.4
x
|
17.4
x
|
3.76
x
|
FCF Yield
|
-0.18%
|
29.2%
|
-39%
|
2.03%
|
5.75%
|
26.6%
|
Price to Book
|
0.41
x
|
0.42
x
|
0.27
x
|
0.38
x
|
0.41
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
4,00,369
|
4,00,369
|
4,00,369
|
4,00,369
|
4,00,369
|
4,00,369
|
Reference price
2 |
0.3600
|
0.3450
|
0.2500
|
0.3500
|
0.3600
|
0.3150
|
Announcement Date
|
11/06/19
|
27/10/20
|
31/05/21
|
29/04/22
|
26/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
147.8
|
31.68
|
44.98
|
39.72
|
21.73
|
36.42
|
EBITDA
1 |
21.53
|
-14
|
4.435
|
-3.703
|
-0.3879
|
3.826
|
EBIT
1 |
16.63
|
-18.17
|
2.377
|
-5.508
|
-2.147
|
2.103
|
Operating Margin
|
11.25%
|
-57.35%
|
5.28%
|
-13.87%
|
-9.88%
|
5.77%
|
Earnings before Tax (EBT)
1 |
-15.14
|
-13.82
|
77.64
|
-1.058
|
1.928
|
10.14
|
Net income
1 |
-19.92
|
-27.5
|
50.91
|
-2.85
|
-15.76
|
7.341
|
Net margin
|
-13.48%
|
-86.82%
|
113.19%
|
-7.18%
|
-72.54%
|
20.16%
|
EPS
2 |
-0.0563
|
-0.0687
|
0.1271
|
-0.007117
|
-0.0394
|
0.0183
|
Free Cash Flow
1 |
-0.3821
|
46.25
|
-42.58
|
2.771
|
7.335
|
28.39
|
FCF margin
|
-0.26%
|
146.01%
|
-94.68%
|
6.98%
|
33.76%
|
77.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
742.09%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
386.74%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.0100
|
Announcement Date
|
11/06/19
|
27/10/20
|
31/05/21
|
29/04/22
|
26/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
66.7
|
20.1
|
9.1
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
3.35
|
16.6
|
19.3
|
Leverage (Debt/EBITDA)
|
3.099
x
|
-1.437
x
|
2.052
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.38
|
46.3
|
-42.6
|
2.77
|
7.34
|
28.4
|
ROE (net income / shareholders' equity)
|
-6.5%
|
-3.83%
|
21.9%
|
-0.77%
|
0.38%
|
1.95%
|
ROA (Net income/ Total Assets)
|
1.85%
|
-2.16%
|
0.32%
|
-0.81%
|
-0.33%
|
0.34%
|
Assets
1 |
-1,079
|
1,276
|
16,120
|
353.2
|
4,747
|
2,146
|
Book Value Per Share
2 |
0.8700
|
0.8100
|
0.9300
|
0.9200
|
0.8800
|
0.9000
|
Cash Flow per Share
2 |
0.0700
|
0.0500
|
0.0400
|
0.0500
|
0.0500
|
0.0500
|
Capex
1 |
4.43
|
6.78
|
6.33
|
5.57
|
0.02
|
0
|
Capex / Sales
|
3%
|
21.4%
|
14.08%
|
14.03%
|
0.07%
|
0%
|
Announcement Date
|
11/06/19
|
27/10/20
|
31/05/21
|
29/04/22
|
26/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.59% | 26.31M | | -6.97% | 23.41B | | +8.76% | 10.8B | | -33.75% | 10.52B | | -24.98% | 7.64B | | -12.85% | 6.44B | | -3.86% | 6.08B | | -7.62% | 6.02B | | +50.32% | 3.75B | | +0.28% | 3.69B |
Residential Real Estate Development
|