Stock 59P PARSONS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Parsons Corporation Berne S.E.

Equities

59P

US70202L1026

Aerospace & Defense

Delayed Berne S.E.
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for Parsons Corporation -.--% -.--%
26/06 Parsons Wins 3-Year, $16 Million Contract for Drain Tunnel Project in Manchester, New Hampshire MT
25/06 Stifel Adjusts Price Target on Parsons to $97 From $95, Maintains Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,098 3,667 3,441 4,787 6,578 8,521 - -
Enterprise Value (EV) 1 4,152 3,770 3,689 5,268 7,051 8,368 8,153 7,723
P/E ratio 31.8 x 37.5 x 57 x 53.2 x 44.2 x 128 x 31.5 x 25.8 x
Yield - - - - - - - -
Capitalization / Revenue 1.04 x 0.94 x 0.94 x 1.14 x 1.21 x 1.34 x 1.26 x 1.19 x
EV / Revenue 1.05 x 0.96 x 1.01 x 1.26 x 1.3 x 1.32 x 1.2 x 1.08 x
EV / EBITDA 12.8 x 11 x 11.9 x 14.9 x 15.2 x 14.8 x 13.1 x 11.3 x
EV / FCF 27.2 x 14.8 x 20 x 25.5 x 19.2 x 23 x 20.1 x 17.6 x
FCF Yield 3.68% 6.77% 5% 3.93% 5.21% 4.35% 4.99% 5.7%
Price to Book 2.55 x 2.05 x 1.84 x 2.37 x - - - -
Nbr of stocks (in thousands) 99,262 1,00,727 1,02,258 1,03,503 1,04,889 1,06,246 - -
Reference price 2 41.28 36.41 33.65 46.25 62.71 80.20 80.20 80.20
Announcement Date 10/03/20 24/02/21 23/02/22 15/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,955 3,919 3,661 4,195 5,443 6,337 6,781 7,156
EBITDA 1 325 342.6 309.7 352.8 464.7 563.6 620.5 681.9
EBIT 1 92.06 177.8 132.4 185.7 288.4 401.7 449.3 529
Operating Margin 2.33% 4.54% 3.62% 4.43% 5.3% 6.34% 6.63% 7.39%
Earnings before Tax (EBT) 1 67.24 161.4 112.6 166.2 264.1 195.2 443.3 533.6
Net income 1 120.5 98.54 64.07 96.66 161.1 73.59 292.8 364.7
Net margin 3.05% 2.51% 1.75% 2.3% 2.96% 1.16% 4.32% 5.1%
EPS 2 1.300 0.9700 0.5900 0.8700 1.420 0.6250 2.543 3.110
Free Cash Flow 1 152.6 255.1 184.5 206.9 367.3 364.2 406.5 440
FCF margin 3.86% 6.51% 5.04% 4.93% 6.75% 5.75% 5.99% 6.15%
FCF Conversion (EBITDA) 46.96% 74.46% 59.56% 58.66% 79.05% 64.61% 65.51% 64.53%
FCF Conversion (Net income) 126.64% 258.9% 287.91% 214.07% 227.93% 494.89% 138.83% 120.65%
Dividend per Share 2 - - - - - - - -
Announcement Date 10/03/20 24/02/21 23/02/22 15/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 950.7 949.1 1,009 1,134 1,103 1,173 1,356 1,419 1,494 1,536 1,542 1,602 1,657 1,654 1,667
EBITDA 1 90.9 74.25 77.41 102.7 98.43 90.39 118.3 127.8 128.1 141.1 130.2 138.7 150.5 150.5 149.7
EBIT 1 46.87 35.69 32.63 64.01 53.33 51.13 76.44 83.34 77.44 101.8 91.56 98.73 109.4 88.92 89.87
Operating Margin 4.93% 3.76% 3.23% 5.64% 4.83% 4.36% 5.64% 5.87% 5.18% 6.63% 5.94% 6.16% 6.6% 5.38% 5.39%
Earnings before Tax (EBT) 1 41.4 31.96 28.51 57.39 48.36 46.78 69.99 75.03 72.25 -124.3 82.87 91.64 101.3 80.42 81.62
Net income 1 28.97 20.67 18.3 29.57 28.13 25.55 43.24 47.45 44.91 -107.4 49.66 56.2 63.83 51.31 52.22
Net margin 3.05% 2.18% 1.81% 2.61% 2.55% 2.18% 3.19% 3.34% 3.01% -6.99% 3.22% 3.51% 3.85% 3.1% 3.13%
EPS 2 0.2600 0.1900 0.1700 0.2700 0.2500 0.2300 0.3800 0.4200 0.3900 -1.010 0.4650 0.5317 0.6250 0.5500 0.5600
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 23/02/22 04/05/22 03/08/22 02/11/22 15/02/23 03/05/23 02/08/23 01/11/23 14/02/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 54 103 248 481 473 - - -
Net Cash position 1 - - - - - 153 368 798
Leverage (Debt/EBITDA) 0.1661 x 0.3 x 0.8008 x 1.364 x 1.018 x - - -
Free Cash Flow 1 153 255 184 207 367 364 407 440
ROE (net income / shareholders' equity) 36.4% 5.72% 3.45% 4.9% 7.44% 13.7% - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 16.20 17.70 18.30 19.50 - - - -
Cash Flow per Share 2 2.370 2.860 1.830 2.090 3.540 3.500 3.830 -
Capex 1 67.6 34 21.1 30.6 40.4 50.7 55.5 67
Capex / Sales 1.71% 0.87% 0.58% 0.73% 0.74% 0.8% 0.82% 0.94%
Announcement Date 10/03/20 24/02/21 23/02/22 15/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Parsons Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
80.2 USD
Average target price
89.3 USD
Spread / Average Target
+11.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Aerospace & Defense Electronics

1st Jan change Capi.
ASELSAN ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI Stock ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi
+25.61% 784.74Cr
DATA PATTERNS (INDIA) LIMITED Stock Data Patterns (India) Limited
+63.50% 204.13Cr
INVISIO AB Stock Invisio AB
+17.59% 98Cr
DRONESHIELD LIMITED Stock DroneShield Limited
+390.54% 85Cr
BEIJING AEROSPACE CHANGFENG CO.,LTD Stock Beijing Aerospace Changfeng Co.,Ltd
-5.32% 66Cr
SUN CREATE ELECTRONICS CO., LTD Stock Sun Create Electronics Co., Ltd
-12.57% 66Cr
PARAS DEFENCE AND SPACE TECHNOLOGIES LIMITED Stock Paras Defence and Space Technologies Limited
+100.24% 67Cr
ALTINAY SAVUNMA TEKNOLOJILERI ANONIM SIRKETI Stock Altinay Savunma Teknolojileri Anonim Sirketi
0.00% 63Cr
XI'AN CHENXI AVIATION TECHNOLOGY CORP., LTD. Stock Xi'an ChenXi Aviation Technology Corp., Ltd.
-21.46% 58Cr
Aerospace & Defense Electronics
  1. Stock Market
  2. Equities
  3. PSN Stock
  4. 59P Stock
  5. Financials Parsons Corporation