Stock PICT PAKISTAN INTERNATIONAL CONTAINER TERMINAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pakistan International Container Terminal Limited

Equities

PICT

PK0079701014

Marine Port Services

End-of-day quote Pakistan S.E.
Other stock markets
 03:30:00 28/06/2024 am IST 		5-day change 1st Jan Change
39.19 PKR +0.33% Intraday chart for Pakistan International Container Terminal Limited +0.44% -20.12%
20/05 Pakistan International Container Terminal Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Pakistan International Container Terminal Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 23,359 20,358 19,398 16,810 17,413 5,355
Enterprise Value (EV) 1 22,928 19,037 17,517 12,667 11,323 142.8
P/E ratio 10.9 x 9.52 x 7.26 x 4.96 x 6.38 x 2.97 x
Yield 8.22% 9.65% 14.4% 21.2% 13.2% 40.8%
Capitalization / Revenue 2.83 x 2.57 x 2.15 x 1.51 x 1.45 x 0.84 x
EV / Revenue 2.78 x 2.4 x 1.94 x 1.14 x 0.94 x 0.02 x
EV / EBITDA 5.86 x 5.3 x 4.1 x 2.39 x 2.1 x 0.05 x
EV / FCF 9.27 x 8.28 x 5.28 x 2.53 x 2.21 x 0.17 x
FCF Yield 10.8% 12.1% 18.9% 39.5% 45.3% 593%
Price to Book 10.2 x 7.16 x 7.9 x 6.17 x 8.03 x 3 x
Nbr of stocks (in thousands) 1,09,153 1,09,153 1,09,153 1,09,153 1,09,153 1,09,153
Reference price 2 214.0 186.5 177.7 154.0 159.5 49.06
Announcement Date 05/04/19 04/03/20 08/04/21 29/03/22 16/05/23 20/05/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,250 7,927 9,009 11,099 12,024 6,392
EBITDA 1 3,912 3,592 4,274 5,294 5,382 2,718
EBIT 1 3,272 2,940 3,585 4,584 4,535 2,035
Operating Margin 39.66% 37.09% 39.79% 41.3% 37.72% 31.84%
Earnings before Tax (EBT) 1 3,290 3,011 3,764 4,776 5,003 3,374
Net income 1 2,135 2,137 2,673 3,390 2,729 1,801
Net margin 25.88% 26.96% 29.66% 30.54% 22.7% 28.17%
EPS 2 19.56 19.58 24.48 31.05 25.01 16.50
Free Cash Flow 1 2,474 2,298 3,318 5,004 5,127 846.2
FCF margin 29.99% 28.99% 36.83% 45.08% 42.64% 13.24%
FCF Conversion (EBITDA) 63.24% 63.97% 77.64% 94.53% 95.25% 31.14%
FCF Conversion (Net income) 115.89% 107.52% 124.16% 147.62% 187.82% 47%
Dividend per Share 2 17.60 18.00 25.54 32.60 21.10 20.00
Announcement Date 05/04/19 04/03/20 08/04/21 29/03/22 16/05/23 20/05/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 431 1,321 1,881 4,143 6,090 5,212
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,474 2,298 3,318 5,004 5,127 846
ROE (net income / shareholders' equity) 92% 83.1% 101% 131% 112% 91.1%
ROA (Net income/ Total Assets) 49% 41.9% 47.5% 49.1% 37.4% 17.7%
Assets 1 4,356 5,097 5,623 6,904 7,294 10,200
Book Value Per Share 2 21.10 26.10 22.50 25.00 19.90 16.40
Cash Flow per Share 2 3.900 12.10 17.20 37.90 55.50 47.50
Capex 1 290 257 127 298 383 58.5
Capex / Sales 3.52% 3.25% 1.41% 2.68% 3.18% 0.92%
Announcement Date 05/04/19 04/03/20 08/04/21 29/03/22 16/05/23 20/05/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Port Operators

1st Jan change Capi.
PAKISTAN INTERNATIONAL CONTAINER TERMINAL LIMITED Stock Pakistan International Container Terminal Limited
-20.12% 15.32M
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC. Stock International Container Terminal Services, Inc.
+41.73% 12.08B
CHINA MERCHANTS PORT GROUP CO., LTD. Stock China Merchants Port Group Co., Ltd.
+20.61% 6.27B
BEIBU GULF PORT CO., LTD. Stock Beibu Gulf Port Co., Ltd.
-0.93% 2.27B
PORT OF TAURANGA LIMITED Stock Port of Tauranga Limited
-15.71% 1.96B
TIANJIN PORT CO., LTD. Stock Tianjin Port Co., Ltd.
+3.89% 1.67B
WILSON SONS S.A. Stock Wilson Sons S.A.
-12.94% 1.21B
GUJARAT PIPAVAV PORT LIMITED Stock Gujarat Pipavav Port Limited
+36.69% 1.21B
GEMADEPT CORPORATION Stock Gemadept Corporation
+17.73% 1.02B
PIRAEUS PORT AUTHORITY S.A. Stock Piraeus Port Authority S.A.
+7.76% 670M
Port Operators
  1. Stock Market
  2. Equities
  3. PICT Stock
  4. Financials Pakistan International Container Terminal Limited